vs
ELTEK LTD(ELTK)与Kimball Electronics, Inc.(KE)财务数据对比。点击上方公司名可切换其他公司
Kimball Electronics, Inc.的季度营收约是ELTEK LTD的27.2倍($341.3M vs $12.5M)。ELTEK LTD净利率更高(2.9% vs 1.1%,领先1.8%)。ELTEK LTD同比增速更快(19.7% vs -4.5%)
Eltek是面向电信与工业领域的电能转换产品品牌,现为台达电子旗下业务板块,相关产品由位于挪威德拉门的台达电子(挪威)公司负责研发与销售。截至2018年,Eltek拥有约2000名员工,在全球40个国家设有办事处。
金伯尔国际是一家美国企业,旗下拥有金伯尔、国民、Interwoven等多个家具品牌,业务涵盖酒店家具等多元产品线。它的前身是19至20世纪一度成为全球最大钢琴与管风琴制造商的W.W.金伯尔公司,如今转型聚焦商用家具领域发展。
ELTK vs KE — 直观对比
营收规模更大
KE
是对方的27.2倍
$12.5M
营收增速更快
ELTK
高出24.2%
-4.5%
净利率更高
ELTK
高出1.8%
1.1%
损益表 — Q2 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $12.5M | $341.3M |
| 净利润 | $365.0K | $3.6M |
| 毛利率 | 24.1% | 8.2% |
| 营业利润率 | 11.6% | 3.2% |
| 净利率 | 2.9% | 1.1% |
| 营收同比 | 19.7% | -4.5% |
| 净利润同比 | -51.4% | 6.0% |
| 每股收益(稀释后) | $0.05 | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ELTK
KE
| Q4 25 | — | $341.3M | ||
| Q3 25 | — | $365.6M | ||
| Q2 25 | $12.5M | $380.5M | ||
| Q1 25 | — | $374.6M | ||
| Q4 24 | — | $357.4M | ||
| Q3 24 | — | $374.3M | ||
| Q2 24 | $10.5M | $430.2M | ||
| Q1 24 | — | $425.0M |
净利润
ELTK
KE
| Q4 25 | — | $3.6M | ||
| Q3 25 | — | $10.1M | ||
| Q2 25 | $365.0K | $6.6M | ||
| Q1 25 | — | $3.8M | ||
| Q4 24 | — | $3.4M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | $751.0K | $7.5M | ||
| Q1 24 | — | $-6.1M |
毛利率
ELTK
KE
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | 24.1% | 8.0% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | 15.6% | 8.5% | ||
| Q1 24 | — | 7.9% |
营业利润率
ELTK
KE
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | 11.6% | 4.3% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | 3.9% | 4.6% | ||
| Q1 24 | — | -1.5% |
净利率
ELTK
KE
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | 2.9% | 1.7% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | 7.2% | 1.8% | ||
| Q1 24 | — | -1.4% |
每股收益(稀释后)
ELTK
KE
| Q4 25 | — | $0.15 | ||
| Q3 25 | — | $0.40 | ||
| Q2 25 | $0.05 | $0.27 | ||
| Q1 25 | — | $0.15 | ||
| Q4 24 | — | $0.14 | ||
| Q3 24 | — | $0.12 | ||
| Q2 24 | $0.11 | $0.29 | ||
| Q1 24 | — | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $77.9M |
| 总债务越低越好 | — | $153.8M |
| 股东权益账面价值 | $44.6M | $579.2M |
| 总资产 | $64.4M | $1.1B |
| 负债/权益比越低杠杆越低 | — | 0.27× |
8季度趋势,按日历期对齐
现金及短期投资
ELTK
KE
| Q4 25 | — | $77.9M | ||
| Q3 25 | — | $75.7M | ||
| Q2 25 | $1.8M | $88.8M | ||
| Q1 25 | — | $51.4M | ||
| Q4 24 | — | $53.9M | ||
| Q3 24 | — | $76.6M | ||
| Q2 24 | $8.9M | $78.0M | ||
| Q1 24 | — | $65.2M |
总债务
ELTK
KE
| Q4 25 | — | $153.8M | ||
| Q3 25 | — | $137.5M | ||
| Q2 25 | — | $147.1M | ||
| Q1 25 | — | $178.3M | ||
| Q4 24 | — | $204.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $294.8M | ||
| Q1 24 | — | — |
股东权益
ELTK
KE
| Q4 25 | — | $579.2M | ||
| Q3 25 | — | $577.1M | ||
| Q2 25 | $44.6M | $569.9M | ||
| Q1 25 | — | $548.1M | ||
| Q4 24 | — | $537.5M | ||
| Q3 24 | — | $547.8M | ||
| Q2 24 | $38.0M | $540.5M | ||
| Q1 24 | — | $539.1M |
总资产
ELTK
KE
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $64.4M | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $54.9M | $1.2B | ||
| Q1 24 | — | $1.3B |
负债/权益比
ELTK
KE
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.55× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $6.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-11.2M |
| 自由现金流率自由现金流/营收 | — | -3.3% |
| 资本支出强度资本支出/营收 | — | 5.3% |
| 现金转化率经营现金流/净利润 | — | 1.89× |
| 过去12个月自由现金流最近4个季度 | — | $81.8M |
8季度趋势,按日历期对齐
经营现金流
ELTK
KE
| Q4 25 | — | $6.9M | ||
| Q3 25 | — | $8.1M | ||
| Q2 25 | — | $78.1M | ||
| Q1 25 | — | $30.9M | ||
| Q4 24 | — | $29.5M | ||
| Q3 24 | — | $45.5M | ||
| Q2 24 | — | $48.5M | ||
| Q1 24 | — | $42.6M |
自由现金流
ELTK
KE
| Q4 25 | — | $-11.2M | ||
| Q3 25 | — | $-2.5M | ||
| Q2 25 | — | $68.4M | ||
| Q1 25 | — | $27.0M | ||
| Q4 24 | — | $23.1M | ||
| Q3 24 | — | $32.1M | ||
| Q2 24 | — | $39.5M | ||
| Q1 24 | — | $30.0M |
自由现金流率
ELTK
KE
| Q4 25 | — | -3.3% | ||
| Q3 25 | — | -0.7% | ||
| Q2 25 | — | 18.0% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | 7.1% |
资本支出强度
ELTK
KE
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 3.0% |
现金转化率
ELTK
KE
| Q4 25 | — | 1.89× | ||
| Q3 25 | — | 0.80× | ||
| Q2 25 | — | 11.86× | ||
| Q1 25 | — | 8.11× | ||
| Q4 24 | — | 8.58× | ||
| Q3 24 | — | 14.42× | ||
| Q2 24 | — | 6.43× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ELTK
暂无分部数据
KE
| Automotive | $162.3M | 48% |
| Medical | $96.3M | 28% |
| Industrial | $82.7M | 24% |