vs
Employers Holdings, Inc.（EIG）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Employers Holdings, Inc.的季度营收约是Ranger Energy Services, Inc.的1.2倍（$170.5M vs $142.2M），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -21.3%），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -11.4%）
Employers Holdings, Inc.是总部位于美国的保险控股企业，主营劳工赔偿保险产品，主要面向美国境内中小微企业客户，同时提供定制化风险管理解决方案，服务覆盖多类中低风险行业，助力客户管控工作场所安全风险、满足员工保障相关合规要求。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
EIG vs RNGR — 直观对比
营收规模更大
EIG
是对方的1.2倍
$142.2M
营收增速更快
RNGR
高出20.7%
-21.3%
两年增速更快
RNGR
近两年复合增速
-11.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $170.5M | $142.2M |
| 净利润 | — | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | — | 2.3% |
| 营收同比 | -21.3% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | — | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EIGRNGR
| Q1 26 | $170.5M | — | ||
| Q4 25 | $188.5M | $142.2M | ||
| Q3 25 | $239.3M | $128.9M | ||
| Q2 25 | $246.3M | $140.6M | ||
| Q1 25 | $202.6M | $135.2M | ||
| Q4 24 | $216.6M | $143.1M | ||
| Q3 24 | $224.0M | $153.0M | ||
| Q2 24 | $217.0M | $138.1M |
净利润EIGRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-8.3M | $1.2M | ||
| Q2 25 | $29.7M | $7.3M | ||
| Q1 25 | $12.8M | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $30.3M | $8.7M | ||
| Q2 24 | $31.7M | $4.7M |
营业利润率EIGRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | -4.7% | 2.0% | ||
| Q2 25 | 15.0% | 6.1% | ||
| Q1 25 | 7.8% | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | 16.4% | 8.4% | ||
| Q2 24 | 18.4% | 5.3% |
净利率EIGRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | -3.5% | 0.9% | ||
| Q2 25 | 12.1% | 5.2% | ||
| Q1 25 | 6.3% | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | 13.5% | 5.7% | ||
| Q2 24 | 14.6% | 3.4% |
每股收益（稀释后）EIGRNGR
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | $0.14 | ||
| Q3 25 | $-0.36 | $0.05 | ||
| Q2 25 | $1.23 | $0.32 | ||
| Q1 25 | $0.52 | $0.03 | ||
| Q4 24 | $1.14 | $0.24 | ||
| Q3 24 | $1.21 | $0.39 | ||
| Q2 24 | $1.25 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $169.9M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $955.7M | $300.1M |
| 总资产 | $3.4B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EIGRNGR
| Q1 26 | $169.9M | — | ||
| Q4 25 | $169.9M | $10.3M | ||
| Q3 25 | $172.4M | $45.2M | ||
| Q2 25 | $78.1M | $48.9M | ||
| Q1 25 | $100.4M | $40.3M | ||
| Q4 24 | $68.4M | $40.9M | ||
| Q3 24 | $173.9M | $14.8M | ||
| Q2 24 | $126.4M | $8.7M |
总债务EIGRNGR
| Q1 26 | — | — | ||
| Q4 25 | $19.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益EIGRNGR
| Q1 26 | $955.7M | — | ||
| Q4 25 | $955.7M | $300.1M | ||
| Q3 25 | $1.0B | $270.0M | ||
| Q2 25 | $1.1B | $276.9M | ||
| Q1 25 | $1.1B | $272.6M | ||
| Q4 24 | $1.1B | $273.8M | ||
| Q3 24 | $1.1B | $267.6M | ||
| Q2 24 | $1.0B | $260.5M |
总资产EIGRNGR
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $419.3M | ||
| Q3 25 | $3.5B | $372.8M | ||
| Q2 25 | $3.5B | $381.7M | ||
| Q1 25 | $3.6B | $376.5M | ||
| Q4 24 | $3.5B | $381.6M | ||
| Q3 24 | $3.6B | $373.9M | ||
| Q2 24 | $3.5B | $359.6M |
负债/权益比EIGRNGR
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流EIGRNGR
| Q1 26 | — | — | ||
| Q4 25 | $44.7M | $24.1M | ||
| Q3 25 | $29.4M | $13.6M | ||
| Q2 25 | $0 | $20.7M | ||
| Q1 25 | $14.6M | $10.6M | ||
| Q4 24 | $76.4M | $32.7M | ||
| Q3 24 | $51.0M | $17.7M | ||
| Q2 24 | $11.7M | $22.1M |
自由现金流EIGRNGR
| Q1 26 | — | — | ||
| Q4 25 | $44.6M | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | $76.3M | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M |
自由现金流率EIGRNGR
| Q1 26 | — | — | ||
| Q4 25 | 23.7% | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | 35.2% | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% |
资本支出强度EIGRNGR
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | 0.0% | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% |
现金转化率EIGRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | 0.00× | 2.84× | ||
| Q1 25 | 1.14× | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 1.68× | 2.03× | ||
| Q2 24 | 0.37× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EIG
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
