vs
e.l.f. Beauty, Inc.（ELF）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是WESBANCO INC的1.9倍（$489.5M vs $257.2M），WESBANCO INC净利率更高（34.5% vs 8.0%，领先26.4%）
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
ELF vs WSBC — 直观对比
营收规模更大
ELF
是对方的1.9倍
$257.2M
净利率更高
WSBC
高出26.4%
8.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $489.5M | $257.2M |
| 净利润 | $39.4M | $88.6M |
| 毛利率 | 71.0% | — |
| 营业利润率 | 13.8% | — |
| 净利率 | 8.0% | 34.5% |
| 营收同比 | 37.8% | — |
| 净利润同比 | 128.1% | 54.4% |
| 每股收益（稀释后） | $0.65 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELFWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | $489.5M | $265.6M | ||
| Q3 25 | $343.9M | $261.6M | ||
| Q2 25 | $353.7M | $260.7M | ||
| Q1 25 | — | $193.2M | ||
| Q4 24 | — | $162.9M | ||
| Q3 24 | — | $150.8M | ||
| Q2 24 | — | $147.9M |
净利润ELFWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | $39.4M | $91.1M | ||
| Q3 25 | $3.0M | $83.6M | ||
| Q2 25 | $33.3M | $57.4M | ||
| Q1 25 | — | $-9.0M | ||
| Q4 24 | — | $49.6M | ||
| Q3 24 | — | $37.3M | ||
| Q2 24 | — | $28.9M |
毛利率ELFWSBC
| Q1 26 | — | — | ||
| Q4 25 | 71.0% | — | ||
| Q3 25 | 69.4% | — | ||
| Q2 25 | 69.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率ELFWSBC
| Q1 26 | — | — | ||
| Q4 25 | 13.8% | 43.2% | ||
| Q3 25 | 2.2% | 39.5% | ||
| Q2 25 | 13.8% | 27.2% | ||
| Q1 25 | — | -5.0% | ||
| Q4 24 | — | 38.0% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 23.7% |
净利率ELFWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | 8.0% | 34.3% | ||
| Q3 25 | 0.9% | 31.9% | ||
| Q2 25 | 9.4% | 22.0% | ||
| Q1 25 | — | -4.7% | ||
| Q4 24 | — | 30.5% | ||
| Q3 24 | — | 24.7% | ||
| Q2 24 | — | 19.5% |
每股收益（稀释后）ELFWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | $0.65 | $0.97 | ||
| Q3 25 | $0.05 | $0.84 | ||
| Q2 25 | $0.58 | $0.57 | ||
| Q1 25 | — | $-0.15 | ||
| Q4 24 | — | $0.72 | ||
| Q3 24 | — | $0.54 | ||
| Q2 24 | — | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $196.8M | — |
| 总债务越低越好 | $816.7M | — |
| 股东权益账面价值 | $1.2B | $4.1B |
| 总资产 | $2.3B | $27.5B |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资ELFWSBC
| Q1 26 | — | — | ||
| Q4 25 | $196.8M | $956.1M | ||
| Q3 25 | $194.4M | $1.0B | ||
| Q2 25 | $170.0M | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $568.1M | ||
| Q3 24 | — | $620.9M | ||
| Q2 24 | — | $486.8M |
总债务ELFWSBC
| Q1 26 | — | — | ||
| Q4 25 | $816.7M | — | ||
| Q3 25 | $831.6M | — | ||
| Q2 25 | $256.7M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ELFWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | $1.2B | $4.0B | ||
| Q3 25 | $1.1B | $4.1B | ||
| Q2 25 | $804.9M | $3.8B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.5B |
总资产ELFWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | $2.3B | $27.7B | ||
| Q3 25 | $2.3B | $27.5B | ||
| Q2 25 | $1.3B | $27.6B | ||
| Q1 25 | — | $27.4B | ||
| Q4 24 | — | $18.7B | ||
| Q3 24 | — | $18.5B | ||
| Q2 24 | — | $18.1B |
负债/权益比ELFWSBC
| Q1 26 | — | — | ||
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.4M | — |
| 自由现金流经营现金流 - 资本支出 | $52.8M | — |
| 自由现金流率自由现金流/营收 | 10.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | 1.51× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ELFWSBC
| Q1 26 | — | — | ||
| Q4 25 | $59.4M | $290.4M | ||
| Q3 25 | $23.4M | $116.9M | ||
| Q2 25 | $27.2M | $105.0M | ||
| Q1 25 | — | $-26.4M | ||
| Q4 24 | — | $211.0M | ||
| Q3 24 | — | $60.7M | ||
| Q2 24 | — | $18.2M |
自由现金流ELFWSBC
| Q1 26 | — | — | ||
| Q4 25 | $52.8M | $280.0M | ||
| Q3 25 | $16.6M | $114.9M | ||
| Q2 25 | $20.1M | $98.3M | ||
| Q1 25 | — | $-30.7M | ||
| Q4 24 | — | $200.7M | ||
| Q3 24 | — | $56.9M | ||
| Q2 24 | — | $17.3M |
自由现金流率ELFWSBC
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | 105.4% | ||
| Q3 25 | 4.8% | 43.9% | ||
| Q2 25 | 5.7% | 37.7% | ||
| Q1 25 | — | -15.9% | ||
| Q4 24 | — | 123.2% | ||
| Q3 24 | — | 37.7% | ||
| Q2 24 | — | 11.7% |
资本支出强度ELFWSBC
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 3.9% | ||
| Q3 25 | 2.0% | 0.8% | ||
| Q2 25 | 2.0% | 2.6% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 0.6% |
现金转化率ELFWSBC
| Q1 26 | — | — | ||
| Q4 25 | 1.51× | 3.19× | ||
| Q3 25 | 7.82× | 1.40× | ||
| Q2 25 | 0.82× | 1.83× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.25× | ||
| Q3 24 | — | 1.63× | ||
| Q2 24 | — | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELF
暂无分部数据
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
