vs
null（EDIT）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是null的1.7倍（$43.2M vs $24.7M），万物新生净利率更高（16.9% vs -22.7%，领先39.6%）
Editas Medicine是一家处于临床阶段的生物技术企业，总部位于马萨诸塞州剑桥市，在科罗拉多州博尔德市也设有研发场地，目前公司依托CRISPR基因编辑技术，开发针对罕见疾病的治疗方案。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
EDIT vs RERE — 直观对比
营收规模更大
RERE
是对方的1.7倍
$24.7M
净利率更高
RERE
高出39.6%
-22.7%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $24.7M | $43.2M |
| 净利润 | $-5.6M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | -31.3% | — |
| 净利率 | -22.7% | 16.9% |
| 营收同比 | -19.2% | — |
| 净利润同比 | 87.6% | — |
| 每股收益（稀释后） | $0.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EDITRERE
| Q4 25 | $24.7M | — | ||
| Q3 25 | $7.5M | — | ||
| Q2 25 | $3.6M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $30.6M | — | ||
| Q3 24 | $61.0K | — | ||
| Q2 24 | $513.0K | — | ||
| Q1 24 | $1.1M | — |
净利润EDITRERE
| Q4 25 | $-5.6M | — | ||
| Q3 25 | $-25.1M | — | ||
| Q2 25 | $-53.2M | — | ||
| Q1 25 | $-76.1M | — | ||
| Q4 24 | $-45.4M | — | ||
| Q3 24 | $-62.1M | — | ||
| Q2 24 | $-67.6M | — | ||
| Q1 24 | $-62.0M | — |
营业利润率EDITRERE
| Q4 25 | -31.3% | — | ||
| Q3 25 | -325.4% | — | ||
| Q2 25 | -1440.6% | — | ||
| Q1 25 | -1635.1% | — | ||
| Q4 24 | -152.2% | — | ||
| Q3 24 | -107649.2% | — | ||
| Q2 24 | -14016.2% | — | ||
| Q1 24 | -5902.3% | — |
净利率EDITRERE
| Q4 25 | -22.7% | — | ||
| Q3 25 | -333.0% | — | ||
| Q2 25 | -1487.8% | — | ||
| Q1 25 | -1633.5% | — | ||
| Q4 24 | -148.3% | — | ||
| Q3 24 | -101870.5% | — | ||
| Q2 24 | -13178.8% | — | ||
| Q1 24 | -5458.1% | — |
每股收益（稀释后）EDITRERE
| Q4 25 | $0.03 | — | ||
| Q3 25 | $-0.28 | — | ||
| Q2 25 | $-0.63 | — | ||
| Q1 25 | $-0.92 | — | ||
| Q4 24 | $-0.55 | — | ||
| Q3 24 | $-0.75 | — | ||
| Q2 24 | $-0.82 | — | ||
| Q1 24 | $-0.76 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $146.6M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $27.3M | $557.1M |
| 总资产 | $186.5M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EDITRERE
| Q4 25 | $146.6M | — | ||
| Q3 25 | $165.6M | — | ||
| Q2 25 | $178.5M | — | ||
| Q1 25 | $221.0M | — | ||
| Q4 24 | $269.9M | — | ||
| Q3 24 | $265.1M | — | ||
| Q2 24 | $279.1M | — | ||
| Q1 24 | $296.2M | — |
总债务EDITRERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $57.4M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EDITRERE
| Q4 25 | $27.3M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $19.2M | — | ||
| Q1 25 | $62.4M | — | ||
| Q4 24 | $134.3M | — | ||
| Q3 24 | $175.6M | — | ||
| Q2 24 | $232.0M | — | ||
| Q1 24 | $294.4M | — |
总资产EDITRERE
| Q4 25 | $186.5M | — | ||
| Q3 25 | $201.8M | — | ||
| Q2 25 | $210.6M | — | ||
| Q1 25 | $263.7M | — | ||
| Q4 24 | $341.6M | — | ||
| Q3 24 | $327.6M | — | ||
| Q2 24 | $384.8M | — | ||
| Q1 24 | $440.3M | — |
负债/权益比EDITRERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-36.4M | — |
| 自由现金流经营现金流 - 资本支出 | $-36.4M | — |
| 自由现金流率自由现金流/营收 | -147.3% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EDITRERE
| Q4 25 | $-36.4M | — | ||
| Q3 25 | $-30.8M | — | ||
| Q2 25 | $-50.2M | — | ||
| Q1 25 | $-47.8M | — | ||
| Q4 24 | $-50.8M | — | ||
| Q3 24 | $-52.6M | — | ||
| Q2 24 | $-57.1M | — | ||
| Q1 24 | $-49.9M | — |
自由现金流EDITRERE
| Q4 25 | $-36.4M | — | ||
| Q3 25 | $-31.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-47.9M | — | ||
| Q4 24 | $-51.3M | — | ||
| Q3 24 | $-55.5M | — | ||
| Q2 24 | $-60.6M | — | ||
| Q1 24 | $-51.7M | — |
自由现金流率EDITRERE
| Q4 25 | -147.3% | — | ||
| Q3 25 | -414.6% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -1028.6% | — | ||
| Q4 24 | -167.6% | — | ||
| Q3 24 | -90998.4% | — | ||
| Q2 24 | -11804.3% | — | ||
| Q1 24 | -4558.9% | — |
资本支出强度EDITRERE
| Q4 25 | 0.2% | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 4788.5% | — | ||
| Q2 24 | 681.1% | — | ||
| Q1 24 | 164.8% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
