vs
英特格（ENTG）与Karat Packaging Inc.（KRT）财务数据对比。点击上方公司名可切换其他公司
英特格的季度营收约是Karat Packaging Inc.的7.1倍（$823.9M vs $115.6M）。英特格净利率更高（6.0% vs 5.9%，领先0.1%）。Karat Packaging Inc.同比增速更快（13.7% vs -3.1%）。英特格自由现金流更多（$134.0M vs $15.1M）。过去两年Karat Packaging Inc.的营收复合增速更高（10.0% vs 3.4%）
英特格是面向半导体及其他高科技行业的材料供应商，全球员工约8000人，总部位于美国马萨诸塞州比勒里卡。公司在全球多国及地区布局生产、客户服务与研发设施，覆盖美国、加拿大、中国、德国、以色列、日本、马来西亚、新加坡、韩国、中国台湾等地。
Karat Packaging Inc.是专业一次性餐饮包装产品生产商及分销商，产品涵盖纸塑杯、食品容器、餐具、杯盖及定制品牌包装方案，主要服务北美地区的连锁餐厅、咖啡馆、餐饮服务商及零售食品客户。
ENTG vs KRT — 直观对比
营收规模更大
ENTG
是对方的7.1倍
$115.6M
营收增速更快
KRT
高出16.8%
-3.1%
净利率更高
ENTG
高出0.1%
5.9%
自由现金流更多
ENTG
多$118.9M
$15.1M
两年增速更快
KRT
近两年复合增速
3.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $823.9M | $115.6M |
| 净利润 | $49.4M | $6.8M |
| 毛利率 | 43.8% | 34.0% |
| 营业利润率 | 12.7% | 7.3% |
| 净利率 | 6.0% | 5.9% |
| 营收同比 | -3.1% | 13.7% |
| 净利润同比 | -51.7% | 21.3% |
| 每股收益（稀释后） | $0.33 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ENTGKRT
| Q4 25 | $823.9M | $115.6M | ||
| Q3 25 | $807.1M | $124.5M | ||
| Q2 25 | $792.4M | $124.0M | ||
| Q1 25 | $773.2M | $103.6M | ||
| Q4 24 | $849.8M | $101.6M | ||
| Q3 24 | $807.7M | $112.8M | ||
| Q2 24 | $812.7M | $112.6M | ||
| Q1 24 | $771.0M | $95.6M |
净利润ENTGKRT
| Q4 25 | $49.4M | $6.8M | ||
| Q3 25 | $70.5M | $7.3M | ||
| Q2 25 | $52.8M | $10.9M | ||
| Q1 25 | $62.9M | $6.4M | ||
| Q4 24 | $102.2M | $5.6M | ||
| Q3 24 | $77.6M | $9.1M | ||
| Q2 24 | $67.7M | $9.1M | ||
| Q1 24 | $45.3M | $6.2M |
毛利率ENTGKRT
| Q4 25 | 43.8% | 34.0% | ||
| Q3 25 | 43.5% | 34.5% | ||
| Q2 25 | 44.4% | 39.6% | ||
| Q1 25 | 46.1% | 39.3% | ||
| Q4 24 | 45.6% | 39.2% | ||
| Q3 24 | 46.0% | 38.6% | ||
| Q2 24 | 46.2% | 38.5% | ||
| Q1 24 | 45.6% | 39.3% |
营业利润率ENTGKRT
| Q4 25 | 12.7% | 7.3% | ||
| Q3 25 | 15.2% | 6.9% | ||
| Q2 25 | 13.4% | 13.3% | ||
| Q1 25 | 15.8% | 7.5% | ||
| Q4 24 | 17.6% | 7.2% | ||
| Q3 24 | 16.9% | 10.0% | ||
| Q2 24 | 16.0% | 9.9% | ||
| Q1 24 | 15.3% | 8.4% |
净利率ENTGKRT
| Q4 25 | 6.0% | 5.9% | ||
| Q3 25 | 8.7% | 5.9% | ||
| Q2 25 | 6.7% | 8.8% | ||
| Q1 25 | 8.1% | 6.2% | ||
| Q4 24 | 12.0% | 5.5% | ||
| Q3 24 | 9.6% | 8.1% | ||
| Q2 24 | 8.3% | 8.1% | ||
| Q1 24 | 5.9% | 6.4% |
每股收益（稀释后）ENTGKRT
| Q4 25 | $0.33 | $0.34 | ||
| Q3 25 | $0.46 | $0.36 | ||
| Q2 25 | $0.35 | $0.54 | ||
| Q1 25 | $0.41 | $0.32 | ||
| Q4 24 | $0.67 | $0.28 | ||
| Q3 24 | $0.51 | $0.45 | ||
| Q2 24 | $0.45 | $0.45 | ||
| Q1 24 | $0.30 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $360.4M | $37.9M |
| 总债务越低越好 | $3.7B | — |
| 股东权益账面价值 | $4.0B | $149.4M |
| 总资产 | $8.4B | $287.7M |
| 负债/权益比越低杠杆越低 | 0.94× | — |
8季度趋势，按日历期对齐
现金及短期投资ENTGKRT
| Q4 25 | $360.4M | $37.9M | ||
| Q3 25 | $399.8M | $44.0M | ||
| Q2 25 | $376.8M | $57.0M | ||
| Q1 25 | $340.9M | $56.3M | ||
| Q4 24 | $329.2M | $59.9M | ||
| Q3 24 | $432.1M | $60.4M | ||
| Q2 24 | $320.0M | $52.1M | ||
| Q1 24 | $340.7M | $46.7M |
总债务ENTGKRT
| Q4 25 | $3.7B | — | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $4.0B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.1B | — | ||
| Q1 24 | $4.2B | — |
股东权益ENTGKRT
| Q4 25 | $4.0B | $149.4M | ||
| Q3 25 | $3.9B | $154.5M | ||
| Q2 25 | $3.8B | $155.8M | ||
| Q1 25 | $3.7B | $153.3M | ||
| Q4 24 | $3.7B | $155.6M | ||
| Q3 24 | $3.6B | $157.3M | ||
| Q2 24 | $3.5B | $157.7M | ||
| Q1 24 | $3.4B | $154.4M |
总资产ENTGKRT
| Q4 25 | $8.4B | $287.7M | ||
| Q3 25 | $8.4B | $302.8M | ||
| Q2 25 | $8.4B | $321.0M | ||
| Q1 25 | $8.4B | $312.2M | ||
| Q4 24 | $8.4B | $294.5M | ||
| Q3 24 | $8.5B | $306.8M | ||
| Q2 24 | $8.3B | $310.7M | ||
| Q1 24 | $8.4B | $279.0M |
负债/权益比ENTGKRT
| Q4 25 | 0.94× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.05× | — | ||
| Q1 25 | 1.06× | — | ||
| Q4 24 | 1.08× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.18× | — | ||
| Q1 24 | 1.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $192.0M | $15.4M |
| 自由现金流经营现金流 - 资本支出 | $134.0M | $15.1M |
| 自由现金流率自由现金流/营收 | 16.3% | 13.1% |
| 资本支出强度资本支出/营收 | 7.0% | 0.2% |
| 现金转化率经营现金流/净利润 | 3.89× | 2.26× |
| 过去12个月自由现金流最近4个季度 | $396.2M | $33.1M |
8季度趋势，按日历期对齐
经营现金流ENTGKRT
| Q4 25 | $192.0M | $15.4M | ||
| Q3 25 | $249.5M | $982.0K | ||
| Q2 25 | $113.5M | $9.8M | ||
| Q1 25 | $140.4M | $7.7M | ||
| Q4 24 | $176.1M | $8.3M | ||
| Q3 24 | $197.2M | $19.5M | ||
| Q2 24 | $111.2M | $13.7M | ||
| Q1 24 | $147.2M | $6.6M |
自由现金流ENTGKRT
| Q4 25 | $134.0M | $15.1M | ||
| Q3 25 | $182.8M | $736.0K | ||
| Q2 25 | $47.0M | $9.6M | ||
| Q1 25 | $32.4M | $7.6M | ||
| Q4 24 | $68.6M | $8.0M | ||
| Q3 24 | $115.0M | $19.2M | ||
| Q2 24 | $51.9M | $13.4M | ||
| Q1 24 | $80.6M | $6.4M |
自由现金流率ENTGKRT
| Q4 25 | 16.3% | 13.1% | ||
| Q3 25 | 22.6% | 0.6% | ||
| Q2 25 | 5.9% | 7.7% | ||
| Q1 25 | 4.2% | 7.4% | ||
| Q4 24 | 8.1% | 7.9% | ||
| Q3 24 | 14.2% | 17.0% | ||
| Q2 24 | 6.4% | 11.9% | ||
| Q1 24 | 10.4% | 6.7% |
资本支出强度ENTGKRT
| Q4 25 | 7.0% | 0.2% | ||
| Q3 25 | 8.3% | 0.2% | ||
| Q2 25 | 8.4% | 0.1% | ||
| Q1 25 | 14.0% | 0.1% | ||
| Q4 24 | 12.7% | 0.2% | ||
| Q3 24 | 10.2% | 0.3% | ||
| Q2 24 | 7.3% | 0.2% | ||
| Q1 24 | 8.6% | 0.2% |
现金转化率ENTGKRT
| Q4 25 | 3.89× | 2.26× | ||
| Q3 25 | 3.54× | 0.13× | ||
| Q2 25 | 2.15× | 0.89× | ||
| Q1 25 | 2.23× | 1.21× | ||
| Q4 24 | 1.72× | 1.47× | ||
| Q3 24 | 2.54× | 2.14× | ||
| Q2 24 | 1.64× | 1.50× | ||
| Q1 24 | 3.25× | 1.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ENTG
| Fabs | $516.3M | 63% |
| Equipment And Engineering | $121.8M | 15% |
| Chemical And Materials | $83.8M | 10% |
| Other | $61.7M | 7% |
| Non Semi | $40.3M | 5% |
KRT
暂无分部数据
