vs
伊士曼化工（EMN）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是伊士曼化工的1.1倍（$2.1B vs $2.0B），Roper Technologies净利率更高（15.8% vs 5.3%，领先10.5%），Roper Technologies同比增速更快（11.3% vs -13.8%），过去两年Roper Technologies的营收复合增速更高（10.5% vs -8.6%）
伊士曼化工是总部位于美国田纳西州金斯波特的全球特种材料企业，前身为柯达子公司，1920年成立，1994年独立运营。公司在全球拥有36个生产基地、约1.4万名员工，生产各类先进材料、化学品和纤维产品，广泛应用于日常生活领域，2023年销售额约92.1亿美元。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
EMN vs ROP — 直观对比
营收规模更大
ROP
是对方的1.1倍
$2.0B
营收增速更快
ROP
高出25.1%
-13.8%
净利率更高
ROP
高出10.5%
5.3%
两年增速更快
ROP
近两年复合增速
-8.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $2.1B |
| 净利润 | $105.0M | $331.0M |
| 毛利率 | 17.1% | 69.4% |
| 营业利润率 | — | 27.2% |
| 净利率 | 5.3% | 15.8% |
| 营收同比 | -13.8% | 11.3% |
| 净利润同比 | -42.3% | 842.6% |
| 每股收益（稀释后） | $0.93 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMNROP
| Q1 26 | $2.0B | $2.1B | ||
| Q4 25 | $2.0B | $2.1B | ||
| Q3 25 | $2.2B | $2.0B | ||
| Q2 25 | $2.3B | $1.9B | ||
| Q1 25 | $2.3B | $1.9B | ||
| Q4 24 | $2.2B | $1.9B | ||
| Q3 24 | $2.5B | $1.8B | ||
| Q2 24 | $2.4B | $1.7B |
净利润EMNROP
| Q1 26 | $105.0M | $331.0M | ||
| Q4 25 | $105.0M | $428.4M | ||
| Q3 25 | $47.0M | $398.5M | ||
| Q2 25 | $140.0M | $378.3M | ||
| Q1 25 | $182.0M | $331.1M | ||
| Q4 24 | $330.0M | $462.3M | ||
| Q3 24 | $180.0M | $367.9M | ||
| Q2 24 | $230.0M | $337.1M |
毛利率EMNROP
| Q1 26 | 17.1% | 69.4% | ||
| Q4 25 | 17.1% | 69.5% | ||
| Q3 25 | 19.7% | 69.5% | ||
| Q2 25 | 22.1% | 69.2% | ||
| Q1 25 | 24.8% | 68.7% | ||
| Q4 24 | 24.7% | 68.3% | ||
| Q3 24 | 24.6% | 69.2% | ||
| Q2 24 | 25.3% | 69.5% |
营业利润率EMNROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 0.6% | 28.6% | ||
| Q3 25 | 6.1% | 28.4% | ||
| Q2 25 | 7.4% | 28.2% | ||
| Q1 25 | 11.0% | 27.9% | ||
| Q4 24 | 13.2% | 28.0% | ||
| Q3 24 | 11.4% | 28.1% | ||
| Q2 24 | 12.1% | 28.8% |
净利率EMNROP
| Q1 26 | 5.3% | 15.8% | ||
| Q4 25 | 5.3% | 20.8% | ||
| Q3 25 | 2.1% | 19.8% | ||
| Q2 25 | 6.1% | 19.5% | ||
| Q1 25 | 7.9% | 17.6% | ||
| Q4 24 | 14.7% | 24.6% | ||
| Q3 24 | 7.3% | 20.8% | ||
| Q2 24 | 9.7% | 19.6% |
每股收益（稀释后）EMNROP
| Q1 26 | $0.93 | $4.87 | ||
| Q4 25 | $0.93 | $3.97 | ||
| Q3 25 | $0.40 | $3.68 | ||
| Q2 25 | $1.20 | $3.49 | ||
| Q1 25 | $1.57 | $3.06 | ||
| Q4 24 | $2.81 | $4.29 | ||
| Q3 24 | $1.53 | $3.40 | ||
| Q2 24 | $1.94 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $566.0M | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $6.0B | $18.8B |
| 总资产 | $14.9B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资EMNROP
| Q1 26 | $566.0M | $382.9M | ||
| Q4 25 | $566.0M | $297.4M | ||
| Q3 25 | — | $320.0M | ||
| Q2 25 | — | $242.4M | ||
| Q1 25 | — | $372.8M | ||
| Q4 24 | $837.0M | $188.2M | ||
| Q3 24 | — | $269.6M | ||
| Q2 24 | — | $251.5M |
总债务EMNROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EMNROP
| Q1 26 | $6.0B | $18.8B | ||
| Q4 25 | $6.0B | $19.9B | ||
| Q3 25 | $5.8B | $20.0B | ||
| Q2 25 | $5.8B | $19.6B | ||
| Q1 25 | $5.9B | $19.2B | ||
| Q4 24 | $5.8B | $18.9B | ||
| Q3 24 | $5.7B | $18.5B | ||
| Q2 24 | $5.6B | $18.1B |
总资产EMNROP
| Q1 26 | $14.9B | $34.6B | ||
| Q4 25 | $14.9B | $34.6B | ||
| Q3 25 | $15.0B | $34.6B | ||
| Q2 25 | $15.2B | $33.2B | ||
| Q1 25 | $15.0B | $31.4B | ||
| Q4 24 | $15.2B | $31.3B | ||
| Q3 24 | $15.1B | $31.6B | ||
| Q2 24 | $14.9B | $29.8B |
负债/权益比EMNROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $507.0M |
| 自由现金流率自由现金流/营收 | — | 24.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EMNROP
| Q1 26 | — | — | ||
| Q4 25 | $502.0M | $738.0M | ||
| Q3 25 | $402.0M | $869.5M | ||
| Q2 25 | $233.0M | $404.1M | ||
| Q1 25 | $-167.0M | $528.7M | ||
| Q4 24 | $540.0M | $722.2M | ||
| Q3 24 | $396.0M | $755.4M | ||
| Q2 24 | $367.0M | $384.1M |
自由现金流EMNROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $390.0M | — | ||
| Q3 25 | $265.0M | — | ||
| Q2 25 | $83.0M | — | ||
| Q1 25 | $-314.0M | — | ||
| Q4 24 | $361.0M | — | ||
| Q3 24 | $276.0M | — | ||
| Q2 24 | $252.0M | — |
自由现金流率EMNROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 12.0% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | -13.7% | — | ||
| Q4 24 | 16.1% | — | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 10.7% | — |
资本支出强度EMNROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | 6.4% | — | ||
| Q4 24 | 8.0% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 4.9% | — |
现金转化率EMNROP
| Q1 26 | — | — | ||
| Q4 25 | 4.78× | 1.72× | ||
| Q3 25 | 8.55× | 2.18× | ||
| Q2 25 | 1.66× | 1.07× | ||
| Q1 25 | -0.92× | 1.60× | ||
| Q4 24 | 1.64× | 1.56× | ||
| Q3 24 | 2.20× | 2.05× | ||
| Q2 24 | 1.60× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
