vs
e.l.f. Beauty, Inc.（ELF）与POWELL INDUSTRIES INC（POWL）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是POWELL INDUSTRIES INC的1.9倍（$489.5M vs $251.2M），POWELL INDUSTRIES INC净利率更高（16.5% vs 8.0%，领先8.4%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 4.0%），e.l.f. Beauty, Inc.自由现金流更多（$52.8M vs $41.6M）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
Powell Industries Inc.成立于1947年，总部位于美国得克萨斯州休斯敦，是专业的电气设备及集成封装解决方案供应商，产品主要面向工商业市场，用于电力配送环节的监测与控制。
ELF vs POWL — 直观对比
营收规模更大
ELF
是对方的1.9倍
$251.2M
营收增速更快
ELF
高出33.7%
4.0%
净利率更高
POWL
高出8.4%
8.0%
自由现金流更多
ELF
多$11.2M
$41.6M
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $251.2M |
| 净利润 | $39.4M | $41.4M |
| 毛利率 | 71.0% | 28.4% |
| 营业利润率 | 13.8% | 17.0% |
| 净利率 | 8.0% | 16.5% |
| 营收同比 | 37.8% | 4.0% |
| 净利润同比 | 128.1% | 19.1% |
| 每股收益（稀释后） | $0.65 | $3.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFPOWL
| Q4 25 | $489.5M | $251.2M | ||
| Q3 25 | $343.9M | $298.0M | ||
| Q2 25 | $353.7M | $286.3M | ||
| Q1 25 | — | $278.6M | ||
| Q4 24 | — | $241.4M | ||
| Q3 24 | — | $275.1M | ||
| Q2 24 | — | $288.2M | ||
| Q1 24 | — | $255.1M |
净利润ELFPOWL
| Q4 25 | $39.4M | $41.4M | ||
| Q3 25 | $3.0M | $51.4M | ||
| Q2 25 | $33.3M | $48.2M | ||
| Q1 25 | — | $46.3M | ||
| Q4 24 | — | $34.8M | ||
| Q3 24 | — | $46.1M | ||
| Q2 24 | — | $46.2M | ||
| Q1 24 | — | $33.5M |
毛利率ELFPOWL
| Q4 25 | 71.0% | 28.4% | ||
| Q3 25 | 69.4% | 31.4% | ||
| Q2 25 | 69.1% | 30.7% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 24.7% | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 24.6% |
营业利润率ELFPOWL
| Q4 25 | 13.8% | 17.0% | ||
| Q3 25 | 2.2% | 21.2% | ||
| Q2 25 | 13.8% | 21.0% | ||
| Q1 25 | — | 21.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 20.4% | ||
| Q2 24 | — | 19.9% | ||
| Q1 24 | — | 15.5% |
净利率ELFPOWL
| Q4 25 | 8.0% | 16.5% | ||
| Q3 25 | 0.9% | 17.3% | ||
| Q2 25 | 9.4% | 16.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | — | 16.7% | ||
| Q2 24 | — | 16.0% | ||
| Q1 24 | — | 13.1% |
每股收益（稀释后）ELFPOWL
| Q4 25 | $0.65 | $3.40 | ||
| Q3 25 | $0.05 | $4.23 | ||
| Q2 25 | $0.58 | $3.96 | ||
| Q1 25 | — | $3.81 | ||
| Q4 24 | — | $2.86 | ||
| Q3 24 | — | $3.77 | ||
| Q2 24 | — | $3.79 | ||
| Q1 24 | — | $2.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | $500.8M |
| 总债务越低越好 | $816.7M | — |
| 股东权益账面价值 | $1.2B | $668.9M |
| 总资产 | $2.3B | $1.1B |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资ELFPOWL
| Q4 25 | $196.8M | $500.8M | ||
| Q3 25 | $194.4M | $475.5M | ||
| Q2 25 | $170.0M | $433.0M | ||
| Q1 25 | — | $389.3M | ||
| Q4 24 | — | $373.4M | ||
| Q3 24 | — | $358.4M | ||
| Q2 24 | — | $374.0M | ||
| Q1 24 | — | $365.3M |
总债务ELFPOWL
| Q4 25 | $816.7M | — | ||
| Q3 25 | $831.6M | — | ||
| Q2 25 | $256.7M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ELFPOWL
| Q4 25 | $1.2B | $668.9M | ||
| Q3 25 | $1.1B | $640.8M | ||
| Q2 25 | $804.9M | $594.9M | ||
| Q1 25 | — | $541.4M | ||
| Q4 24 | — | $496.3M | ||
| Q3 24 | — | $483.1M | ||
| Q2 24 | — | $436.7M | ||
| Q1 24 | — | $393.8M |
总资产ELFPOWL
| Q4 25 | $2.3B | $1.1B | ||
| Q3 25 | $2.3B | $1.1B | ||
| Q2 25 | $1.3B | $1.0B | ||
| Q1 25 | — | $965.4M | ||
| Q4 24 | — | $912.7M | ||
| Q3 24 | — | $928.2M | ||
| Q2 24 | — | $869.0M | ||
| Q1 24 | — | $849.6M |
负债/权益比ELFPOWL
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | $43.6M |
| 自由现金流经营现金流 - 资本支出 | $52.8M | $41.6M |
| 自由现金流率自由现金流/营收 | 10.8% | 16.6% |
| 资本支出强度资本支出/营收 | 1.4% | 0.8% |
| 现金转化率经营现金流/净利润 | 1.51× | 1.05× |
| 过去12个月自由现金流最近4个季度 | — | $161.5M |
8季度趋势，按日历期对齐
经营现金流ELFPOWL
| Q4 25 | $59.4M | $43.6M | ||
| Q3 25 | $23.4M | $61.1M | ||
| Q2 25 | $27.2M | $47.4M | ||
| Q1 25 | — | $22.4M | ||
| Q4 24 | — | $37.1M | ||
| Q3 24 | — | $-6.0M | ||
| Q2 24 | — | $13.8M | ||
| Q1 24 | — | $17.0M |
自由现金流ELFPOWL
| Q4 25 | $52.8M | $41.6M | ||
| Q3 25 | $16.6M | $59.3M | ||
| Q2 25 | $20.1M | $42.3M | ||
| Q1 25 | — | $18.3M | ||
| Q4 24 | — | $34.9M | ||
| Q3 24 | — | $-14.4M | ||
| Q2 24 | — | $12.4M | ||
| Q1 24 | — | $16.1M |
自由现金流率ELFPOWL
| Q4 25 | 10.8% | 16.6% | ||
| Q3 25 | 4.8% | 19.9% | ||
| Q2 25 | 5.7% | 14.8% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | — | -5.3% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | 6.3% |
资本支出强度ELFPOWL
| Q4 25 | 1.4% | 0.8% | ||
| Q3 25 | 2.0% | 0.6% | ||
| Q2 25 | 2.0% | 1.8% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.4% |
现金转化率ELFPOWL
| Q4 25 | 1.51× | 1.05× | ||
| Q3 25 | 7.82× | 1.19× | ||
| Q2 25 | 0.82× | 0.98× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 1.07× | ||
| Q3 24 | — | -0.13× | ||
| Q2 24 | — | 0.30× | ||
| Q1 24 | — | 0.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELF
暂无分部数据
POWL
| Oil And Gas Service | $97.9M | 39% |
| Electricity | $69.3M | 28% |
| Commercial And Other Industrial | $40.6M | 16% |
| Petrochemical | $22.8M | 9% |
| Other Customers | $12.0M | 5% |
| Light Rail Traction Power Customer | $8.6M | 3% |
