vs
Employers Holdings, Inc.（EIG）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是Employers Holdings, Inc.的1.3倍（$217.4M vs $170.5M），Rapid7, Inc.同比增速更快（0.5% vs -21.3%），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs -11.4%）
Employers Holdings, Inc.是总部位于美国的保险控股企业，主营劳工赔偿保险产品，主要面向美国境内中小微企业客户，同时提供定制化风险管理解决方案，服务覆盖多类中低风险行业，助力客户管控工作场所安全风险、满足员工保障相关合规要求。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
EIG vs RPD — 直观对比
营收规模更大
RPD
是对方的1.3倍
$170.5M
营收增速更快
RPD
高出21.8%
-21.3%
两年增速更快
RPD
近两年复合增速
-11.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $170.5M | $217.4M |
| 净利润 | — | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | — | 1.4% |
| 营收同比 | -21.3% | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益（稀释后） | — | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EIGRPD
| Q1 26 | $170.5M | — | ||
| Q4 25 | $188.5M | $217.4M | ||
| Q3 25 | $239.3M | $218.0M | ||
| Q2 25 | $246.3M | $214.2M | ||
| Q1 25 | $202.6M | $210.3M | ||
| Q4 24 | $216.6M | $216.3M | ||
| Q3 24 | $224.0M | $214.7M | ||
| Q2 24 | $217.0M | $208.0M |
净利润EIGRPD
| Q1 26 | — | — | ||
| Q4 25 | — | $3.1M | ||
| Q3 25 | $-8.3M | $9.8M | ||
| Q2 25 | $29.7M | $8.3M | ||
| Q1 25 | $12.8M | $2.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $30.3M | $15.4M | ||
| Q2 24 | $31.7M | $6.5M |
毛利率EIGRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率EIGRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | -4.7% | 2.7% | ||
| Q2 25 | 15.0% | 1.6% | ||
| Q1 25 | 7.8% | -0.0% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | 16.4% | 6.0% | ||
| Q2 24 | 18.4% | 2.5% |
净利率EIGRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | -3.5% | 4.5% | ||
| Q2 25 | 12.1% | 3.9% | ||
| Q1 25 | 6.3% | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | 13.5% | 7.2% | ||
| Q2 24 | 14.6% | 3.1% |
每股收益（稀释后）EIGRPD
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | $0.05 | ||
| Q3 25 | $-0.36 | $0.15 | ||
| Q2 25 | $1.23 | $0.13 | ||
| Q1 25 | $0.52 | $0.03 | ||
| Q4 24 | $1.14 | $0.08 | ||
| Q3 24 | $1.21 | $0.21 | ||
| Q2 24 | $1.25 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $169.9M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $955.7M | $154.7M |
| 总资产 | $3.4B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EIGRPD
| Q1 26 | $169.9M | — | ||
| Q4 25 | $169.9M | $474.7M | ||
| Q3 25 | $172.4M | $407.1M | ||
| Q2 25 | $78.1M | $511.7M | ||
| Q1 25 | $100.4M | $493.5M | ||
| Q4 24 | $68.4M | $521.7M | ||
| Q3 24 | $173.9M | $443.7M | ||
| Q2 24 | $126.4M | $442.6M |
总债务EIGRPD
| Q1 26 | — | — | ||
| Q4 25 | $19.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EIGRPD
| Q1 26 | $955.7M | — | ||
| Q4 25 | $955.7M | $154.7M | ||
| Q3 25 | $1.0B | $127.2M | ||
| Q2 25 | $1.1B | $90.4M | ||
| Q1 25 | $1.1B | $52.7M | ||
| Q4 24 | $1.1B | $17.7M | ||
| Q3 24 | $1.1B | $-5.1M | ||
| Q2 24 | $1.0B | $-52.6M |
总资产EIGRPD
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $1.7B | ||
| Q3 25 | $3.5B | $1.7B | ||
| Q2 25 | $3.5B | $1.6B | ||
| Q1 25 | $3.6B | $1.6B | ||
| Q4 24 | $3.5B | $1.7B | ||
| Q3 24 | $3.6B | $1.6B | ||
| Q2 24 | $3.5B | $1.5B |
负债/权益比EIGRPD
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流EIGRPD
| Q1 26 | — | — | ||
| Q4 25 | $44.7M | $37.6M | ||
| Q3 25 | $29.4M | $39.0M | ||
| Q2 25 | $0 | $47.5M | ||
| Q1 25 | $14.6M | $29.8M | ||
| Q4 24 | $76.4M | $63.8M | ||
| Q3 24 | $51.0M | $44.0M | ||
| Q2 24 | $11.7M | $32.9M |
自由现金流EIGRPD
| Q1 26 | — | — | ||
| Q4 25 | $44.6M | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | $76.3M | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M |
自由现金流率EIGRPD
| Q1 26 | — | — | ||
| Q4 25 | 23.7% | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | 35.2% | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% |
资本支出强度EIGRPD
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | 0.0% | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% |
现金转化率EIGRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | 0.00× | 5.70× | ||
| Q1 25 | 1.14× | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 1.68× | 2.85× | ||
| Q2 24 | 0.37× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EIG
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
