vs
伊士曼化工（EMN）与永利度假村（WYNN）财务数据对比。点击上方公司名可切换其他公司
伊士曼化工的季度营收约是永利度假村的1.1倍（$2.0B vs $1.9B），永利度假村净利率更高（5.4% vs 5.3%，领先0.0%），永利度假村同比增速更快（1.5% vs -13.8%），过去两年永利度假村的营收复合增速更高（0.1% vs -8.6%）
伊士曼化工是总部位于美国田纳西州金斯波特的全球特种材料企业，前身为柯达子公司，1920年成立，1994年独立运营。公司在全球拥有36个生产基地、约1.4万名员工，生产各类先进材料、化学品和纤维产品，广泛应用于日常生活领域，2023年销售额约92.1亿美元。
永利度假村是总部位于美国内华达州帕拉代斯的上市企业，专注于高端酒店及博彩度假村的开发与运营。公司2002年由前梦幻度假村董事长兼首席执行官史蒂夫·永利创立，现任首席执行官为克雷格·比林斯，截至2020年已在全球布局6处优质物业。
EMN vs WYNN — 直观对比
营收规模更大
EMN
是对方的1.1倍
$1.9B
营收增速更快
WYNN
高出15.3%
-13.8%
净利率更高
WYNN
高出0.0%
5.3%
两年增速更快
WYNN
近两年复合增速
-8.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.9B |
| 净利润 | $105.0M | $100.0M |
| 毛利率 | 17.1% | — |
| 营业利润率 | — | 14.7% |
| 净利率 | 5.3% | 5.4% |
| 营收同比 | -13.8% | 1.5% |
| 净利润同比 | -42.3% | -63.9% |
| 每股收益（稀释后） | $0.93 | $0.96 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMNWYNN
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $1.9B | ||
| Q3 25 | $2.2B | $1.8B | ||
| Q2 25 | $2.3B | $1.7B | ||
| Q1 25 | $2.3B | $1.7B | ||
| Q4 24 | $2.2B | $1.8B | ||
| Q3 24 | $2.5B | $1.7B | ||
| Q2 24 | $2.4B | $1.7B |
净利润EMNWYNN
| Q1 26 | $105.0M | — | ||
| Q4 25 | $105.0M | $100.0M | ||
| Q3 25 | $47.0M | $88.3M | ||
| Q2 25 | $140.0M | $66.2M | ||
| Q1 25 | $182.0M | $72.7M | ||
| Q4 24 | $330.0M | $277.0M | ||
| Q3 24 | $180.0M | $-32.1M | ||
| Q2 24 | $230.0M | $111.9M |
毛利率EMNWYNN
| Q1 26 | 17.1% | — | ||
| Q4 25 | 17.1% | — | ||
| Q3 25 | 19.7% | — | ||
| Q2 25 | 22.1% | — | ||
| Q1 25 | 24.8% | — | ||
| Q4 24 | 24.7% | — | ||
| Q3 24 | 24.6% | — | ||
| Q2 24 | 25.3% | — |
营业利润率EMNWYNN
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 14.7% | ||
| Q3 25 | 6.1% | 16.9% | ||
| Q2 25 | 7.4% | 15.2% | ||
| Q1 25 | 11.0% | 15.8% | ||
| Q4 24 | 13.2% | 20.0% | ||
| Q3 24 | 11.4% | 7.9% | ||
| Q2 24 | 12.1% | 15.6% |
净利率EMNWYNN
| Q1 26 | 5.3% | — | ||
| Q4 25 | 5.3% | 5.4% | ||
| Q3 25 | 2.1% | 4.8% | ||
| Q2 25 | 6.1% | 3.8% | ||
| Q1 25 | 7.9% | 4.3% | ||
| Q4 24 | 14.7% | 15.1% | ||
| Q3 24 | 7.3% | -1.9% | ||
| Q2 24 | 9.7% | 6.5% |
每股收益（稀释后）EMNWYNN
| Q1 26 | $0.93 | — | ||
| Q4 25 | $0.93 | $0.96 | ||
| Q3 25 | $0.40 | $0.85 | ||
| Q2 25 | $1.20 | $0.64 | ||
| Q1 25 | $1.57 | $0.69 | ||
| Q4 24 | $2.81 | $2.43 | ||
| Q3 24 | $1.53 | $-0.29 | ||
| Q2 24 | $1.94 | $0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $566.0M | $1.5B |
| 总债务越低越好 | — | $10.5B |
| 股东权益账面价值 | $6.0B | $-275.5M |
| 总资产 | $14.9B | $13.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EMNWYNN
| Q1 26 | $566.0M | — | ||
| Q4 25 | $566.0M | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | $837.0M | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.4B |
总债务EMNWYNN
| Q1 26 | — | — | ||
| Q4 25 | — | $10.5B | ||
| Q3 25 | — | $10.6B | ||
| Q2 25 | — | $10.5B | ||
| Q1 25 | — | $10.6B | ||
| Q4 24 | — | $10.5B | ||
| Q3 24 | — | $11.8B | ||
| Q2 24 | — | $11.0B |
股东权益EMNWYNN
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.0B | $-275.5M | ||
| Q3 25 | $5.8B | $-370.0M | ||
| Q2 25 | $5.8B | $-441.5M | ||
| Q1 25 | $5.9B | $-360.7M | ||
| Q4 24 | $5.8B | $-224.2M | ||
| Q3 24 | $5.7B | $-281.4M | ||
| Q2 24 | $5.6B | $-109.8M |
总资产EMNWYNN
| Q1 26 | $14.9B | — | ||
| Q4 25 | $14.9B | $13.1B | ||
| Q3 25 | $15.0B | $12.8B | ||
| Q2 25 | $15.2B | $12.7B | ||
| Q1 25 | $15.0B | $12.7B | ||
| Q4 24 | $15.2B | $13.0B | ||
| Q3 24 | $15.1B | $14.1B | ||
| Q2 24 | $14.9B | $13.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $478.0M |
| 自由现金流经营现金流 - 资本支出 | — | $306.8M |
| 自由现金流率自由现金流/营收 | — | 16.4% |
| 资本支出强度资本支出/营收 | — | 9.2% |
| 现金转化率经营现金流/净利润 | — | 4.78× |
| 过去12个月自由现金流最近4个季度 | — | $692.2M |
8季度趋势，按日历期对齐
经营现金流EMNWYNN
| Q1 26 | — | — | ||
| Q4 25 | $502.0M | $478.0M | ||
| Q3 25 | $402.0M | $335.8M | ||
| Q2 25 | $233.0M | $405.1M | ||
| Q1 25 | $-167.0M | $133.8M | ||
| Q4 24 | $540.0M | $479.0M | ||
| Q3 24 | $396.0M | $279.3M | ||
| Q2 24 | $367.0M | $352.8M |
自由现金流EMNWYNN
| Q1 26 | — | — | ||
| Q4 25 | $390.0M | $306.8M | ||
| Q3 25 | $265.0M | $171.8M | ||
| Q2 25 | $83.0M | $239.8M | ||
| Q1 25 | $-314.0M | $-26.2M | ||
| Q4 24 | $361.0M | $351.8M | ||
| Q3 24 | $276.0M | $178.0M | ||
| Q2 24 | $252.0M | $259.1M |
自由现金流率EMNWYNN
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | 16.4% | ||
| Q3 25 | 12.0% | 9.4% | ||
| Q2 25 | 3.6% | 13.8% | ||
| Q1 25 | -13.7% | -1.5% | ||
| Q4 24 | 16.1% | 19.1% | ||
| Q3 24 | 11.2% | 10.5% | ||
| Q2 24 | 10.7% | 15.0% |
资本支出强度EMNWYNN
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 9.2% | ||
| Q3 25 | 6.2% | 8.9% | ||
| Q2 25 | 6.6% | 9.5% | ||
| Q1 25 | 6.4% | 9.4% | ||
| Q4 24 | 8.0% | 6.9% | ||
| Q3 24 | 4.9% | 6.0% | ||
| Q2 24 | 4.9% | 5.4% |
现金转化率EMNWYNN
| Q1 26 | — | — | ||
| Q4 25 | 4.78× | 4.78× | ||
| Q3 25 | 8.55× | 3.80× | ||
| Q2 25 | 1.66× | 6.12× | ||
| Q1 25 | -0.92× | 1.84× | ||
| Q4 24 | 1.64× | 1.73× | ||
| Q3 24 | 2.20× | — | ||
| Q2 24 | 1.60× | 3.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EMN
暂无分部数据
WYNN
| Casino | $1.1B | 61% |
| Occupancy | $305.1M | 16% |
| Food And Beverage | $264.9M | 14% |
| Entertainment Retail And Other | $152.6M | 8% |
