vs
慧与（EFSC）与STURM RUGER & CO INC（RGR）财务数据对比。点击上方公司名可切换其他公司
慧与的季度营收约是STURM RUGER & CO INC的1.2倍（$185.2M vs $151.1M），过去两年慧与的营收复合增速更高（9.0% vs 5.1%）
慧与（Hewlett Packard Enterprise，简称HPE）是总部位于美国得克萨斯州斯普林的跨国信息技术企业，面向企业客户提供服务器、存储、网络、容器化软件及咨询支持服务，2018年位列美国《财富》500强第107位。
鲁格公司（Ruger）是总部位于美国康涅狄格州绍斯波特的枪械制造企业，除总部外，还在新罕布什尔州纽波特、北卡罗来纳州梅约丹以及亚利桑那州普雷斯科特设有生产工厂。公司由亚历山大·麦考密克·斯特姆与威廉·B·鲁格于1949年共同创立，自1969年起公开上市交易。
EFSC vs RGR — 直观对比
营收规模更大
EFSC
是对方的1.2倍
$151.1M
两年增速更快
EFSC
近两年复合增速
5.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.2M | $151.1M |
| 净利润 | $49.4M | — |
| 毛利率 | — | 17.8% |
| 营业利润率 | — | 2.3% |
| 净利率 | 26.6% | — |
| 营收同比 | — | 3.6% |
| 净利润同比 | -1.2% | — |
| 每股收益（稀释后） | $1.30 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EFSCRGR
| Q1 26 | $185.2M | — | ||
| Q4 25 | $193.6M | $151.1M | ||
| Q3 25 | $206.9M | $126.8M | ||
| Q2 25 | $173.4M | $132.5M | ||
| Q1 25 | $166.0M | $135.7M | ||
| Q4 24 | $167.0M | $145.8M | ||
| Q3 24 | $164.9M | $122.3M | ||
| Q2 24 | $156.0M | $130.8M |
净利润EFSCRGR
| Q1 26 | $49.4M | — | ||
| Q4 25 | $54.8M | — | ||
| Q3 25 | $45.2M | $1.6M | ||
| Q2 25 | $51.4M | $-17.2M | ||
| Q1 25 | $50.0M | $7.8M | ||
| Q4 24 | $48.8M | — | ||
| Q3 24 | $50.6M | $4.7M | ||
| Q2 24 | $45.4M | $8.3M |
毛利率EFSCRGR
| Q1 26 | — | — | ||
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 22.3% |
营业利润率EFSCRGR
| Q1 26 | — | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 42.9% | -2.7% | ||
| Q2 25 | 37.0% | -15.6% | ||
| Q1 25 | 36.8% | 6.2% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | 38.1% | 3.1% | ||
| Q2 24 | 36.7% | 6.9% |
净利率EFSCRGR
| Q1 26 | 26.6% | — | ||
| Q4 25 | 28.3% | — | ||
| Q3 25 | 21.9% | 1.2% | ||
| Q2 25 | 29.6% | -13.0% | ||
| Q1 25 | 30.1% | 5.7% | ||
| Q4 24 | 29.2% | — | ||
| Q3 24 | 30.7% | 3.9% | ||
| Q2 24 | 29.1% | 6.3% |
每股收益（稀释后）EFSCRGR
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.45 | $0.22 | ||
| Q3 25 | $1.19 | $0.10 | ||
| Q2 25 | $1.36 | $-1.05 | ||
| Q1 25 | $1.31 | $0.46 | ||
| Q4 24 | $1.27 | $0.62 | ||
| Q3 24 | $1.32 | $0.28 | ||
| Q2 24 | $1.19 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $92.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.1B | $283.8M |
| 总资产 | $17.3B | $342.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EFSCRGR
| Q1 26 | — | — | ||
| Q4 25 | — | $92.5M | ||
| Q3 25 | — | $80.8M | ||
| Q2 25 | — | $101.4M | ||
| Q1 25 | — | $108.3M | ||
| Q4 24 | — | $105.5M | ||
| Q3 24 | — | $96.0M | ||
| Q2 24 | — | $105.6M |
股东权益EFSCRGR
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.0B | $283.8M | ||
| Q3 25 | $2.0B | $279.6M | ||
| Q2 25 | $1.9B | $289.3M | ||
| Q1 25 | $1.9B | $321.5M | ||
| Q4 24 | $1.8B | $319.6M | ||
| Q3 24 | $1.8B | $314.9M | ||
| Q2 24 | $1.8B | $321.5M |
总资产EFSCRGR
| Q1 26 | $17.3B | — | ||
| Q4 25 | $17.3B | $342.0M | ||
| Q3 25 | $16.4B | $342.3M | ||
| Q2 25 | $16.1B | $349.5M | ||
| Q1 25 | $15.7B | $379.0M | ||
| Q4 24 | $15.6B | $384.0M | ||
| Q3 24 | $15.0B | $373.5M | ||
| Q2 24 | $14.6B | $376.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $15.5M |
| 自由现金流经营现金流 - 资本支出 | — | $12.3M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.5M |
8季度趋势，按日历期对齐
经营现金流EFSCRGR
| Q1 26 | — | — | ||
| Q4 25 | $193.5M | $15.5M | ||
| Q3 25 | $49.4M | $12.9M | ||
| Q2 25 | $61.3M | $14.7M | ||
| Q1 25 | $40.0M | $11.1M | ||
| Q4 24 | $247.4M | $20.0M | ||
| Q3 24 | $89.0M | $9.4M | ||
| Q2 24 | $76.5M | $18.7M |
自由现金流EFSCRGR
| Q1 26 | — | — | ||
| Q4 25 | $181.5M | $12.3M | ||
| Q3 25 | $47.1M | $7.0M | ||
| Q2 25 | $59.0M | $9.1M | ||
| Q1 25 | $35.6M | $10.0M | ||
| Q4 24 | $239.9M | $16.4M | ||
| Q3 24 | $88.2M | $2.6M | ||
| Q2 24 | $74.7M | $10.1M |
自由现金流率EFSCRGR
| Q1 26 | — | — | ||
| Q4 25 | 93.8% | 8.2% | ||
| Q3 25 | 22.8% | 5.5% | ||
| Q2 25 | 34.0% | 6.9% | ||
| Q1 25 | 21.5% | 7.4% | ||
| Q4 24 | 143.7% | 11.2% | ||
| Q3 24 | 53.5% | 2.1% | ||
| Q2 24 | 47.9% | 7.7% |
资本支出强度EFSCRGR
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 2.1% | ||
| Q3 25 | 1.1% | 4.6% | ||
| Q2 25 | 1.3% | 4.2% | ||
| Q1 25 | 2.7% | 0.8% | ||
| Q4 24 | 4.5% | 2.5% | ||
| Q3 24 | 0.5% | 5.5% | ||
| Q2 24 | 1.1% | 6.6% |
现金转化率EFSCRGR
| Q1 26 | — | — | ||
| Q4 25 | 3.53× | — | ||
| Q3 25 | 1.09× | 8.15× | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | 0.80× | 1.43× | ||
| Q4 24 | 5.07× | — | ||
| Q3 24 | 1.76× | 1.98× | ||
| Q2 24 | 1.68× | 2.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EFSC
| Net Interest Income | $166.1M | 90% |
| Noninterest Income | $19.1M | 10% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
