vs
EGAIN Corp（EGAN）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是EGAIN Corp的1.9倍（$43.2M vs $23.0M），万物新生净利率更高（16.9% vs 10.2%，领先6.7%）
eGain公司总部位于加利福尼亚州桑尼维尔，主营人工智能知识软件开发，助力企业实现客户体验与员工工作流程的智能化自动化升级，帮助企业提升运营效率，优化服务质量。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
EGAN vs RERE — 直观对比
营收规模更大
RERE
是对方的1.9倍
$23.0M
净利率更高
RERE
高出6.7%
10.2%
损益表 — Q2 FY2026 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $23.0M | $43.2M |
| 净利润 | $2.3M | $7.3M |
| 毛利率 | 73.1% | — |
| 营业利润率 | 8.9% | — |
| 净利率 | 10.2% | 16.9% |
| 营收同比 | 2.6% | — |
| 净利润同比 | 248.1% | — |
| 每股收益（稀释后） | $0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EGANRERE
| Q4 25 | $23.0M | — | ||
| Q3 25 | $23.5M | — | ||
| Q2 25 | $23.2M | — | ||
| Q1 25 | $21.0M | — | ||
| Q4 24 | $22.4M | — | ||
| Q3 24 | $21.8M | — | ||
| Q2 24 | $22.5M | — | ||
| Q1 24 | $22.4M | — |
净利润EGANRERE
| Q4 25 | $2.3M | — | ||
| Q3 25 | $2.8M | — | ||
| Q2 25 | $30.9M | — | ||
| Q1 25 | $66.0K | — | ||
| Q4 24 | $671.0K | — | ||
| Q3 24 | $652.0K | — | ||
| Q2 24 | $1.5M | — | ||
| Q1 24 | $1.5M | — |
毛利率EGANRERE
| Q4 25 | 73.1% | — | ||
| Q3 25 | 75.2% | — | ||
| Q2 25 | 72.7% | — | ||
| Q1 25 | 68.0% | — | ||
| Q4 24 | 70.2% | — | ||
| Q3 24 | 69.4% | — | ||
| Q2 24 | 69.3% | — | ||
| Q1 24 | 69.3% | — |
营业利润率EGANRERE
| Q4 25 | 8.9% | — | ||
| Q3 25 | 12.1% | — | ||
| Q2 25 | 14.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 2.3% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 4.2% | — |
净利率EGANRERE
| Q4 25 | 10.2% | — | ||
| Q3 25 | 12.0% | — | ||
| Q2 25 | 132.8% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 6.7% | — | ||
| Q1 24 | 6.7% | — |
每股收益（稀释后）EGANRERE
| Q4 25 | $0.08 | — | ||
| Q3 25 | $0.10 | — | ||
| Q2 25 | $1.09 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $0.02 | — | ||
| Q2 24 | $0.05 | — | ||
| Q1 24 | $0.05 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $83.1M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $88.8M | $557.1M |
| 总资产 | $146.8M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EGANRERE
| Q4 25 | $83.1M | — | ||
| Q3 25 | $70.9M | — | ||
| Q2 25 | $62.9M | — | ||
| Q1 25 | $68.7M | — | ||
| Q4 24 | $70.5M | — | ||
| Q3 24 | $67.2M | — | ||
| Q2 24 | $70.0M | — | ||
| Q1 24 | $83.0M | — |
股东权益EGANRERE
| Q4 25 | $88.8M | — | ||
| Q3 25 | $83.5M | — | ||
| Q2 25 | $80.7M | — | ||
| Q1 25 | $51.6M | — | ||
| Q4 24 | $55.3M | — | ||
| Q3 24 | $55.7M | — | ||
| Q2 24 | $58.5M | — | ||
| Q1 24 | $63.9M | — |
总资产EGANRERE
| Q4 25 | $146.8M | — | ||
| Q3 25 | $144.6M | — | ||
| Q2 25 | $148.0M | — | ||
| Q1 25 | $106.2M | — | ||
| Q4 24 | $111.3M | — | ||
| Q3 24 | $114.9M | — | ||
| Q2 24 | $127.9M | — | ||
| Q1 24 | $120.3M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $10.1M | — |
| 自由现金流经营现金流 - 资本支出 | $9.9M | — |
| 自由现金流率自由现金流/营收 | 43.0% | — |
| 资本支出强度资本支出/营收 | 1.0% | — |
| 现金转化率经营现金流/净利润 | 4.33× | — |
| 过去12个月自由现金流最近4个季度 | $17.6M | — |
8季度趋势，按日历期对齐
经营现金流EGANRERE
| Q4 25 | $10.1M | — | ||
| Q3 25 | $10.4M | — | ||
| Q2 25 | $-4.3M | — | ||
| Q1 25 | $2.2M | — | ||
| Q4 24 | $6.4M | — | ||
| Q3 24 | $954.0K | — | ||
| Q2 24 | $-5.1M | — | ||
| Q1 24 | $1.7M | — |
自由现金流EGANRERE
| Q4 25 | $9.9M | — | ||
| Q3 25 | $10.2M | — | ||
| Q2 25 | $-4.5M | — | ||
| Q1 25 | $2.1M | — | ||
| Q4 24 | $6.3M | — | ||
| Q3 24 | $845.0K | — | ||
| Q2 24 | $-5.2M | — | ||
| Q1 24 | $1.7M | — |
自由现金流率EGANRERE
| Q4 25 | 43.0% | — | ||
| Q3 25 | 43.4% | — | ||
| Q2 25 | -19.5% | — | ||
| Q1 25 | 10.0% | — | ||
| Q4 24 | 28.1% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | -23.0% | — | ||
| Q1 24 | 7.8% | — |
资本支出强度EGANRERE
| Q4 25 | 1.0% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.1% | — |
现金转化率EGANRERE
| Q4 25 | 4.33× | — | ||
| Q3 25 | 3.70× | — | ||
| Q2 25 | -0.14× | — | ||
| Q1 25 | 33.48× | — | ||
| Q4 24 | 9.57× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | -3.40× | — | ||
| Q1 24 | 1.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EGAN
| Transferred Over Time | $22.0M | 96% |
| Technology Service | $1.2M | 5% |
RERE
暂无分部数据
