vs
EOG Resources（EOG）与荷美尔食品（HRL）财务数据对比。点击上方公司名可切换其他公司
EOG Resources的季度营收约是荷美尔食品的1.8倍（$5.6B vs $3.2B），EOG Resources净利率更高（12.4% vs -1.8%，领先14.2%），荷美尔食品同比增速更快（1.5% vs 0.9%），过去两年荷美尔食品的营收复合增速更高（3.1% vs -4.0%）
EOG Resources是一家美国能源企业，主营油气勘探开发业务。公司于特拉华州注册，总部设立在得克萨斯州休斯敦的Heritage Plaza大厦，在油气勘探领域拥有成熟的技术储备与运营经验。
荷美尔食品是1891年于美国明尼苏达州奥斯汀成立的跨国食品加工企业，由乔治·A·荷美尔创立。品牌最初主营火腿、香肠等各类畜肉产品的包装与销售，1937年推出斯帕姆午餐肉，上世纪80年代起逐步拓展多元化包装及冷藏食品产品线。
EOG vs HRL — 直观对比
营收规模更大
EOG
是对方的1.8倍
$3.2B
营收增速更快
HRL
高出0.6%
0.9%
净利率更高
EOG
高出14.2%
-1.8%
两年增速更快
HRL
近两年复合增速
-4.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.6B | $3.2B |
| 净利润 | $701.0M | $-56.1M |
| 毛利率 | — | 14.0% |
| 营业利润率 | 16.7% | 0.1% |
| 净利率 | 12.4% | -1.8% |
| 营收同比 | 0.9% | 1.5% |
| 净利润同比 | -44.0% | -125.5% |
| 每股收益（稀释后） | $1.31 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EOGHRL
| Q4 25 | $5.6B | $3.2B | ||
| Q3 25 | $5.8B | $3.0B | ||
| Q2 25 | $5.5B | $2.9B | ||
| Q1 25 | $5.7B | $3.0B | ||
| Q4 24 | $5.6B | $3.1B | ||
| Q3 24 | $6.0B | $2.9B | ||
| Q2 24 | $6.0B | $2.9B | ||
| Q1 24 | $6.1B | $3.0B |
净利润EOGHRL
| Q4 25 | $701.0M | $-56.1M | ||
| Q3 25 | $1.5B | $183.7M | ||
| Q2 25 | $1.3B | $180.0M | ||
| Q1 25 | $1.5B | $170.6M | ||
| Q4 24 | $1.3B | $220.2M | ||
| Q3 24 | $1.7B | $176.7M | ||
| Q2 24 | $1.7B | $189.3M | ||
| Q1 24 | $1.8B | $218.9M |
毛利率EOGHRL
| Q4 25 | — | 14.0% | ||
| Q3 25 | — | 16.1% | ||
| Q2 25 | — | 16.7% | ||
| Q1 25 | — | 15.9% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | — | 17.0% |
营业利润率EOGHRL
| Q4 25 | 16.7% | 0.1% | ||
| Q3 25 | 31.4% | 7.9% | ||
| Q2 25 | 31.9% | 8.6% | ||
| Q1 25 | 32.8% | 7.6% | ||
| Q4 24 | 28.5% | 9.4% | ||
| Q3 24 | 35.0% | 8.2% | ||
| Q2 24 | 35.4% | 8.7% | ||
| Q1 24 | 37.1% | 9.5% |
净利率EOGHRL
| Q4 25 | 12.4% | -1.8% | ||
| Q3 25 | 25.2% | 6.1% | ||
| Q2 25 | 24.6% | 6.2% | ||
| Q1 25 | 25.8% | 5.7% | ||
| Q4 24 | 22.4% | 7.0% | ||
| Q3 24 | 28.0% | 6.1% | ||
| Q2 24 | 28.0% | 6.6% | ||
| Q1 24 | 29.2% | 7.3% |
每股收益（稀释后）EOGHRL
| Q4 25 | $1.31 | $-0.10 | ||
| Q3 25 | $2.70 | $0.33 | ||
| Q2 25 | $2.46 | $0.33 | ||
| Q1 25 | $2.65 | $0.31 | ||
| Q4 24 | $2.25 | $0.41 | ||
| Q3 24 | $2.95 | $0.32 | ||
| Q2 24 | $2.95 | $0.34 | ||
| Q1 24 | $3.10 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.4B | $703.6M |
| 总债务越低越好 | — | $2.9B |
| 股东权益账面价值 | $29.8B | $7.9B |
| 总资产 | $51.8B | $13.4B |
| 负债/权益比越低杠杆越低 | — | 0.36× |
8季度趋势，按日历期对齐
现金及短期投资EOGHRL
| Q4 25 | $3.4B | $703.6M | ||
| Q3 25 | $3.5B | $630.7M | ||
| Q2 25 | $5.2B | $699.0M | ||
| Q1 25 | $6.6B | $866.4M | ||
| Q4 24 | $7.1B | $766.6M | ||
| Q3 24 | $6.1B | $561.9M | ||
| Q2 24 | $5.4B | $1.5B | ||
| Q1 24 | $5.3B | $981.9M |
总债务EOGHRL
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $2.4B |
股东权益EOGHRL
| Q4 25 | $29.8B | $7.9B | ||
| Q3 25 | $30.3B | $8.1B | ||
| Q2 25 | $29.2B | $8.0B | ||
| Q1 25 | $29.5B | $8.0B | ||
| Q4 24 | $29.4B | $8.0B | ||
| Q3 24 | $29.6B | $7.9B | ||
| Q2 24 | $29.2B | $7.9B | ||
| Q1 24 | $28.6B | $7.8B |
总资产EOGHRL
| Q4 25 | $51.8B | $13.4B | ||
| Q3 25 | $52.2B | $13.5B | ||
| Q2 25 | $46.3B | $13.4B | ||
| Q1 25 | $47.0B | $13.4B | ||
| Q4 24 | $47.2B | $13.4B | ||
| Q3 24 | $46.2B | $13.1B | ||
| Q2 24 | $45.2B | $14.1B | ||
| Q1 24 | $44.8B | $13.5B |
负债/权益比EOGHRL
| Q4 25 | — | 0.36× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.36× | ||
| Q2 24 | — | 0.36× | ||
| Q1 24 | — | 0.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $322.9M |
| 自由现金流经营现金流 - 资本支出 | — | $231.4M |
| 自由现金流率自由现金流/营收 | — | 7.3% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | 3.73× | — |
| 过去12个月自由现金流最近4个季度 | — | $534.3M |
8季度趋势，按日历期对齐
经营现金流EOGHRL
| Q4 25 | $2.6B | $322.9M | ||
| Q3 25 | $3.1B | $156.7M | ||
| Q2 25 | $2.0B | $56.4M | ||
| Q1 25 | $2.3B | $309.2M | ||
| Q4 24 | $2.8B | $408.6M | ||
| Q3 24 | $3.6B | $218.0M | ||
| Q2 24 | $2.9B | $236.1M | ||
| Q1 24 | $2.9B | $404.0M |
自由现金流EOGHRL
| Q4 25 | — | $231.4M | ||
| Q3 25 | — | $84.5M | ||
| Q2 25 | — | $-18.6M | ||
| Q1 25 | — | $237.0M | ||
| Q4 24 | — | $324.8M | ||
| Q3 24 | — | $152.5M | ||
| Q2 24 | — | $176.2M | ||
| Q1 24 | — | $356.8M |
自由现金流率EOGHRL
| Q4 25 | — | 7.3% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | -0.6% | ||
| Q1 25 | — | 7.9% | ||
| Q4 24 | — | 10.4% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 11.9% |
资本支出强度EOGHRL
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 2.4% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 1.6% |
现金转化率EOGHRL
| Q4 25 | 3.73× | — | ||
| Q3 25 | 2.11× | 0.85× | ||
| Q2 25 | 1.51× | 0.31× | ||
| Q1 25 | 1.56× | 1.81× | ||
| Q4 24 | 2.21× | 1.86× | ||
| Q3 24 | 2.14× | 1.23× | ||
| Q2 24 | 1.71× | 1.25× | ||
| Q1 24 | 1.62× | 1.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |
HRL
| Retail Segment | $1.9B | 60% |
| Foodservice Segment | $1.1B | 34% |
| Other | $174.7M | 5% |
