vs
慧与（EFSC）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
慧与的季度营收约是null的1.9倍（$185.2M vs $100.0M），慧与净利率更高（26.6% vs -7.0%，领先33.7%），过去两年慧与的营收复合增速更高（9.0% vs -4.9%）
慧与（Hewlett Packard Enterprise，简称HPE）是总部位于美国得克萨斯州斯普林的跨国信息技术企业，面向企业客户提供服务器、存储、网络、容器化软件及咨询支持服务，2018年位列美国《财富》500强第107位。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
EFSC vs SWIM — 直观对比
营收规模更大
EFSC
是对方的1.9倍
$100.0M
净利率更高
EFSC
高出33.7%
-7.0%
两年增速更快
EFSC
近两年复合增速
-4.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.2M | $100.0M |
| 净利润 | $49.4M | $-7.0M |
| 毛利率 | — | 28.0% |
| 营业利润率 | — | -10.7% |
| 净利率 | 26.6% | -7.0% |
| 营收同比 | — | 14.5% |
| 净利润同比 | -1.2% | 76.0% |
| 每股收益（稀释后） | $1.30 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EFSCSWIM
| Q1 26 | $185.2M | — | ||
| Q4 25 | $193.6M | $100.0M | ||
| Q3 25 | $206.9M | $161.9M | ||
| Q2 25 | $173.4M | $172.6M | ||
| Q1 25 | $166.0M | $111.4M | ||
| Q4 24 | $167.0M | $87.3M | ||
| Q3 24 | $164.9M | $150.5M | ||
| Q2 24 | $156.0M | $160.1M |
净利润EFSCSWIM
| Q1 26 | $49.4M | — | ||
| Q4 25 | $54.8M | $-7.0M | ||
| Q3 25 | $45.2M | $8.1M | ||
| Q2 25 | $51.4M | $16.0M | ||
| Q1 25 | $50.0M | $-6.0M | ||
| Q4 24 | $48.8M | $-29.2M | ||
| Q3 24 | $50.6M | $5.9M | ||
| Q2 24 | $45.4M | $13.3M |
毛利率EFSCSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
营业利润率EFSCSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | -10.7% | ||
| Q3 25 | 42.9% | 13.3% | ||
| Q2 25 | 37.0% | 14.3% | ||
| Q1 25 | 36.8% | -4.4% | ||
| Q4 24 | — | -14.9% | ||
| Q3 24 | 38.1% | 8.9% | ||
| Q2 24 | 36.7% | 12.5% |
净利率EFSCSWIM
| Q1 26 | 26.6% | — | ||
| Q4 25 | 28.3% | -7.0% | ||
| Q3 25 | 21.9% | 5.0% | ||
| Q2 25 | 29.6% | 9.3% | ||
| Q1 25 | 30.1% | -5.4% | ||
| Q4 24 | 29.2% | -33.4% | ||
| Q3 24 | 30.7% | 3.9% | ||
| Q2 24 | 29.1% | 8.3% |
每股收益（稀释后）EFSCSWIM
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.45 | $-0.06 | ||
| Q3 25 | $1.19 | $0.07 | ||
| Q2 25 | $1.36 | $0.13 | ||
| Q1 25 | $1.31 | $-0.05 | ||
| Q4 24 | $1.27 | $-0.24 | ||
| Q3 24 | $1.32 | $0.05 | ||
| Q2 24 | $1.19 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $2.1B | $405.9M |
| 总资产 | $17.3B | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
总债务EFSCSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益EFSCSWIM
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.0B | $405.9M | ||
| Q3 25 | $2.0B | $408.4M | ||
| Q2 25 | $1.9B | $398.4M | ||
| Q1 25 | $1.9B | $381.1M | ||
| Q4 24 | $1.8B | $387.2M | ||
| Q3 24 | $1.8B | $416.6M | ||
| Q2 24 | $1.8B | $408.1M |
总资产EFSCSWIM
| Q1 26 | $17.3B | — | ||
| Q4 25 | $17.3B | $823.2M | ||
| Q3 25 | $16.4B | $844.4M | ||
| Q2 25 | $16.1B | $822.1M | ||
| Q1 25 | $15.7B | $824.6M | ||
| Q4 24 | $15.6B | $794.2M | ||
| Q3 24 | $15.0B | $853.4M | ||
| Q2 24 | $14.6B | $830.0M |
负债/权益比EFSCSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $23.3M |
| 自由现金流经营现金流 - 资本支出 | — | $14.1M |
| 自由现金流率自由现金流/营收 | — | 14.1% |
| 资本支出强度资本支出/营收 | — | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.0M |
8季度趋势，按日历期对齐
经营现金流EFSCSWIM
| Q1 26 | — | — | ||
| Q4 25 | $193.5M | $23.3M | ||
| Q3 25 | $49.4M | $51.0M | ||
| Q2 25 | $61.3M | $36.0M | ||
| Q1 25 | $40.0M | $-46.9M | ||
| Q4 24 | $247.4M | $6.2M | ||
| Q3 24 | $89.0M | $37.2M | ||
| Q2 24 | $76.5M | $52.4M |
自由现金流EFSCSWIM
| Q1 26 | — | — | ||
| Q4 25 | $181.5M | $14.1M | ||
| Q3 25 | $47.1M | $45.2M | ||
| Q2 25 | $59.0M | $29.1M | ||
| Q1 25 | $35.6M | $-50.3M | ||
| Q4 24 | $239.9M | $-98.0K | ||
| Q3 24 | $88.2M | $33.2M | ||
| Q2 24 | $74.7M | $47.9M |
自由现金流率EFSCSWIM
| Q1 26 | — | — | ||
| Q4 25 | 93.8% | 14.1% | ||
| Q3 25 | 22.8% | 27.9% | ||
| Q2 25 | 34.0% | 16.8% | ||
| Q1 25 | 21.5% | -45.2% | ||
| Q4 24 | 143.7% | -0.1% | ||
| Q3 24 | 53.5% | 22.1% | ||
| Q2 24 | 47.9% | 29.9% |
资本支出强度EFSCSWIM
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 9.2% | ||
| Q3 25 | 1.1% | 3.6% | ||
| Q2 25 | 1.3% | 4.0% | ||
| Q1 25 | 2.7% | 3.1% | ||
| Q4 24 | 4.5% | 7.2% | ||
| Q3 24 | 0.5% | 2.7% | ||
| Q2 24 | 1.1% | 2.8% |
现金转化率EFSCSWIM
| Q1 26 | — | — | ||
| Q4 25 | 3.53× | — | ||
| Q3 25 | 1.09× | 6.29× | ||
| Q2 25 | 1.19× | 2.25× | ||
| Q1 25 | 0.80× | — | ||
| Q4 24 | 5.07× | — | ||
| Q3 24 | 1.76× | 6.32× | ||
| Q2 24 | 1.68× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EFSC
| Net Interest Income | $166.1M | 90% |
| Noninterest Income | $19.1M | 10% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
