vs
EOG Resources（EOG）与LPL Financial Holdings Inc.（LPLA）财务数据对比。点击上方公司名可切换其他公司
EOG Resources的季度营收约是LPL Financial Holdings Inc.的1.1倍（$5.6B vs $4.9B），EOG Resources净利率更高（12.4% vs 6.1%，领先6.3%），LPL Financial Holdings Inc.同比增速更快（40.4% vs 0.9%），过去两年LPL Financial Holdings Inc.的营收复合增速更高（32.0% vs -4.0%）
EOG Resources是一家美国能源企业，主营油气勘探开发业务。公司于特拉华州注册，总部设立在得克萨斯州休斯敦的Heritage Plaza大厦，在油气勘探领域拥有成熟的技术储备与运营经验。
LPL Financial Holdings Inc.成立于1989年，是美国规模最大的独立经纪自营商。截至2021年，公司拥有超17500名财务顾问，咨询及经纪类资产规模超1万亿美元，2023财年总营收约103亿美元，在波士顿、福特米尔、奥斯汀、圣迭戈设有核心办事处，是FINRA和SIPC成员。
EOG vs LPLA — 直观对比
营收规模更大
EOG
是对方的1.1倍
$4.9B
营收增速更快
LPLA
高出39.5%
0.9%
净利率更高
EOG
高出6.3%
6.1%
两年增速更快
LPLA
近两年复合增速
-4.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.6B | $4.9B |
| 净利润 | $701.0M | $300.7M |
| 毛利率 | — | — |
| 营业利润率 | 16.7% | 8.1% |
| 净利率 | 12.4% | 6.1% |
| 营收同比 | 0.9% | 40.4% |
| 净利润同比 | -44.0% | 11.1% |
| 每股收益（稀释后） | $1.31 | $3.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EOGLPLA
| Q4 25 | $5.6B | $4.9B | ||
| Q3 25 | $5.8B | $4.6B | ||
| Q2 25 | $5.5B | $3.8B | ||
| Q1 25 | $5.7B | $3.7B | ||
| Q4 24 | $5.6B | $3.5B | ||
| Q3 24 | $6.0B | $3.1B | ||
| Q2 24 | $6.0B | $2.9B | ||
| Q1 24 | $6.1B | $2.8B |
净利润EOGLPLA
| Q4 25 | $701.0M | $300.7M | ||
| Q3 25 | $1.5B | $-29.5M | ||
| Q2 25 | $1.3B | $273.2M | ||
| Q1 25 | $1.5B | $318.6M | ||
| Q4 24 | $1.3B | $270.7M | ||
| Q3 24 | $1.7B | $255.3M | ||
| Q2 24 | $1.7B | $243.8M | ||
| Q1 24 | $1.8B | $288.8M |
营业利润率EOGLPLA
| Q4 25 | 16.7% | 8.1% | ||
| Q3 25 | 31.4% | -0.7% | ||
| Q2 25 | 31.9% | 9.6% | ||
| Q1 25 | 32.8% | 11.4% | ||
| Q4 24 | 28.5% | 9.7% | ||
| Q3 24 | 35.0% | 11.2% | ||
| Q2 24 | 35.4% | 11.3% | ||
| Q1 24 | 37.1% | 13.2% |
净利率EOGLPLA
| Q4 25 | 12.4% | 6.1% | ||
| Q3 25 | 25.2% | -0.6% | ||
| Q2 25 | 24.6% | 7.1% | ||
| Q1 25 | 25.8% | 8.7% | ||
| Q4 24 | 22.4% | 7.7% | ||
| Q3 24 | 28.0% | 8.2% | ||
| Q2 24 | 28.0% | 8.3% | ||
| Q1 24 | 29.2% | 10.2% |
每股收益（稀释后）EOGLPLA
| Q4 25 | $1.31 | $3.65 | ||
| Q3 25 | $2.70 | $-0.37 | ||
| Q2 25 | $2.46 | $3.40 | ||
| Q1 25 | $2.65 | $4.24 | ||
| Q4 24 | $2.25 | $3.58 | ||
| Q3 24 | $2.95 | $3.39 | ||
| Q2 24 | $2.95 | $3.23 | ||
| Q1 24 | $3.10 | $3.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.4B | $1.1B |
| 总债务越低越好 | — | $7.3B |
| 股东权益账面价值 | $29.8B | $5.3B |
| 总资产 | $51.8B | $18.5B |
| 负债/权益比越低杠杆越低 | — | 1.36× |
8季度趋势，按日历期对齐
现金及短期投资EOGLPLA
| Q4 25 | $3.4B | $1.1B | ||
| Q3 25 | $3.5B | $1.6B | ||
| Q2 25 | $5.2B | $4.3B | ||
| Q1 25 | $6.6B | $1.4B | ||
| Q4 24 | $7.1B | $1.0B | ||
| Q3 24 | $6.1B | $1.6B | ||
| Q2 24 | $5.4B | $1.4B | ||
| Q1 24 | $5.3B | $1.2B |
总债务EOGLPLA
| Q4 25 | — | $7.3B | ||
| Q3 25 | — | $7.5B | ||
| Q2 25 | — | $7.2B | ||
| Q1 25 | — | $5.7B | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $3.9B |
股东权益EOGLPLA
| Q4 25 | $29.8B | $5.3B | ||
| Q3 25 | $30.3B | $5.0B | ||
| Q2 25 | $29.2B | $5.1B | ||
| Q1 25 | $29.5B | $3.1B | ||
| Q4 24 | $29.4B | $2.9B | ||
| Q3 24 | $29.6B | $2.8B | ||
| Q2 24 | $29.2B | $2.5B | ||
| Q1 24 | $28.6B | $2.3B |
总资产EOGLPLA
| Q4 25 | $51.8B | $18.5B | ||
| Q3 25 | $52.2B | $18.0B | ||
| Q2 25 | $46.3B | $17.5B | ||
| Q1 25 | $47.0B | $14.0B | ||
| Q4 24 | $47.2B | $13.3B | ||
| Q3 24 | $46.2B | $11.9B | ||
| Q2 24 | $45.2B | $11.5B | ||
| Q1 24 | $44.8B | $11.0B |
负债/权益比EOGLPLA
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | 1.49× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.82× | ||
| Q4 24 | — | 1.87× | ||
| Q3 24 | — | 1.60× | ||
| Q2 24 | — | 1.77× | ||
| Q1 24 | — | 1.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $785.0M |
| 自由现金流经营现金流 - 资本支出 | — | $613.3M |
| 自由现金流率自由现金流/营收 | — | 12.4% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | 3.73× | 2.61× |
| 过去12个月自由现金流最近4个季度 | — | $-981.8M |
8季度趋势，按日历期对齐
经营现金流EOGLPLA
| Q4 25 | $2.6B | $785.0M | ||
| Q3 25 | $3.1B | $-1.7B | ||
| Q2 25 | $2.0B | $193.3M | ||
| Q1 25 | $2.3B | $339.8M | ||
| Q4 24 | $2.8B | $-178.8M | ||
| Q3 24 | $3.6B | $209.3M | ||
| Q2 24 | $2.9B | $-178.9M | ||
| Q1 24 | $2.9B | $425.9M |
自由现金流EOGLPLA
| Q4 25 | — | $613.3M | ||
| Q3 25 | — | $-1.9B | ||
| Q2 25 | — | $56.3M | ||
| Q1 25 | — | $220.3M | ||
| Q4 24 | — | $-344.3M | ||
| Q3 24 | — | $62.3M | ||
| Q2 24 | — | $-307.8M | ||
| Q1 24 | — | $304.9M |
自由现金流率EOGLPLA
| Q4 25 | — | 12.4% | ||
| Q3 25 | — | -41.1% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 6.0% | ||
| Q4 24 | — | -9.8% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | -10.5% | ||
| Q1 24 | — | 10.8% |
资本支出强度EOGLPLA
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 4.3% |
现金转化率EOGLPLA
| Q4 25 | 3.73× | 2.61× | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 1.51× | 0.71× | ||
| Q1 25 | 1.56× | 1.07× | ||
| Q4 24 | 2.21× | -0.66× | ||
| Q3 24 | 2.14× | 0.82× | ||
| Q2 24 | 1.71× | -0.73× | ||
| Q1 24 | 1.62× | 1.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |
LPLA
暂无分部数据
