vs
ENSIGN GROUP, INC（ENSG）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是ENSIGN GROUP, INC的1.4倍（$1.9B vs $1.3B），RPM INTERNATIONAL INC净利率更高（8.4% vs 7.1%，领先1.4%），ENSIGN GROUP, INC同比增速更快（19.0% vs 3.5%），过去两年ENSIGN GROUP, INC的营收复合增速更高（15.5% vs 12.0%）
Ensign Energy Services Inc.是加拿大上市油田服务提供商，成立于1987年，总部位于阿尔伯塔省卡尔加里，业务覆盖北美及全球多个市场，公司普通股在多伦多证券交易所挂牌交易，交易代码为ESI。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
ENSG vs RPM — 直观对比
营收规模更大
RPM
是对方的1.4倍
$1.3B
营收增速更快
ENSG
高出15.5%
3.5%
净利率更高
RPM
高出1.4%
7.1%
两年增速更快
ENSG
近两年复合增速
12.0%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.9B |
| 净利润 | $95.5M | $161.2M |
| 毛利率 | 20.3% | 40.8% |
| 营业利润率 | 9.2% | 11.0% |
| 净利率 | 7.1% | 8.4% |
| 营收同比 | 19.0% | 3.5% |
| 净利润同比 | 19.8% | -12.0% |
| 每股收益（稀释后） | $1.61 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ENSGRPM
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.3B | $2.1B | ||
| Q2 25 | $1.2B | $2.1B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.1B | $1.8B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $1.0B | $2.0B | ||
| Q1 24 | $1.0B | $1.5B |
净利润ENSGRPM
| Q4 25 | $95.5M | $161.2M | ||
| Q3 25 | $83.8M | $227.6M | ||
| Q2 25 | $84.4M | $225.8M | ||
| Q1 25 | $80.3M | $52.0M | ||
| Q4 24 | $79.7M | $183.2M | ||
| Q3 24 | $78.4M | $227.7M | ||
| Q2 24 | $71.0M | $180.6M | ||
| Q1 24 | $68.8M | $61.2M |
毛利率ENSGRPM
| Q4 25 | 20.3% | 40.8% | ||
| Q3 25 | 19.0% | 42.3% | ||
| Q2 25 | 20.4% | 42.4% | ||
| Q1 25 | 20.9% | 38.4% | ||
| Q4 24 | 20.8% | 41.4% | ||
| Q3 24 | 20.5% | 42.5% | ||
| Q2 24 | 20.8% | 41.4% | ||
| Q1 24 | 20.9% | 39.9% |
营业利润率ENSGRPM
| Q4 25 | 9.2% | 11.0% | ||
| Q3 25 | 7.5% | 14.1% | ||
| Q2 25 | 8.5% | 11.9% | ||
| Q1 25 | 8.6% | 2.8% | ||
| Q4 24 | 8.9% | 11.5% | ||
| Q3 24 | 8.3% | 14.8% | ||
| Q2 24 | 8.3% | 11.9% | ||
| Q1 24 | 8.1% | 5.5% |
净利率ENSGRPM
| Q4 25 | 7.1% | 8.4% | ||
| Q3 25 | 6.5% | 10.8% | ||
| Q2 25 | 6.9% | 10.8% | ||
| Q1 25 | 6.8% | 3.5% | ||
| Q4 24 | 7.0% | 9.9% | ||
| Q3 24 | 7.3% | 11.6% | ||
| Q2 24 | 6.9% | 9.0% | ||
| Q1 24 | 6.8% | 4.0% |
每股收益（稀释后）ENSGRPM
| Q4 25 | $1.61 | $1.26 | ||
| Q3 25 | $1.42 | $1.77 | ||
| Q2 25 | $1.44 | $1.76 | ||
| Q1 25 | $1.37 | $0.40 | ||
| Q4 24 | $1.37 | $1.42 | ||
| Q3 24 | $1.34 | $1.77 | ||
| Q2 24 | $1.22 | $1.40 | ||
| Q1 24 | $1.19 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $572.4M | $316.6M |
| 总债务越低越好 | $144.4M | $2.5B |
| 股东权益账面价值 | $2.2B | $3.1B |
| 总资产 | $5.5B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.06× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资ENSGRPM
| Q4 25 | $572.4M | $316.6M | ||
| Q3 25 | $506.3M | $297.1M | ||
| Q2 25 | $418.4M | $302.1M | ||
| Q1 25 | $344.5M | $241.9M | ||
| Q4 24 | $526.9M | $268.7M | ||
| Q3 24 | $571.0M | $231.6M | ||
| Q2 24 | $501.5M | $237.4M | ||
| Q1 24 | $526.3M | $248.9M |
总债务ENSGRPM
| Q4 25 | $144.4M | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | $148.4M | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益ENSGRPM
| Q4 25 | $2.2B | $3.1B | ||
| Q3 25 | $2.1B | $3.1B | ||
| Q2 25 | $2.0B | $2.9B | ||
| Q1 25 | $1.9B | $2.7B | ||
| Q4 24 | $1.8B | $2.7B | ||
| Q3 24 | $1.7B | $2.6B | ||
| Q2 24 | $1.7B | $2.5B | ||
| Q1 24 | $1.6B | $2.3B |
总资产ENSGRPM
| Q4 25 | $5.5B | $7.9B | ||
| Q3 25 | $5.2B | $7.9B | ||
| Q2 25 | $4.9B | $7.8B | ||
| Q1 25 | $4.8B | $6.6B | ||
| Q4 24 | $4.7B | $6.7B | ||
| Q3 24 | $4.6B | $6.6B | ||
| Q2 24 | $4.4B | $6.6B | ||
| Q1 24 | $4.3B | $6.4B |
负债/权益比ENSGRPM
| Q4 25 | 0.06× | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | 0.08× | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $183.3M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | 1.92× | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流ENSGRPM
| Q4 25 | $183.3M | $345.7M | ||
| Q3 25 | $153.0M | $237.5M | ||
| Q2 25 | $155.7M | $149.2M | ||
| Q1 25 | $72.2M | $91.5M | ||
| Q4 24 | $100.5M | $279.4M | ||
| Q3 24 | $134.5M | $248.1M | ||
| Q2 24 | $76.9M | $181.2M | ||
| Q1 24 | $35.3M | $173.4M |
自由现金流ENSGRPM
| Q4 25 | — | $296.4M | ||
| Q3 25 | — | $175.0M | ||
| Q2 25 | — | $78.2M | ||
| Q1 25 | — | $33.3M | ||
| Q4 24 | — | $229.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $105.3M | ||
| Q1 24 | — | $124.6M |
自由现金流率ENSGRPM
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 5.2% | ||
| Q1 24 | — | 8.2% |
资本支出强度ENSGRPM
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 3.2% |
现金转化率ENSGRPM
| Q4 25 | 1.92× | 2.14× | ||
| Q3 25 | 1.82× | 1.04× | ||
| Q2 25 | 1.85× | 0.66× | ||
| Q1 25 | 0.90× | 1.76× | ||
| Q4 24 | 1.26× | 1.53× | ||
| Q3 24 | 1.71× | 1.09× | ||
| Q2 24 | 1.08× | 1.00× | ||
| Q1 24 | 0.51× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ENSG
| Skilled Services Segment | $1.3B | 97% |
| Standard Bearer Segment | $34.5M | 3% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
