vs
EOG Resources（EOG）与慧与（HPE）财务数据对比。点击上方公司名可切换其他公司
慧与的季度营收约是EOG Resources的1.7倍（$9.7B vs $5.6B），EOG Resources净利率更高（12.4% vs 1.8%，领先10.6%），慧与同比增速更快（14.4% vs 0.9%），过去两年慧与的营收复合增速更高（19.7% vs -4.0%）
EOG Resources是一家美国能源企业，主营油气勘探开发业务。公司于特拉华州注册，总部设立在得克萨斯州休斯敦的Heritage Plaza大厦，在油气勘探领域拥有成熟的技术储备与运营经验。
慧与（Hewlett Packard Enterprise，简称HPE）是总部位于美国得克萨斯州斯普林的跨国信息技术企业，面向企业客户提供服务器、存储、网络、容器化软件及配套咨询与技术支持服务，2018年位列美国《财富》500强美国企业营收排行榜第107位。
EOG vs HPE — 直观对比
营收规模更大
HPE
是对方的1.7倍
$5.6B
营收增速更快
HPE
高出13.5%
0.9%
净利率更高
EOG
高出10.6%
1.8%
两年增速更快
HPE
近两年复合增速
-4.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.6B | $9.7B |
| 净利润 | $701.0M | $175.0M |
| 毛利率 | — | — |
| 营业利润率 | 16.7% | -0.1% |
| 净利率 | 12.4% | 1.8% |
| 营收同比 | 0.9% | 14.4% |
| 净利润同比 | -44.0% | -87.2% |
| 每股收益（稀释后） | $1.31 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EOGHPE
| Q4 25 | $5.6B | $9.7B | ||
| Q3 25 | $5.8B | $9.1B | ||
| Q2 25 | $5.5B | $7.6B | ||
| Q1 25 | $5.7B | $7.9B | ||
| Q4 24 | $5.6B | $8.5B | ||
| Q3 24 | $6.0B | $7.7B | ||
| Q2 24 | $6.0B | $7.2B | ||
| Q1 24 | $6.1B | $6.8B |
净利润EOGHPE
| Q4 25 | $701.0M | $175.0M | ||
| Q3 25 | $1.5B | $305.0M | ||
| Q2 25 | $1.3B | $-1.1B | ||
| Q1 25 | $1.5B | $627.0M | ||
| Q4 24 | $1.3B | $1.4B | ||
| Q3 24 | $1.7B | $512.0M | ||
| Q2 24 | $1.7B | $314.0M | ||
| Q1 24 | $1.8B | $387.0M |
营业利润率EOGHPE
| Q4 25 | 16.7% | -0.1% | ||
| Q3 25 | 31.4% | 2.7% | ||
| Q2 25 | 31.9% | -14.5% | ||
| Q1 25 | 32.8% | 5.5% | ||
| Q4 24 | 28.5% | 8.2% | ||
| Q3 24 | 35.0% | 7.1% | ||
| Q2 24 | 35.4% | 5.9% | ||
| Q1 24 | 37.1% | 7.8% |
净利率EOGHPE
| Q4 25 | 12.4% | 1.8% | ||
| Q3 25 | 25.2% | 3.3% | ||
| Q2 25 | 24.6% | -13.8% | ||
| Q1 25 | 25.8% | 8.0% | ||
| Q4 24 | 22.4% | 16.2% | ||
| Q3 24 | 28.0% | 6.6% | ||
| Q2 24 | 28.0% | 4.4% | ||
| Q1 24 | 29.2% | 5.7% |
每股收益（稀释后）EOGHPE
| Q4 25 | $1.31 | $0.13 | ||
| Q3 25 | $2.70 | $0.21 | ||
| Q2 25 | $2.46 | $-0.82 | ||
| Q1 25 | $2.65 | $0.44 | ||
| Q4 24 | $2.25 | $1.02 | ||
| Q3 24 | $2.95 | $0.38 | ||
| Q2 24 | $2.95 | $0.24 | ||
| Q1 24 | $3.10 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.4B | $5.8B |
| 总债务越低越好 | — | $17.8B |
| 股东权益账面价值 | $29.8B | $24.7B |
| 总资产 | $51.8B | $75.9B |
| 负债/权益比越低杠杆越低 | — | 0.72× |
8季度趋势，按日历期对齐
现金及短期投资EOGHPE
| Q4 25 | $3.4B | $5.8B | ||
| Q3 25 | $3.5B | $4.6B | ||
| Q2 25 | $5.2B | $11.7B | ||
| Q1 25 | $6.6B | $13.4B | ||
| Q4 24 | $7.1B | $14.8B | ||
| Q3 24 | $6.1B | $3.6B | ||
| Q2 24 | $5.4B | $2.7B | ||
| Q1 24 | $5.3B | $3.8B |
总债务EOGHPE
| Q4 25 | — | $17.8B | ||
| Q3 25 | — | $16.9B | ||
| Q2 25 | — | $12.4B | ||
| Q1 25 | — | $13.3B | ||
| Q4 24 | — | $13.5B | ||
| Q3 24 | — | $7.9B | ||
| Q2 24 | — | $7.5B | ||
| Q1 24 | — | $7.8B |
股东权益EOGHPE
| Q4 25 | $29.8B | $24.7B | ||
| Q3 25 | $30.3B | $24.4B | ||
| Q2 25 | $29.2B | $23.9B | ||
| Q1 25 | $29.5B | $25.2B | ||
| Q4 24 | $29.4B | $24.8B | ||
| Q3 24 | $29.6B | $22.1B | ||
| Q2 24 | $29.2B | $21.7B | ||
| Q1 24 | $28.6B | $21.4B |
总资产EOGHPE
| Q4 25 | $51.8B | $75.9B | ||
| Q3 25 | $52.2B | $77.3B | ||
| Q2 25 | $46.3B | $67.9B | ||
| Q1 25 | $47.0B | $70.3B | ||
| Q4 24 | $47.2B | $71.3B | ||
| Q3 24 | $46.2B | $60.9B | ||
| Q2 24 | $45.2B | $59.7B | ||
| Q1 24 | $44.8B | $58.6B |
负债/权益比EOGHPE
| Q4 25 | — | 0.72× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.52× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 0.54× | ||
| Q3 24 | — | 0.36× | ||
| Q2 24 | — | 0.35× | ||
| Q1 24 | — | 0.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $2.5B |
| 自由现金流经营现金流 - 资本支出 | — | $1.8B |
| 自由现金流率自由现金流/营收 | — | 18.8% |
| 资本支出强度资本支出/营收 | — | 6.6% |
| 现金转化率经营现金流/净利润 | 3.73× | 14.09× |
| 过去12个月自由现金流最近4个季度 | — | $627.0M |
8季度趋势，按日历期对齐
经营现金流EOGHPE
| Q4 25 | $2.6B | $2.5B | ||
| Q3 25 | $3.1B | $1.3B | ||
| Q2 25 | $2.0B | $-461.0M | ||
| Q1 25 | $2.3B | $-390.0M | ||
| Q4 24 | $2.8B | $2.0B | ||
| Q3 24 | $3.6B | $1.2B | ||
| Q2 24 | $2.9B | $1.1B | ||
| Q1 24 | $2.9B | $64.0M |
自由现金流EOGHPE
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $729.0M | ||
| Q2 25 | — | $-1.0B | ||
| Q1 25 | — | $-918.0M | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $611.0M | ||
| Q2 24 | — | $533.0M | ||
| Q1 24 | — | $-592.0M |
自由现金流率EOGHPE
| Q4 25 | — | 18.8% | ||
| Q3 25 | — | 8.0% | ||
| Q2 25 | — | -13.2% | ||
| Q1 25 | — | -11.7% | ||
| Q4 24 | — | 16.8% | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | — | 7.4% | ||
| Q1 24 | — | -8.8% |
资本支出强度EOGHPE
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 6.3% | ||
| Q2 25 | — | 7.2% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | — | 7.0% | ||
| Q2 24 | — | 7.8% | ||
| Q1 24 | — | 9.7% |
现金转化率EOGHPE
| Q4 25 | 3.73× | 14.09× | ||
| Q3 25 | 2.11× | 4.28× | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.56× | -0.62× | ||
| Q4 24 | 2.21× | 1.49× | ||
| Q3 24 | 2.14× | 2.25× | ||
| Q2 24 | 1.71× | 3.48× | ||
| Q1 24 | 1.62× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |
HPE
| Products | $6.2B | 64% |
| Services | $3.3B | 34% |
| Other | $199.0M | 2% |
