vs
中国东方航空（EML）与Simpson Manufacturing Co., Inc.（SSD）财务数据对比。点击上方公司名可切换其他公司
Simpson Manufacturing Co., Inc.的季度营收约是中国东方航空的9.7倍（$539.3M vs $55.3M）。Simpson Manufacturing Co., Inc.净利率更高（10.4% vs 1.0%，领先9.4%）。Simpson Manufacturing Co., Inc.同比增速更快（4.2% vs -22.4%）。Simpson Manufacturing Co., Inc.自由现金流更多（$119.0M vs $3.1M）。过去两年Simpson Manufacturing Co., Inc.的营收复合增速更高（0.8% vs -0.6%）
中国东方航空是中国境内的头部航空公司，总部位于上海长宁区，与中国国际航空、中国南方航空并称为中国三大骨干航空公司，航线网络覆盖全球多个国家和地区，是中国民航市场的核心运营商之一。
辛普森制造是美国领先的建筑材料生产企业，主营面向新建建筑及改造翻新项目的结构连接件、紧固件、锚固件等专业产品，在建筑配套材料领域具备深厚的技术积累与较高的市场认可度。
EML vs SSD — 直观对比
营收规模更大
SSD
是对方的9.7倍
$55.3M
营收增速更快
SSD
高出26.6%
-22.4%
净利率更高
SSD
高出9.4%
1.0%
自由现金流更多
SSD
多$115.9M
$3.1M
两年增速更快
SSD
近两年复合增速
-0.6%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $55.3M | $539.3M |
| 净利润 | $578.9K | $56.2M |
| 毛利率 | 22.3% | 43.4% |
| 营业利润率 | 3.1% | 13.9% |
| 净利率 | 1.0% | 10.4% |
| 营收同比 | -22.4% | 4.2% |
| 净利润同比 | 103.8% | 1.4% |
| 每股收益（稀释后） | $0.10 | $1.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMLSSD
| Q4 25 | — | $539.3M | ||
| Q3 25 | $55.3M | $623.5M | ||
| Q2 25 | $70.2M | $631.1M | ||
| Q1 25 | $63.3M | $538.9M | ||
| Q4 24 | $64.3M | $517.4M | ||
| Q3 24 | $71.3M | $587.2M | ||
| Q2 24 | $72.6M | $597.0M | ||
| Q1 24 | $64.6M | $530.6M |
净利润EMLSSD
| Q4 25 | — | $56.2M | ||
| Q3 25 | $578.9K | $107.4M | ||
| Q2 25 | $3.4M | $103.5M | ||
| Q1 25 | $1.9M | $77.9M | ||
| Q4 24 | $1.3M | $55.4M | ||
| Q3 24 | $-15.3M | $93.5M | ||
| Q2 24 | $3.5M | $97.8M | ||
| Q1 24 | $1.9M | $75.4M |
毛利率EMLSSD
| Q4 25 | — | 43.4% | ||
| Q3 25 | 22.3% | 46.4% | ||
| Q2 25 | 23.3% | 46.7% | ||
| Q1 25 | 22.4% | 46.8% | ||
| Q4 24 | 23.6% | 44.0% | ||
| Q3 24 | 25.5% | 46.8% | ||
| Q2 24 | 25.4% | 46.7% | ||
| Q1 24 | 23.9% | 46.1% |
营业利润率EMLSSD
| Q4 25 | — | 13.9% | ||
| Q3 25 | 3.1% | 22.6% | ||
| Q2 25 | 4.5% | 22.2% | ||
| Q1 25 | 5.1% | 19.0% | ||
| Q4 24 | 6.1% | 14.8% | ||
| Q3 24 | 9.5% | 21.3% | ||
| Q2 24 | 8.3% | 22.1% | ||
| Q1 24 | 5.3% | 18.1% |
净利率EMLSSD
| Q4 25 | — | 10.4% | ||
| Q3 25 | 1.0% | 17.2% | ||
| Q2 25 | 4.9% | 16.4% | ||
| Q1 25 | 3.1% | 14.5% | ||
| Q4 24 | 2.0% | 10.7% | ||
| Q3 24 | -21.5% | 15.9% | ||
| Q2 24 | 4.8% | 16.4% | ||
| Q1 24 | 3.0% | 14.2% |
每股收益（稀释后）EMLSSD
| Q4 25 | — | $1.34 | ||
| Q3 25 | $0.10 | $2.58 | ||
| Q2 25 | $0.56 | $2.47 | ||
| Q1 25 | $0.32 | $1.85 | ||
| Q4 24 | $0.22 | $1.31 | ||
| Q3 24 | $-2.46 | $2.21 | ||
| Q2 24 | $0.56 | $2.31 | ||
| Q1 24 | $0.31 | $1.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.2M | $384.1M |
| 总债务越低越好 | — | $300.0M |
| 股东权益账面价值 | $124.3M | $2.0B |
| 总资产 | $220.0M | $3.1B |
| 负债/权益比越低杠杆越低 | — | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资EMLSSD
| Q4 25 | — | $384.1M | ||
| Q3 25 | $9.2M | $297.3M | ||
| Q2 25 | $9.1M | $190.4M | ||
| Q1 25 | $10.2M | $150.3M | ||
| Q4 24 | $16.1M | $239.4M | ||
| Q3 24 | $9.7M | $339.4M | ||
| Q2 24 | $2.0M | $354.9M | ||
| Q1 24 | $2.1M | $369.1M |
总债务EMLSSD
| Q4 25 | — | $300.0M | ||
| Q3 25 | — | $371.3M | ||
| Q2 25 | — | $376.9M | ||
| Q1 25 | — | $382.5M | ||
| Q4 24 | $42.2M | $388.1M | ||
| Q3 24 | — | $393.8M | ||
| Q2 24 | — | $399.4M | ||
| Q1 24 | — | $405.0M |
股东权益EMLSSD
| Q4 25 | — | $2.0B | ||
| Q3 25 | $124.3M | $2.0B | ||
| Q2 25 | $124.4M | $1.9B | ||
| Q1 25 | $121.0M | $1.9B | ||
| Q4 24 | $120.7M | $1.8B | ||
| Q3 24 | $119.2M | $1.9B | ||
| Q2 24 | $136.5M | $1.8B | ||
| Q1 24 | $134.5M | $1.7B |
总资产EMLSSD
| Q4 25 | — | $3.1B | ||
| Q3 25 | $220.0M | $3.0B | ||
| Q2 25 | $229.4M | $3.0B | ||
| Q1 25 | $232.3M | $2.8B | ||
| Q4 24 | $235.3M | $2.7B | ||
| Q3 24 | $244.2M | $2.9B | ||
| Q2 24 | $255.9M | $2.8B | ||
| Q1 24 | $253.9M | $2.7B |
负债/权益比EMLSSD
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.21× | ||
| Q4 24 | 0.35× | 0.21× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1M | $155.7M |
| 自由现金流经营现金流 - 资本支出 | $3.1M | $119.0M |
| 自由现金流率自由现金流/营收 | 5.5% | 22.1% |
| 资本支出强度资本支出/营收 | 0.1% | 6.8% |
| 现金转化率经营现金流/净利润 | 5.38× | 2.77× |
| 过去12个月自由现金流最近4个季度 | $12.3M | $297.6M |
8季度趋势，按日历期对齐
经营现金流EMLSSD
| Q4 25 | — | $155.7M | ||
| Q3 25 | $3.1M | $170.2M | ||
| Q2 25 | $3.8M | $125.2M | ||
| Q1 25 | $-1.8M | $7.6M | ||
| Q4 24 | $11.0M | $115.8M | ||
| Q3 24 | $-2.9M | $103.3M | ||
| Q2 24 | $8.4M | $111.1M | ||
| Q1 24 | $2.8M | $7.9M |
自由现金流EMLSSD
| Q4 25 | — | $119.0M | ||
| Q3 25 | $3.1M | $133.9M | ||
| Q2 25 | $3.0M | $87.3M | ||
| Q1 25 | $-2.7M | $-42.6M | ||
| Q4 24 | $9.0M | $60.3M | ||
| Q3 24 | $-7.7M | $58.1M | ||
| Q2 24 | $7.3M | $70.9M | ||
| Q1 24 | $1.1M | $-31.5M |
自由现金流率EMLSSD
| Q4 25 | — | 22.1% | ||
| Q3 25 | 5.5% | 21.5% | ||
| Q2 25 | 4.3% | 13.8% | ||
| Q1 25 | -4.3% | -7.9% | ||
| Q4 24 | 13.9% | 11.7% | ||
| Q3 24 | -10.8% | 9.9% | ||
| Q2 24 | 10.1% | 11.9% | ||
| Q1 24 | 1.7% | -5.9% |
资本支出强度EMLSSD
| Q4 25 | — | 6.8% | ||
| Q3 25 | 0.1% | 5.8% | ||
| Q2 25 | 1.1% | 6.0% | ||
| Q1 25 | 1.3% | 9.3% | ||
| Q4 24 | 3.2% | 10.7% | ||
| Q3 24 | 6.7% | 7.7% | ||
| Q2 24 | 1.5% | 6.7% | ||
| Q1 24 | 2.6% | 7.4% |
现金转化率EMLSSD
| Q4 25 | — | 2.77× | ||
| Q3 25 | 5.38× | 1.58× | ||
| Q2 25 | 1.09× | 1.21× | ||
| Q1 25 | -0.95× | 0.10× | ||
| Q4 24 | 8.41× | 2.09× | ||
| Q3 24 | — | 1.10× | ||
| Q2 24 | 2.40× | 1.14× | ||
| Q1 24 | 1.43× | 0.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EML
暂无分部数据
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
