vs
慧与（EFSC）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
慧与的季度营收约是COMSCORE, INC.的2.0倍（$185.2M vs $93.5M），慧与净利率更高（26.6% vs 3.2%，领先23.4%），过去两年慧与的营收复合增速更高（9.0% vs 3.8%）
慧与（Hewlett Packard Enterprise，简称HPE）是总部位于美国得克萨斯州斯普林的跨国信息技术企业，面向企业客户提供服务器、存储、网络、容器化软件及咨询支持服务，2018年位列美国《财富》500强第107位。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
EFSC vs SCOR — 直观对比
营收规模更大
EFSC
是对方的2.0倍
$93.5M
净利率更高
EFSC
高出23.4%
3.2%
两年增速更快
EFSC
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.2M | $93.5M |
| 净利润 | $49.4M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | — | 7.0% |
| 净利率 | 26.6% | 3.2% |
| 营收同比 | — | -1.5% |
| 净利润同比 | -1.2% | -3.7% |
| 每股收益（稀释后） | $1.30 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EFSCSCOR
| Q1 26 | $185.2M | — | ||
| Q4 25 | $193.6M | $93.5M | ||
| Q3 25 | $206.9M | $88.9M | ||
| Q2 25 | $173.4M | $89.4M | ||
| Q1 25 | $166.0M | $85.7M | ||
| Q4 24 | $167.0M | $94.9M | ||
| Q3 24 | $164.9M | $88.5M | ||
| Q2 24 | $156.0M | $85.8M |
净利润EFSCSCOR
| Q1 26 | $49.4M | — | ||
| Q4 25 | $54.8M | $3.0M | ||
| Q3 25 | $45.2M | $453.0K | ||
| Q2 25 | $51.4M | $-9.5M | ||
| Q1 25 | $50.0M | $-4.0M | ||
| Q4 24 | $48.8M | $3.1M | ||
| Q3 24 | $50.6M | $-60.6M | ||
| Q2 24 | $45.4M | $-1.7M |
毛利率EFSCSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% |
营业利润率EFSCSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.0% | ||
| Q3 25 | 42.9% | 1.9% | ||
| Q2 25 | 37.0% | -1.9% | ||
| Q1 25 | 36.8% | -2.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | 38.1% | -67.4% | ||
| Q2 24 | 36.7% | -2.2% |
净利率EFSCSCOR
| Q1 26 | 26.6% | — | ||
| Q4 25 | 28.3% | 3.2% | ||
| Q3 25 | 21.9% | 0.5% | ||
| Q2 25 | 29.6% | -10.6% | ||
| Q1 25 | 30.1% | -4.7% | ||
| Q4 24 | 29.2% | 3.3% | ||
| Q3 24 | 30.7% | -68.5% | ||
| Q2 24 | 29.1% | -2.0% |
每股收益（稀释后）EFSCSCOR
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.45 | $9.50 | ||
| Q3 25 | $1.19 | $-0.86 | ||
| Q2 25 | $1.36 | $-2.73 | ||
| Q1 25 | $1.31 | $-1.66 | ||
| Q4 24 | $1.27 | $-0.47 | ||
| Q3 24 | $1.32 | $-12.79 | ||
| Q2 24 | $1.19 | $-1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $2.1B | $111.4M |
| 总资产 | $17.3B | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资EFSCSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | $23.6M | ||
| Q3 25 | — | $26.7M | ||
| Q2 25 | — | $26.0M | ||
| Q1 25 | — | $31.0M | ||
| Q4 24 | — | $29.9M | ||
| Q3 24 | — | $20.0M | ||
| Q2 24 | — | $14.7M |
总债务EFSCSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EFSCSCOR
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.0B | $111.4M | ||
| Q3 25 | $2.0B | $-26.3M | ||
| Q2 25 | $1.9B | $-21.7M | ||
| Q1 25 | $1.9B | $-13.5M | ||
| Q4 24 | $1.8B | $-8.3M | ||
| Q3 24 | $1.8B | $-2.7M | ||
| Q2 24 | $1.8B | $45.8M |
总资产EFSCSCOR
| Q1 26 | $17.3B | — | ||
| Q4 25 | $17.3B | $407.7M | ||
| Q3 25 | $16.4B | $406.9M | ||
| Q2 25 | $16.1B | $415.9M | ||
| Q1 25 | $15.7B | $421.5M | ||
| Q4 24 | $15.6B | $430.2M | ||
| Q3 24 | $15.0B | $412.5M | ||
| Q2 24 | $14.6B | $474.1M |
负债/权益比EFSCSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.2M |
| 自由现金流经营现金流 - 资本支出 | — | $2.9M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $21.8M |
8季度趋势，按日历期对齐
经营现金流EFSCSCOR
| Q1 26 | — | — | ||
| Q4 25 | $193.5M | $3.2M | ||
| Q3 25 | $49.4M | $9.5M | ||
| Q2 25 | $61.3M | $932.0K | ||
| Q1 25 | $40.0M | $9.1M | ||
| Q4 24 | $247.4M | $-10.0M | ||
| Q3 24 | $89.0M | $12.5M | ||
| Q2 24 | $76.5M | $8.7M |
自由现金流EFSCSCOR
| Q1 26 | — | — | ||
| Q4 25 | $181.5M | $2.9M | ||
| Q3 25 | $47.1M | $9.4M | ||
| Q2 25 | $59.0M | $787.0K | ||
| Q1 25 | $35.6M | $8.7M | ||
| Q4 24 | $239.9M | $-10.3M | ||
| Q3 24 | $88.2M | $12.4M | ||
| Q2 24 | $74.7M | $8.5M |
自由现金流率EFSCSCOR
| Q1 26 | — | — | ||
| Q4 25 | 93.8% | 3.1% | ||
| Q3 25 | 22.8% | 10.5% | ||
| Q2 25 | 34.0% | 0.9% | ||
| Q1 25 | 21.5% | 10.1% | ||
| Q4 24 | 143.7% | -10.8% | ||
| Q3 24 | 53.5% | 14.0% | ||
| Q2 24 | 47.9% | 10.0% |
资本支出强度EFSCSCOR
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 0.3% | ||
| Q3 25 | 1.1% | 0.1% | ||
| Q2 25 | 1.3% | 0.2% | ||
| Q1 25 | 2.7% | 0.4% | ||
| Q4 24 | 4.5% | 0.2% | ||
| Q3 24 | 0.5% | 0.1% | ||
| Q2 24 | 1.1% | 0.2% |
现金转化率EFSCSCOR
| Q1 26 | — | — | ||
| Q4 25 | 3.53× | 1.07× | ||
| Q3 25 | 1.09× | 20.96× | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | 0.80× | — | ||
| Q4 24 | 5.07× | -3.19× | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.68× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EFSC
| Net Interest Income | $166.1M | 90% |
| Noninterest Income | $19.1M | 10% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
