vs
伊士曼化工(EMN)与Hudbay Minerals Inc.(HBM)财务数据对比。点击上方公司名可切换其他公司
Hudbay Minerals Inc.的季度营收约是伊士曼化工的1.0倍($2.0B vs $2.0B),伊士曼化工净利率更高(5.3% vs 3.4%,领先2.0%)
伊士曼化工是总部位于美国田纳西州金斯波特的全球特种材料企业,前身为柯达子公司,1920年成立,1994年独立运营。公司在全球拥有36个生产基地、约1.4万名员工,生产各类先进材料、化学品和纤维产品,广泛应用于日常生活领域,2023年销售额约92.1亿美元。
哈德贝矿业是加拿大矿业企业,主营铜、金、银、锌、钼等矿产的生产开采。2024年公司铜产量达13.79万吨、黄金33.22万盎司、白银398.39万盎司、锌3.33万吨、钼1323吨,当年营收中铜销售占比57%,黄金占33%,锌占4%。
EMN vs HBM — 直观对比
营收规模更大
HBM
是对方的1.0倍
$2.0B
净利率更高
EMN
高出2.0%
3.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $2.0B |
| 净利润 | $105.0M | $67.8M |
| 毛利率 | 17.1% | 27.4% |
| 营业利润率 | — | — |
| 净利率 | 5.3% | 3.4% |
| 营收同比 | -13.8% | — |
| 净利润同比 | -42.3% | — |
| 每股收益(稀释后) | $0.93 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EMN
HBM
| Q1 26 | $2.0B | $2.0B | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | $525.0M | ||
| Q4 24 | $2.2B | $1.4B | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.4B | — |
净利润
EMN
HBM
| Q1 26 | $105.0M | $67.8M | ||
| Q4 25 | $105.0M | — | ||
| Q3 25 | $47.0M | — | ||
| Q2 25 | $140.0M | — | ||
| Q1 25 | $182.0M | $18.5M | ||
| Q4 24 | $330.0M | — | ||
| Q3 24 | $180.0M | — | ||
| Q2 24 | $230.0M | — |
毛利率
EMN
HBM
| Q1 26 | 17.1% | 27.4% | ||
| Q4 25 | 17.1% | — | ||
| Q3 25 | 19.7% | — | ||
| Q2 25 | 22.1% | — | ||
| Q1 25 | 24.8% | 29.0% | ||
| Q4 24 | 24.7% | — | ||
| Q3 24 | 24.6% | — | ||
| Q2 24 | 25.3% | — |
营业利润率
EMN
HBM
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | — | ||
| Q3 25 | 6.1% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 12.1% | — |
净利率
EMN
HBM
| Q1 26 | 5.3% | 3.4% | ||
| Q4 25 | 5.3% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 7.9% | 3.5% | ||
| Q4 24 | 14.7% | — | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 9.7% | — |
每股收益(稀释后)
EMN
HBM
| Q1 26 | $0.93 | — | ||
| Q4 25 | $0.93 | — | ||
| Q3 25 | $0.40 | — | ||
| Q2 25 | $1.20 | — | ||
| Q1 25 | $1.57 | — | ||
| Q4 24 | $2.81 | — | ||
| Q3 24 | $1.53 | — | ||
| Q2 24 | $1.94 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $566.0M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.0B | — |
| 总资产 | $14.9B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EMN
HBM
| Q1 26 | $566.0M | — | ||
| Q4 25 | $566.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $837.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
EMN
HBM
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.0B | — | ||
| Q3 25 | $5.8B | — | ||
| Q2 25 | $5.8B | — | ||
| Q1 25 | $5.9B | — | ||
| Q4 24 | $5.8B | — | ||
| Q3 24 | $5.7B | — | ||
| Q2 24 | $5.6B | — |
总资产
EMN
HBM
| Q1 26 | $14.9B | — | ||
| Q4 25 | $14.9B | — | ||
| Q3 25 | $15.0B | — | ||
| Q2 25 | $15.2B | — | ||
| Q1 25 | $15.0B | — | ||
| Q4 24 | $15.2B | — | ||
| Q3 24 | $15.1B | — | ||
| Q2 24 | $14.9B | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图