vs
英特格（ENTG）与Grab Holdings Ltd（GRAB）财务数据对比。点击上方公司名可切换其他公司
Grab Holdings Ltd的季度营收约是英特格的1.8倍（$1.5B vs $823.9M），英特格净利率更高（6.0% vs 1.8%，领先4.2%）
英特格是面向半导体及其他高科技行业的材料供应商，全球员工约8000人，总部位于美国马萨诸塞州比勒里卡。公司在全球多国及地区布局生产、客户服务与研发设施，覆盖美国、加拿大、中国、德国、以色列、日本、马来西亚、新加坡、韩国、中国台湾等地。
Grab Holdings是总部位于新加坡纬壹科技城的跨国科技企业，旗下核心产品为移动端超级应用，覆盖网约车、外卖配送、数字支付等多元服务，业务布局新加坡、马来西亚、印度尼西亚、泰国、越南等共8个东南亚国家，是东南亚地区头部的本地生活及数字服务提供商。
ENTG vs GRAB — 直观对比
营收规模更大
GRAB
是对方的1.8倍
$823.9M
净利率更高
ENTG
高出4.2%
1.8%
损益表 — Q4 FY2025 vs Q4 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $823.9M | $1.5B |
| 净利润 | $49.4M | $26.0M |
| 毛利率 | 43.8% | 43.1% |
| 营业利润率 | 12.7% | -2.5% |
| 净利率 | 6.0% | 1.8% |
| 营收同比 | -3.1% | — |
| 净利润同比 | -51.7% | — |
| 每股收益（稀释后） | $0.33 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ENTGGRAB
| Q4 25 | $823.9M | — | ||
| Q3 25 | $807.1M | — | ||
| Q2 25 | $792.4M | — | ||
| Q1 25 | $773.2M | — | ||
| Q4 24 | $849.8M | $1.5B | ||
| Q3 24 | $807.7M | — | ||
| Q2 24 | $812.7M | — | ||
| Q1 24 | $771.0M | — |
净利润ENTGGRAB
| Q4 25 | $49.4M | — | ||
| Q3 25 | $70.5M | — | ||
| Q2 25 | $52.8M | — | ||
| Q1 25 | $62.9M | — | ||
| Q4 24 | $102.2M | $26.0M | ||
| Q3 24 | $77.6M | — | ||
| Q2 24 | $67.7M | — | ||
| Q1 24 | $45.3M | — |
毛利率ENTGGRAB
| Q4 25 | 43.8% | — | ||
| Q3 25 | 43.5% | — | ||
| Q2 25 | 44.4% | — | ||
| Q1 25 | 46.1% | — | ||
| Q4 24 | 45.6% | 43.1% | ||
| Q3 24 | 46.0% | — | ||
| Q2 24 | 46.2% | — | ||
| Q1 24 | 45.6% | — |
营业利润率ENTGGRAB
| Q4 25 | 12.7% | — | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 13.4% | — | ||
| Q1 25 | 15.8% | — | ||
| Q4 24 | 17.6% | -2.5% | ||
| Q3 24 | 16.9% | — | ||
| Q2 24 | 16.0% | — | ||
| Q1 24 | 15.3% | — |
净利率ENTGGRAB
| Q4 25 | 6.0% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 12.0% | 1.8% | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 8.3% | — | ||
| Q1 24 | 5.9% | — |
每股收益（稀释后）ENTGGRAB
| Q4 25 | $0.33 | — | ||
| Q3 25 | $0.46 | — | ||
| Q2 25 | $0.35 | — | ||
| Q1 25 | $0.41 | — | ||
| Q4 24 | $0.67 | $0.01 | ||
| Q3 24 | $0.51 | — | ||
| Q2 24 | $0.45 | — | ||
| Q1 24 | $0.30 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $360.4M | $3.0B |
| 总债务越低越好 | $3.7B | — |
| 股东权益账面价值 | $4.0B | $6.4B |
| 总资产 | $8.4B | $9.3B |
| 负债/权益比越低杠杆越低 | 0.94× | — |
8季度趋势，按日历期对齐
现金及短期投资ENTGGRAB
| Q4 25 | $360.4M | — | ||
| Q3 25 | $399.8M | — | ||
| Q2 25 | $376.8M | — | ||
| Q1 25 | $340.9M | — | ||
| Q4 24 | $329.2M | $3.0B | ||
| Q3 24 | $432.1M | — | ||
| Q2 24 | $320.0M | — | ||
| Q1 24 | $340.7M | — |
总债务ENTGGRAB
| Q4 25 | $3.7B | — | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $4.0B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.1B | — | ||
| Q1 24 | $4.2B | — |
股东权益ENTGGRAB
| Q4 25 | $4.0B | — | ||
| Q3 25 | $3.9B | — | ||
| Q2 25 | $3.8B | — | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $3.7B | $6.4B | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.5B | — | ||
| Q1 24 | $3.4B | — |
总资产ENTGGRAB
| Q4 25 | $8.4B | — | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $8.4B | — | ||
| Q1 25 | $8.4B | — | ||
| Q4 24 | $8.4B | $9.3B | ||
| Q3 24 | $8.5B | — | ||
| Q2 24 | $8.3B | — | ||
| Q1 24 | $8.4B | — |
负债/权益比ENTGGRAB
| Q4 25 | 0.94× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.05× | — | ||
| Q1 25 | 1.06× | — | ||
| Q4 24 | 1.08× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.18× | — | ||
| Q1 24 | 1.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $192.0M | $591.0M |
| 自由现金流经营现金流 - 资本支出 | $134.0M | — |
| 自由现金流率自由现金流/营收 | 16.3% | — |
| 资本支出强度资本支出/营收 | 7.0% | — |
| 现金转化率经营现金流/净利润 | 3.89× | 22.73× |
| 过去12个月自由现金流最近4个季度 | $396.2M | — |
8季度趋势，按日历期对齐
经营现金流ENTGGRAB
| Q4 25 | $192.0M | — | ||
| Q3 25 | $249.5M | — | ||
| Q2 25 | $113.5M | — | ||
| Q1 25 | $140.4M | — | ||
| Q4 24 | $176.1M | $591.0M | ||
| Q3 24 | $197.2M | — | ||
| Q2 24 | $111.2M | — | ||
| Q1 24 | $147.2M | — |
自由现金流ENTGGRAB
| Q4 25 | $134.0M | — | ||
| Q3 25 | $182.8M | — | ||
| Q2 25 | $47.0M | — | ||
| Q1 25 | $32.4M | — | ||
| Q4 24 | $68.6M | — | ||
| Q3 24 | $115.0M | — | ||
| Q2 24 | $51.9M | — | ||
| Q1 24 | $80.6M | — |
自由现金流率ENTGGRAB
| Q4 25 | 16.3% | — | ||
| Q3 25 | 22.6% | — | ||
| Q2 25 | 5.9% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | 14.2% | — | ||
| Q2 24 | 6.4% | — | ||
| Q1 24 | 10.4% | — |
资本支出强度ENTGGRAB
| Q4 25 | 7.0% | — | ||
| Q3 25 | 8.3% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 14.0% | — | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | 10.2% | — | ||
| Q2 24 | 7.3% | — | ||
| Q1 24 | 8.6% | — |
现金转化率ENTGGRAB
| Q4 25 | 3.89× | — | ||
| Q3 25 | 3.54× | — | ||
| Q2 25 | 2.15× | — | ||
| Q1 25 | 2.23× | — | ||
| Q4 24 | 1.72× | 22.73× | ||
| Q3 24 | 2.54× | — | ||
| Q2 24 | 1.64× | — | ||
| Q1 24 | 3.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ENTG
| Fabs | $516.3M | 63% |
| Equipment And Engineering | $121.8M | 15% |
| Chemical And Materials | $83.8M | 10% |
| Other | $61.7M | 7% |
| Non Semi | $40.3M | 5% |
GRAB
暂无分部数据
