vs
e.l.f. Beauty, Inc.（ELF）与Essex Property Trust（ESS）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是Essex Property Trust的1.0倍（$489.5M vs $479.6M），Essex Property Trust净利率更高（17.9% vs 8.0%，领先9.8%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 5.5%）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
Essex Property Trust是一家公开上市的房地产投资信托企业，重点布局美国西海岸优质不动产市场，核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业，在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
ELF vs ESS — 直观对比
营收规模更大
ELF
是对方的1.0倍
$479.6M
营收增速更快
ELF
高出32.2%
5.5%
净利率更高
ESS
高出9.8%
8.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $479.6M |
| 净利润 | $39.4M | $85.7M |
| 毛利率 | 71.0% | 70.0% |
| 营业利润率 | 13.8% | 31.7% |
| 净利率 | 8.0% | 17.9% |
| 营收同比 | 37.8% | 5.5% |
| 净利润同比 | 128.1% | -71.6% |
| 每股收益（稀释后） | $0.65 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFESS
| Q4 25 | $489.5M | $479.6M | ||
| Q3 25 | $343.9M | $473.3M | ||
| Q2 25 | $353.7M | $469.8M | ||
| Q1 25 | — | $464.6M | ||
| Q4 24 | — | $454.5M | ||
| Q3 24 | — | $450.7M | ||
| Q2 24 | — | $442.4M | ||
| Q1 24 | — | $426.9M |
净利润ELFESS
| Q4 25 | $39.4M | $85.7M | ||
| Q3 25 | $3.0M | $172.7M | ||
| Q2 25 | $33.3M | $231.5M | ||
| Q1 25 | — | $212.8M | ||
| Q4 24 | — | $301.7M | ||
| Q3 24 | — | $125.5M | ||
| Q2 24 | — | $99.0M | ||
| Q1 24 | — | $285.1M |
毛利率ELFESS
| Q4 25 | 71.0% | 70.0% | ||
| Q3 25 | 69.4% | 69.2% | ||
| Q2 25 | 69.1% | 70.7% | ||
| Q1 25 | — | 69.6% | ||
| Q4 24 | — | 70.0% | ||
| Q3 24 | — | 69.5% | ||
| Q2 24 | — | 70.8% | ||
| Q1 24 | — | 69.7% |
营业利润率ELFESS
| Q4 25 | 13.8% | 31.7% | ||
| Q3 25 | 2.2% | 44.5% | ||
| Q2 25 | 13.8% | 59.5% | ||
| Q1 25 | — | 55.3% | ||
| Q4 24 | — | 67.0% | ||
| Q3 24 | — | 28.6% | ||
| Q2 24 | — | 31.1% | ||
| Q1 24 | — | 31.0% |
净利率ELFESS
| Q4 25 | 8.0% | 17.9% | ||
| Q3 25 | 0.9% | 36.5% | ||
| Q2 25 | 9.4% | 49.3% | ||
| Q1 25 | — | 45.8% | ||
| Q4 24 | — | 66.4% | ||
| Q3 24 | — | 27.8% | ||
| Q2 24 | — | 22.4% | ||
| Q1 24 | — | 66.8% |
每股收益（稀释后）ELFESS
| Q4 25 | $0.65 | $1.24 | ||
| Q3 25 | $0.05 | $2.56 | ||
| Q2 25 | $0.58 | $3.44 | ||
| Q1 25 | — | $3.16 | ||
| Q4 24 | — | $4.00 | ||
| Q3 24 | — | $1.84 | ||
| Q2 24 | — | $1.45 | ||
| Q1 24 | — | $4.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | $76.2M |
| 总债务越低越好 | $816.7M | — |
| 股东权益账面价值 | $1.2B | $5.5B |
| 总资产 | $2.3B | $13.2B |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资ELFESS
| Q4 25 | $196.8M | $76.2M | ||
| Q3 25 | $194.4M | $66.0M | ||
| Q2 25 | $170.0M | $58.7M | ||
| Q1 25 | — | $98.7M | ||
| Q4 24 | — | $66.8M | ||
| Q3 24 | — | $71.3M | ||
| Q2 24 | — | $55.2M | ||
| Q1 24 | — | $499.0M |
总债务ELFESS
| Q4 25 | $816.7M | — | ||
| Q3 25 | $831.6M | $6.4B | ||
| Q2 25 | $256.7M | $6.4B | ||
| Q1 25 | — | $6.8B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $6.4B | ||
| Q2 24 | — | $6.2B | ||
| Q1 24 | — | $6.6B |
股东权益ELFESS
| Q4 25 | $1.2B | $5.5B | ||
| Q3 25 | $1.1B | $5.6B | ||
| Q2 25 | $804.9M | $5.6B | ||
| Q1 25 | — | $5.6B | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | — | $5.4B | ||
| Q2 24 | — | $5.5B | ||
| Q1 24 | — | $5.5B |
总资产ELFESS
| Q4 25 | $2.3B | $13.2B | ||
| Q3 25 | $2.3B | $13.2B | ||
| Q2 25 | $1.3B | $13.2B | ||
| Q1 25 | — | $13.2B | ||
| Q4 24 | — | $12.9B | ||
| Q3 24 | — | $12.6B | ||
| Q2 24 | — | $12.5B | ||
| Q1 24 | — | $12.9B |
负债/权益比ELFESS
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.73× | 1.15× | ||
| Q2 25 | 0.32× | 1.14× | ||
| Q1 25 | — | 1.22× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.18× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 1.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $52.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 1.51× | 12.53× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ELFESS
| Q4 25 | $59.4M | $1.1B | ||
| Q3 25 | $23.4M | $342.6M | ||
| Q2 25 | $27.2M | $216.1M | ||
| Q1 25 | — | $281.5M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $316.2M | ||
| Q2 24 | — | $218.9M | ||
| Q1 24 | — | $314.9M |
自由现金流ELFESS
| Q4 25 | $52.8M | — | ||
| Q3 25 | $16.6M | — | ||
| Q2 25 | $20.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率ELFESS
| Q4 25 | 10.8% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度ELFESS
| Q4 25 | 1.4% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率ELFESS
| Q4 25 | 1.51× | 12.53× | ||
| Q3 25 | 7.82× | 1.98× | ||
| Q2 25 | 0.82× | 0.93× | ||
| Q1 25 | — | 1.32× | ||
| Q4 24 | — | 3.54× | ||
| Q3 24 | — | 2.52× | ||
| Q2 24 | — | 2.21× | ||
| Q1 24 | — | 1.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
