vs
Empery Digital Inc.(EMPD)与Rivian Automotive, Inc.(RIVN)财务数据对比。点击上方公司名可切换其他公司
Empery Digital Inc.净利率更高(17291.1% vs -63.1%,领先17354.2%)。Rivian Automotive, Inc.同比增速更快(-25.8% vs -171.0%)。Empery Digital Inc.自由现金流更多($-3.0M vs $-1.1B)。过去两年Rivian Automotive, Inc.的营收复合增速更高(NaN% vs NaN%)
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业,主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车,旗下R1T皮卡于2021年末正式开启交付,还计划于2023年底前在美国和加拿大布局专属充电网络,其平台可适配新车型也可对外授权使用。
EMPD vs RIVN — 直观对比
营收规模更大
RIVN
是对方的-1941.7倍
$-662.3K
营收增速更快
RIVN
高出145.1%
-171.0%
净利率更高
EMPD
高出17354.2%
-63.1%
自由现金流更多
EMPD
多$1.1B
$-1.1B
两年增速更快
RIVN
近两年复合增速
NaN%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $-662.3K | $1.3B |
| 净利润 | $-114.5M | $-811.0M |
| 毛利率 | — | 9.3% |
| 营业利润率 | 17004.2% | -64.8% |
| 净利率 | 17291.1% | -63.1% |
| 营收同比 | -171.0% | -25.8% |
| 净利润同比 | -2095.0% | -9.0% |
| 每股收益(稀释后) | $1.16 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EMPD
RIVN
| Q4 25 | $-662.3K | $1.3B | ||
| Q3 25 | $198.3K | $1.6B | ||
| Q2 25 | $702.9K | $1.3B | ||
| Q1 25 | $736.0K | $1.2B | ||
| Q4 24 | $933.2K | $1.7B | ||
| Q3 24 | $1.1M | $874.0M | ||
| Q2 24 | $940.9K | $1.2B | ||
| Q1 24 | $1.0M | $1.2B |
净利润
EMPD
RIVN
| Q4 25 | $-114.5M | $-811.0M | ||
| Q3 25 | $-29.2M | $-1.2B | ||
| Q2 25 | $-3.9M | $-1.1B | ||
| Q1 25 | $-2.5M | $-545.0M | ||
| Q4 24 | $-5.2M | $-744.0M | ||
| Q3 24 | $-13.6M | $-1.1B | ||
| Q2 24 | $-606.4K | $-1.5B | ||
| Q1 24 | $-26.0M | $-1.4B |
毛利率
EMPD
RIVN
| Q4 25 | — | 9.3% | ||
| Q3 25 | -47.1% | 1.5% | ||
| Q2 25 | -21.1% | -15.8% | ||
| Q1 25 | -6.2% | 16.6% | ||
| Q4 24 | -217.0% | 9.8% | ||
| Q3 24 | -856.9% | -44.9% | ||
| Q2 24 | -230.9% | -38.9% | ||
| Q1 24 | -56.9% | -43.8% |
营业利润率
EMPD
RIVN
| Q4 25 | 17004.2% | -64.8% | ||
| Q3 25 | -17388.6% | -63.1% | ||
| Q2 25 | -550.8% | -85.5% | ||
| Q1 25 | -340.5% | -52.8% | ||
| Q4 24 | -401.8% | -38.1% | ||
| Q3 24 | -1127.9% | -133.8% | ||
| Q2 24 | -587.7% | -118.7% | ||
| Q1 24 | -410.7% | -123.3% |
净利率
EMPD
RIVN
| Q4 25 | 17291.1% | -63.1% | ||
| Q3 25 | -14710.6% | -75.3% | ||
| Q2 25 | -554.8% | -85.7% | ||
| Q1 25 | -334.3% | -44.0% | ||
| Q4 24 | -559.1% | -42.9% | ||
| Q3 24 | -1267.7% | -125.9% | ||
| Q2 24 | -64.5% | -125.8% | ||
| Q1 24 | -2520.3% | -120.1% |
每股收益(稀释后)
EMPD
RIVN
| Q4 25 | $1.16 | $-0.66 | ||
| Q3 25 | $-0.80 | $-0.96 | ||
| Q2 25 | $-7.57 | $-0.97 | ||
| Q1 25 | $-0.91 | $-0.48 | ||
| Q4 24 | $1727.83 | $-0.67 | ||
| Q3 24 | $-191.46 | $-1.08 | ||
| Q2 24 | $-96.59 | $-1.46 | ||
| Q1 24 | $-2615.00 | $-1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.0M | $6.1B |
| 总债务越低越好 | $34.5K | — |
| 股东权益账面价值 | $269.2M | $4.6B |
| 总资产 | $372.4M | $14.9B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
EMPD
RIVN
| Q4 25 | $9.0M | $6.1B | ||
| Q3 25 | $18.8M | $7.1B | ||
| Q2 25 | $11.8M | $7.5B | ||
| Q1 25 | — | $7.2B | ||
| Q4 24 | $2.2M | $7.7B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | — | $7.9B | ||
| Q1 24 | — | $7.9B |
总债务
EMPD
RIVN
| Q4 25 | $34.5K | — | ||
| Q3 25 | $37.2K | — | ||
| Q2 25 | $40.0K | — | ||
| Q1 25 | $42.7K | — | ||
| Q4 24 | $45.4K | — | ||
| Q3 24 | $48.1K | — | ||
| Q2 24 | $50.9K | $5.5B | ||
| Q1 24 | $53.6K | $4.4B |
股东权益
EMPD
RIVN
| Q4 25 | $269.2M | $4.6B | ||
| Q3 25 | $437.6M | $5.1B | ||
| Q2 25 | $13.8M | $6.1B | ||
| Q1 25 | $16.7M | $6.2B | ||
| Q4 24 | $40.8K | $6.6B | ||
| Q3 24 | $5.1M | $5.9B | ||
| Q2 24 | $7.9M | $6.8B | ||
| Q1 24 | $3.8M | $8.1B |
总资产
EMPD
RIVN
| Q4 25 | $372.4M | $14.9B | ||
| Q3 25 | $492.3M | $15.2B | ||
| Q2 25 | $17.9M | $15.6B | ||
| Q1 25 | $21.7M | $15.5B | ||
| Q4 24 | $6.2M | $15.4B | ||
| Q3 24 | $10.0M | $14.3B | ||
| Q2 24 | $15.8M | $15.4B | ||
| Q1 24 | $17.4M | $15.7B |
负债/权益比
EMPD
RIVN
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | 0.81× | ||
| Q1 24 | 0.01× | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | $-3.0M | $-1.1B |
| 自由现金流率自由现金流/营收 | 452.0% | -89.0% |
| 资本支出强度资本支出/营收 | -0.0% | 36.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-18.1M | $-2.5B |
8季度趋势,按日历期对齐
经营现金流
EMPD
RIVN
| Q4 25 | $-3.0M | $-681.0M | ||
| Q3 25 | $-7.6M | $26.0M | ||
| Q2 25 | $-3.7M | $64.0M | ||
| Q1 25 | $-3.6M | $-188.0M | ||
| Q4 24 | $-3.8M | $1.2B | ||
| Q3 24 | $-4.1M | $-876.0M | ||
| Q2 24 | $-3.7M | $-754.0M | ||
| Q1 24 | $-4.5M | $-1.3B |
自由现金流
EMPD
RIVN
| Q4 25 | $-3.0M | $-1.1B | ||
| Q3 25 | $-7.6M | $-421.0M | ||
| Q2 25 | $-3.7M | $-398.0M | ||
| Q1 25 | $-3.8M | $-526.0M | ||
| Q4 24 | $-3.8M | $856.0M | ||
| Q3 24 | $-4.1M | $-1.2B | ||
| Q2 24 | $-3.8M | $-1.0B | ||
| Q1 24 | $-4.7M | $-1.5B |
自由现金流率
EMPD
RIVN
| Q4 25 | 452.0% | -89.0% | ||
| Q3 25 | -3844.9% | -27.0% | ||
| Q2 25 | -521.0% | -30.5% | ||
| Q1 25 | -512.7% | -42.4% | ||
| Q4 24 | -407.3% | 49.4% | ||
| Q3 24 | -380.6% | -131.9% | ||
| Q2 24 | -401.9% | -89.6% | ||
| Q1 24 | -452.1% | -126.5% |
资本支出强度
EMPD
RIVN
| Q4 25 | -0.0% | 36.0% | ||
| Q3 25 | 0.0% | 28.7% | ||
| Q2 25 | 0.4% | 35.5% | ||
| Q1 25 | 27.4% | 27.3% | ||
| Q4 24 | 3.8% | 18.9% | ||
| Q3 24 | 1.9% | 31.7% | ||
| Q2 24 | 13.2% | 24.4% | ||
| Q1 24 | 12.7% | 21.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EMPD
暂无分部数据
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |