vs
Electromed, Inc.（ELMD）与InMode Ltd.（INMD）财务数据对比。点击上方公司名可切换其他公司
Electromed, Inc.的季度营收约是InMode Ltd.的202.8倍（$18.9M vs $93.2K）。InMode Ltd.净利率更高（23.5% vs 14.6%，领先8.9%）
Electromed, Inc.是一家专注于呼吸护理设备研发、生产与销售的医疗设备企业，核心产品为高频胸壁振荡排痰系统，主要服务美国市场的家庭护理及临床医疗机构，为囊性纤维化、慢阻肺等呼吸系统疾病患者提供气道清理解决方案。
Mode Media是一家数字生活方式媒体公司，运营着一系列网站平台，平台支持任何用户创作内容，所有内容在发布前都会经过专业编辑审核。2013年该公司筹备首次公开募股时估值约达10亿美元，2015年收入已增长至超1亿美元，收入主要来自为大型品牌提供原生内容、品牌视频与数字广告服务，同期支出也超过了1亿美元。
ELMD vs INMD — 直观对比
营收规模更大
ELMD
是对方的202.8倍
$93.2K
净利率更高
INMD
高出8.9%
14.6%
损益表 — Q2 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.9M | $93.2K |
| 净利润 | $2.8M | $21.9K |
| 毛利率 | 78.4% | 77.6% |
| 营业利润率 | 19.2% | — |
| 净利率 | 14.6% | 23.5% |
| 营收同比 | 16.3% | — |
| 净利润同比 | 40.3% | — |
| 每股收益（稀释后） | $0.32 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ELMDINMD
| Q4 25 | $18.9M | — | ||
| Q3 25 | $16.9M | $93.2K | ||
| Q2 25 | $17.4M | $95.6K | ||
| Q1 25 | $15.7M | $77.9K | ||
| Q4 24 | $16.3M | — | ||
| Q3 24 | $14.7M | $130.2K | ||
| Q2 24 | $14.8M | $86.4K | ||
| Q1 24 | $13.9M | $80.3K |
净利润ELMDINMD
| Q4 25 | $2.8M | — | ||
| Q3 25 | $2.1M | $21.9K | ||
| Q2 25 | $2.2M | $26.7K | ||
| Q1 25 | $1.9M | $18.2K | ||
| Q4 24 | $2.0M | — | ||
| Q3 24 | $1.5M | $51.0K | ||
| Q2 24 | $1.8M | $23.8K | ||
| Q1 24 | $1.5M | $23.7K |
毛利率ELMDINMD
| Q4 25 | 78.4% | — | ||
| Q3 25 | 78.1% | 77.6% | ||
| Q2 25 | 78.3% | 80.0% | ||
| Q1 25 | 78.0% | 78.2% | ||
| Q4 24 | 77.7% | — | ||
| Q3 24 | 78.3% | 81.5% | ||
| Q2 24 | 76.2% | 80.2% | ||
| Q1 24 | 74.8% | 79.6% |
营业利润率ELMDINMD
| Q4 25 | 19.2% | — | ||
| Q3 25 | 15.8% | — | ||
| Q2 25 | 17.5% | — | ||
| Q1 25 | 13.6% | — | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 13.2% | — | ||
| Q2 24 | 15.7% | — | ||
| Q1 24 | 13.3% | — |
净利率ELMDINMD
| Q4 25 | 14.6% | — | ||
| Q3 25 | 12.6% | 23.5% | ||
| Q2 25 | 12.7% | 28.0% | ||
| Q1 25 | 12.1% | 23.4% | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 10.0% | 39.2% | ||
| Q2 24 | 12.3% | 27.6% | ||
| Q1 24 | 10.8% | 29.5% |
每股收益（稀释后）ELMDINMD
| Q4 25 | $0.32 | — | ||
| Q3 25 | $0.25 | — | ||
| Q2 25 | $0.26 | — | ||
| Q1 25 | $0.21 | — | ||
| Q4 24 | $0.22 | — | ||
| Q3 24 | $0.16 | — | ||
| Q2 24 | $0.20 | — | ||
| Q1 24 | $0.17 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.8M | $155.3K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $45.4M | $703.8K |
| 总资产 | $54.9M | $785.7K |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ELMDINMD
| Q4 25 | $13.8M | — | ||
| Q3 25 | $14.1M | $155.3K | ||
| Q2 25 | $15.3M | $155.3K | ||
| Q1 25 | $15.2M | $155.3K | ||
| Q4 24 | $16.2M | — | ||
| Q3 24 | $13.9M | $144.4K | ||
| Q2 24 | $16.1M | $144.4K | ||
| Q1 24 | $11.7M | $144.4K |
股东权益ELMDINMD
| Q4 25 | $45.4M | — | ||
| Q3 25 | $44.7M | $703.8K | ||
| Q2 25 | $43.2M | $703.8K | ||
| Q1 25 | $43.9M | $703.8K | ||
| Q4 24 | $43.6M | — | ||
| Q3 24 | $41.5M | $787.4K | ||
| Q2 24 | $44.5M | $787.4K | ||
| Q1 24 | $42.5M | $787.4K |
总资产ELMDINMD
| Q4 25 | $54.9M | — | ||
| Q3 25 | $53.6M | $785.7K | ||
| Q2 25 | $53.8M | $785.7K | ||
| Q1 25 | $52.5M | $785.7K | ||
| Q4 24 | $52.3M | — | ||
| Q3 24 | $48.9M | $863.3K | ||
| Q2 24 | $52.2M | $863.3K | ||
| Q1 24 | $48.9M | $863.3K |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.0M | $24.5K |
| 自由现金流经营现金流 - 资本支出 | $2.4M | — |
| 自由现金流率自由现金流/营收 | 12.7% | — |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 1.10× | 1.12× |
| 过去12个月自由现金流最近4个季度 | $7.9M | — |
8季度趋势，按日历期对齐
经营现金流ELMDINMD
| Q4 25 | $3.0M | — | ||
| Q3 25 | $169.0K | $24.5K | ||
| Q2 25 | $3.9M | $24.1K | ||
| Q1 25 | $2.1M | $14.0K | ||
| Q4 24 | $3.2M | — | ||
| Q3 24 | $2.3M | $34.0K | ||
| Q2 24 | $4.5M | $42.1K | ||
| Q1 24 | $1.4M | $24.1K |
自由现金流ELMDINMD
| Q4 25 | $2.4M | — | ||
| Q3 25 | $-83.0K | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $2.9M | — | ||
| Q3 24 | $2.3M | — | ||
| Q2 24 | $4.5M | — | ||
| Q1 24 | $1.3M | — |
自由现金流率ELMDINMD
| Q4 25 | 12.7% | — | ||
| Q3 25 | -0.5% | — | ||
| Q2 25 | 21.4% | — | ||
| Q1 25 | 12.2% | — | ||
| Q4 24 | 18.0% | — | ||
| Q3 24 | 15.5% | — | ||
| Q2 24 | 30.1% | — | ||
| Q1 24 | 9.1% | — |
资本支出强度ELMDINMD
| Q4 25 | 3.4% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.6% | — |
现金转化率ELMDINMD
| Q4 25 | 1.10× | — | ||
| Q3 25 | 0.08× | 1.12× | ||
| Q2 25 | 1.75× | 0.90× | ||
| Q1 25 | 1.10× | 0.77× | ||
| Q4 24 | 1.60× | — | ||
| Q3 24 | 1.57× | 0.67× | ||
| Q2 24 | 2.46× | 1.77× | ||
| Q1 24 | 0.90× | 1.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
