vs
EKSO BIONICS HOLDINGS, INC.（EKSO）与科沃斯（SERV）财务数据对比。点击上方公司名可切换其他公司
EKSO BIONICS HOLDINGS, INC.的季度营收约是科沃斯的3.6倍（$3.1M vs $881.5K）。EKSO BIONICS HOLDINGS, INC.净利率更高（-148.9% vs -3888.1%，领先3739.3%）。科沃斯同比增速更快（400.1% vs -38.3%）。EKSO BIONICS HOLDINGS, INC.自由现金流更多（$-4.5M vs $-46.1M）。过去两年科沃斯的营收复合增速更高（-3.5% vs -8.6%）
Ekso Bionics Holdings Inc.专注于研发制造动力外骨骼仿生装置，这类可穿戴机器人设备能够提升工业劳动者的体能，同时也可以帮助因脑损伤、中风、多发性硬化症或脊髓损伤导致瘫痪、行动障碍的患者增强行动能力与耐力，帮助下肢无力甚至瘫痪人群重新站立行走。
科沃斯机器人是一家中国科技企业，以研发家用智能机器人家电产品闻名。公司由钱东奇于1998年创立，总部坐落于中国苏州。据相关报道，2013年科沃斯就占据了中国清洁机器人市场超六成份额，2023年其市值已增长至近63.8亿美元。
EKSO vs SERV — 直观对比
营收规模更大
EKSO
是对方的3.6倍
$881.5K
营收增速更快
SERV
高出438.4%
-38.3%
净利率更高
EKSO
高出3739.3%
-3888.1%
自由现金流更多
EKSO
多$41.7M
$-46.1M
两年增速更快
SERV
近两年复合增速
-8.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1M | $881.5K |
| 净利润 | $-4.7M | $-34.3M |
| 毛利率 | 53.2% | -757.3% |
| 营业利润率 | -143.6% | -4572.1% |
| 净利率 | -148.9% | -3888.1% |
| 营收同比 | -38.3% | 400.1% |
| 净利润同比 | -36.9% | -161.3% |
| 每股收益（稀释后） | $-3.01 | $-0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EKSOSERV
| Q4 25 | $3.1M | $881.5K | ||
| Q3 25 | $4.2M | $687.0K | ||
| Q2 25 | $2.1M | $642.0K | ||
| Q1 25 | $3.4M | $440.5K | ||
| Q4 24 | $5.1M | $176.3K | ||
| Q3 24 | $4.1M | $222.0K | ||
| Q2 24 | $5.0M | $468.0K | ||
| Q1 24 | $3.8M | $946.7K |
净利润EKSOSERV
| Q4 25 | $-4.7M | $-34.3M | ||
| Q3 25 | $-1.4M | $-33.0M | ||
| Q2 25 | $-2.7M | $-20.9M | ||
| Q1 25 | $-2.9M | $-13.2M | ||
| Q4 24 | $-3.4M | $-13.1M | ||
| Q3 24 | $-2.1M | $-8.0M | ||
| Q2 24 | $-2.4M | $-9.0M | ||
| Q1 24 | $-3.4M | $-9.0M |
毛利率EKSOSERV
| Q4 25 | 53.2% | -757.3% | ||
| Q3 25 | 60.3% | -637.4% | ||
| Q2 25 | 39.8% | -445.3% | ||
| Q1 25 | 53.5% | -333.4% | ||
| Q4 24 | 53.3% | -371.7% | ||
| Q3 24 | 53.5% | -70.3% | ||
| Q2 24 | 53.3% | 30.3% | ||
| Q1 24 | 51.9% | 62.8% |
营业利润率EKSOSERV
| Q4 25 | -143.6% | -4572.1% | ||
| Q3 25 | -33.2% | -5067.8% | ||
| Q2 25 | -193.2% | -3527.1% | ||
| Q1 25 | -101.9% | -3406.6% | ||
| Q4 24 | -43.8% | -7701.3% | ||
| Q3 24 | -63.9% | -3804.1% | ||
| Q2 24 | -47.2% | -1828.2% | ||
| Q1 24 | -86.7% | -814.6% |
净利率EKSOSERV
| Q4 25 | -148.9% | -3888.1% | ||
| Q3 25 | -33.6% | -4806.4% | ||
| Q2 25 | -131.7% | -3247.7% | ||
| Q1 25 | -85.7% | -3000.5% | ||
| Q4 24 | -67.1% | -7441.8% | ||
| Q3 24 | -50.2% | -3601.8% | ||
| Q2 24 | -48.8% | -1931.2% | ||
| Q1 24 | -91.3% | -954.7% |
每股收益（稀释后）EKSOSERV
| Q4 25 | $-3.01 | $-0.50 | ||
| Q3 25 | $-0.54 | $-0.54 | ||
| Q2 25 | $-1.24 | $-0.36 | ||
| Q1 25 | $-0.12 | $-0.23 | ||
| Q4 24 | $-4.71 | $-0.23 | ||
| Q3 24 | $-1.53 | $-0.20 | ||
| Q2 24 | $-1.99 | $-0.27 | ||
| Q1 24 | $-0.20 | $-0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $106.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.0M | $350.7M |
| 总资产 | $20.1M | $367.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EKSOSERV
| Q4 25 | $1.2M | $106.2M | ||
| Q3 25 | $2.7M | $116.8M | ||
| Q2 25 | $5.2M | $116.7M | ||
| Q1 25 | $8.1M | $197.8M | ||
| Q4 24 | $4.5M | $123.3M | ||
| Q3 24 | $8.3M | $50.9M | ||
| Q2 24 | $5.9M | $28.8M | ||
| Q1 24 | $8.8M | — |
股东权益EKSOSERV
| Q4 25 | $9.0M | $350.7M | ||
| Q3 25 | $9.7M | $283.9M | ||
| Q2 25 | $10.9M | $207.2M | ||
| Q1 25 | $12.7M | $210.2M | ||
| Q4 24 | $12.7M | $131.7M | ||
| Q3 24 | $14.9M | $56.2M | ||
| Q2 24 | $12.1M | $28.5M | ||
| Q1 24 | $14.1M | $-8.8M |
总资产EKSOSERV
| Q4 25 | $20.1M | $367.8M | ||
| Q3 25 | $21.7M | $299.1M | ||
| Q2 25 | $23.2M | $214.3M | ||
| Q1 25 | $27.3M | $216.6M | ||
| Q4 24 | $26.7M | $139.6M | ||
| Q3 24 | $29.2M | $61.5M | ||
| Q2 24 | $27.0M | $32.8M | ||
| Q1 24 | $29.0M | $4.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $-29.6M |
| 自由现金流经营现金流 - 资本支出 | $-4.5M | $-46.1M |
| 自由现金流率自由现金流/营收 | -141.9% | -5234.4% |
| 资本支出强度资本支出/营收 | 4.0% | 1872.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.0M | $-117.6M |
8季度趋势，按日历期对齐
经营现金流EKSOSERV
| Q4 25 | $-4.3M | $-29.6M | ||
| Q3 25 | $-2.1M | $-25.2M | ||
| Q2 25 | $-3.4M | $-16.0M | ||
| Q1 25 | $-2.0M | $-9.5M | ||
| Q4 24 | $-1.4M | $-6.3M | ||
| Q3 24 | $-2.3M | $-5.5M | ||
| Q2 24 | $-2.7M | $-5.7M | ||
| Q1 24 | $-3.5M | $-4.1M |
自由现金流EKSOSERV
| Q4 25 | $-4.5M | $-46.1M | ||
| Q3 25 | $-2.1M | $-36.5M | ||
| Q2 25 | $-3.5M | $-22.0M | ||
| Q1 25 | $-2.0M | $-12.9M | ||
| Q4 24 | $-1.5M | $-11.1M | ||
| Q3 24 | $-2.3M | $-10.1M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | $-3.5M | $-4.1M |
自由现金流率EKSOSERV
| Q4 25 | -141.9% | -5234.4% | ||
| Q3 25 | -49.0% | -5314.1% | ||
| Q2 25 | -169.4% | -3426.8% | ||
| Q1 25 | -58.5% | -2934.1% | ||
| Q4 24 | -28.6% | -6307.8% | ||
| Q3 24 | -55.3% | -4529.7% | ||
| Q2 24 | — | -1396.6% | ||
| Q1 24 | -92.5% | -431.1% |
资本支出强度EKSOSERV
| Q4 25 | 4.0% | 1872.1% | ||
| Q3 25 | 0.3% | 1649.6% | ||
| Q2 25 | 1.9% | 940.4% | ||
| Q1 25 | 0.3% | 785.7% | ||
| Q4 24 | 0.4% | 2755.1% | ||
| Q3 24 | 0.2% | 2070.7% | ||
| Q2 24 | 0.0% | 169.8% | ||
| Q1 24 | 0.2% | 0.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
