vs
E-Home Household Service Holdings Ltd（EJH）与null（TISI）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是E-Home Household Service Holdings Ltd的8.5倍（$224.8M vs $26.4M）。null净利率更高（-1.7% vs -19.2%，领先17.5%）。null同比增速更快（5.4% vs -0.0%）
E-Home Household Service Holdings Ltd是中国专业家庭服务提供商，主营家居清洁、育儿陪护、养老护理、月子服务及家政人员派遣等业务，服务覆盖国内多区域的城市居民及小型商业客户，主打标准化专业上门服务。
TeamViewer SE是一家总部位于德国哥平根的国际科技企业，核心产品是同名的TeamViewer远程访问与支持软件。借助该软件，用户可对电脑、机器及各类设备实现远程连接、监控与控制，目前已广泛应用于多个行业，可助力实现产业价值链流程的数字化。
EJH vs TISI — 直观对比
营收规模更大
TISI
是对方的8.5倍
$26.4M
营收增速更快
TISI
高出5.4%
-0.0%
净利率更高
TISI
高出17.5%
-19.2%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $26.4M | $224.8M |
| 净利润 | $-5.1M | $-3.8M |
| 毛利率 | 22.2% | 25.9% |
| 营业利润率 | -19.7% | 2.9% |
| 净利率 | -19.2% | -1.7% |
| 营收同比 | -0.0% | 5.4% |
| 净利润同比 | 36.3% | 47.4% |
| 每股收益（稀释后） | — | $-1.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EJHTISI
| Q4 25 | $26.4M | $224.8M | ||
| Q3 25 | — | $225.0M | ||
| Q2 25 | — | $248.0M | ||
| Q1 25 | — | $198.7M | ||
| Q4 24 | $26.4M | $213.3M | ||
| Q3 24 | — | $210.8M | ||
| Q2 24 | — | $228.6M | ||
| Q1 24 | — | $199.6M |
净利润EJHTISI
| Q4 25 | $-5.1M | $-3.8M | ||
| Q3 25 | — | $-11.4M | ||
| Q2 25 | — | $-4.3M | ||
| Q1 25 | — | $-29.7M | ||
| Q4 24 | $-7.9M | $-7.2M | ||
| Q3 24 | — | $-11.1M | ||
| Q2 24 | — | $-2.8M | ||
| Q1 24 | — | $-17.2M |
毛利率EJHTISI
| Q4 25 | 22.2% | 25.9% | ||
| Q3 25 | — | 25.8% | ||
| Q2 25 | — | 27.5% | ||
| Q1 25 | — | 23.8% | ||
| Q4 24 | 22.2% | 26.9% | ||
| Q3 24 | — | 25.4% | ||
| Q2 24 | — | 27.8% | ||
| Q1 24 | — | 24.4% |
营业利润率EJHTISI
| Q4 25 | -19.7% | 2.9% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | -3.0% | ||
| Q4 24 | -19.8% | 1.0% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | -3.2% |
净利率EJHTISI
| Q4 25 | -19.2% | -1.7% | ||
| Q3 25 | — | -5.1% | ||
| Q2 25 | — | -1.7% | ||
| Q1 25 | — | -15.0% | ||
| Q4 24 | -30.1% | -3.4% | ||
| Q3 24 | — | -5.3% | ||
| Q2 24 | — | -1.2% | ||
| Q1 24 | — | -8.6% |
每股收益（稀释后）EJHTISI
| Q4 25 | — | $-1.46 | ||
| Q3 25 | — | $-2.68 | ||
| Q2 25 | — | $-0.95 | ||
| Q1 25 | — | $-6.61 | ||
| Q4 24 | $-0.95 | $-1.60 | ||
| Q3 24 | — | $-2.52 | ||
| Q2 24 | — | $-0.63 | ||
| Q1 24 | — | $-3.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $173.0M | $18.1M |
| 总债务越低越好 | — | $293.3M |
| 股东权益账面价值 | $265.9M | $-24.5M |
| 总资产 | $278.1M | $485.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EJHTISI
| Q4 25 | $173.0M | $18.1M | ||
| Q3 25 | — | $14.8M | ||
| Q2 25 | — | $20.7M | ||
| Q1 25 | — | $16.8M | ||
| Q4 24 | $132.2M | $35.5M | ||
| Q3 24 | — | $19.1M | ||
| Q2 24 | — | $22.5M | ||
| Q1 24 | — | $24.2M |
总债务EJHTISI
| Q4 25 | — | $293.3M | ||
| Q3 25 | — | $298.8M | ||
| Q2 25 | — | $366.4M | ||
| Q1 25 | — | $349.8M | ||
| Q4 24 | — | $318.6M | ||
| Q3 24 | — | $314.2M | ||
| Q2 24 | — | $313.0M | ||
| Q1 24 | — | $300.0M |
股东权益EJHTISI
| Q4 25 | $265.9M | $-24.5M | ||
| Q3 25 | — | $-17.7M | ||
| Q2 25 | — | $-22.9M | ||
| Q1 25 | — | $-26.0M | ||
| Q4 24 | $225.1M | $1.7M | ||
| Q3 24 | — | $17.9M | ||
| Q2 24 | — | $23.9M | ||
| Q1 24 | — | $26.3M |
总资产EJHTISI
| Q4 25 | $278.1M | $485.5M | ||
| Q3 25 | — | $531.0M | ||
| Q2 25 | — | $548.4M | ||
| Q1 25 | — | $515.2M | ||
| Q4 24 | $236.1M | $528.4M | ||
| Q3 24 | — | $545.4M | ||
| Q2 24 | — | $549.6M | ||
| Q1 24 | — | $535.5M |
负债/权益比EJHTISI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 183.33× | ||
| Q3 24 | — | 17.55× | ||
| Q2 24 | — | 13.11× | ||
| Q1 24 | — | 11.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $16.8M |
| 自由现金流经营现金流 - 资本支出 | — | $14.6M |
| 自由现金流率自由现金流/营收 | — | 6.5% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-20.6M |
8季度趋势，按日历期对齐
经营现金流EJHTISI
| Q4 25 | — | $16.8M | ||
| Q3 25 | — | $3.9M | ||
| Q2 25 | — | $-3.3M | ||
| Q1 25 | — | $-28.7M | ||
| Q4 24 | $-322.4K | $21.6M | ||
| Q3 24 | — | $5.6M | ||
| Q2 24 | — | $-6.4M | ||
| Q1 24 | — | $1.9M |
自由现金流EJHTISI
| Q4 25 | — | $14.6M | ||
| Q3 25 | — | $1.0M | ||
| Q2 25 | — | $-6.3M | ||
| Q1 25 | — | $-30.1M | ||
| Q4 24 | — | $19.6M | ||
| Q3 24 | — | $3.9M | ||
| Q2 24 | — | $-9.1M | ||
| Q1 24 | — | $-1.1M |
自由现金流率EJHTISI
| Q4 25 | — | 6.5% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | -2.5% | ||
| Q1 25 | — | -15.1% | ||
| Q4 24 | — | 9.2% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | -4.0% | ||
| Q1 24 | — | -0.6% |
资本支出强度EJHTISI
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 1.5% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EJH
| Installation and maintenance | $16.9M | 64% |
| Housekeeping | $8.6M | 33% |
| Other | $857.6K | 3% |
TISI
| Repairand Maintenance Services | $114.8M | 51% |
| Non Destructive Evaluation And Testing Services | $84.9M | 38% |
| Heat Treating | $14.2M | 6% |
| Other Services | $9.3M | 4% |
