vs
EOG Resources（EOG）与MARKEL GROUP INC.（MKL）财务数据对比。点击上方公司名可切换其他公司
EOG Resources的季度营收约是MARKEL GROUP INC.的1.6倍（$5.6B vs $3.6B），MARKEL GROUP INC.净利率更高（16.1% vs 12.4%，领先3.7%），EOG Resources同比增速更快（0.9% vs -6.9%），过去两年EOG Resources的营收复合增速更高（-4.0% vs -10.5%）
EOG Resources是一家美国能源企业，主营油气勘探开发业务。公司于特拉华州注册，总部设立在得克萨斯州休斯敦的Heritage Plaza大厦，在油气勘探领域拥有成熟的技术储备与运营经验。
Markel集团是总部位于美国弗吉尼亚州里士满的综合性企业集团，1930年最初以保险公司的身份创立，发展至今业务已覆盖保险承保、投资管理等多个板块，在全球相关行业拥有较高的市场知名度与稳定的合作网络。
EOG vs MKL — 直观对比
营收规模更大
EOG
是对方的1.6倍
$3.6B
营收增速更快
EOG
高出7.8%
-6.9%
净利率更高
MKL
高出3.7%
12.4%
两年增速更快
EOG
近两年复合增速
-10.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.6B | $3.6B |
| 净利润 | $701.0M | $576.8M |
| 毛利率 | — | — |
| 营业利润率 | 16.7% | 22.2% |
| 净利率 | 12.4% | 16.1% |
| 营收同比 | 0.9% | -6.9% |
| 净利润同比 | -44.0% | 5.0% |
| 每股收益（稀释后） | $1.31 | $48.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EOGMKL
| Q4 25 | $5.6B | $3.6B | ||
| Q3 25 | $5.8B | $3.9B | ||
| Q2 25 | $5.5B | $4.6B | ||
| Q1 25 | $5.7B | $3.4B | ||
| Q4 24 | $5.6B | $3.8B | ||
| Q3 24 | $6.0B | $4.6B | ||
| Q2 24 | $6.0B | $3.7B | ||
| Q1 24 | $6.1B | $4.5B |
净利润EOGMKL
| Q4 25 | $701.0M | $576.8M | ||
| Q3 25 | $1.5B | $751.3M | ||
| Q2 25 | $1.3B | $657.1M | ||
| Q1 25 | $1.5B | $121.7M | ||
| Q4 24 | $1.3B | $549.2M | ||
| Q3 24 | $1.7B | $905.0M | ||
| Q2 24 | $1.7B | $267.7M | ||
| Q1 24 | $1.8B | $1.0B |
营业利润率EOGMKL
| Q4 25 | 16.7% | 22.2% | ||
| Q3 25 | 31.4% | 25.7% | ||
| Q2 25 | 31.9% | 24.1% | ||
| Q1 25 | 32.8% | 8.3% | ||
| Q4 24 | 28.5% | 15.5% | ||
| Q3 24 | 35.0% | 29.7% | ||
| Q2 24 | 35.4% | 11.1% | ||
| Q1 24 | 37.1% | 29.9% |
净利率EOGMKL
| Q4 25 | 12.4% | 16.1% | ||
| Q3 25 | 25.2% | 19.1% | ||
| Q2 25 | 24.6% | 14.3% | ||
| Q1 25 | 25.8% | 3.6% | ||
| Q4 24 | 22.4% | 14.3% | ||
| Q3 24 | 28.0% | 19.6% | ||
| Q2 24 | 28.0% | 7.2% | ||
| Q1 24 | 29.2% | 23.0% |
每股收益（稀释后）EOGMKL
| Q4 25 | $1.31 | $48.22 | ||
| Q3 25 | $2.70 | $59.25 | ||
| Q2 25 | $2.46 | $49.67 | ||
| Q1 25 | $2.65 | $12.08 | ||
| Q4 24 | $2.25 | $39.02 | ||
| Q3 24 | $2.95 | $66.25 | ||
| Q2 24 | $2.95 | $18.62 | ||
| Q1 24 | $3.10 | $75.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.4B | $4.0B |
| 总债务越低越好 | — | $4.3B |
| 股东权益账面价值 | $29.8B | $18.6B |
| 总资产 | $51.8B | $68.9B |
| 负债/权益比越低杠杆越低 | — | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资EOGMKL
| Q4 25 | $3.4B | $4.0B | ||
| Q3 25 | $3.5B | $4.0B | ||
| Q2 25 | $5.2B | $3.7B | ||
| Q1 25 | $6.6B | $4.2B | ||
| Q4 24 | $7.1B | $3.7B | ||
| Q3 24 | $6.1B | $3.9B | ||
| Q2 24 | $5.4B | $3.5B | ||
| Q1 24 | $5.3B | $3.6B |
总债务EOGMKL
| Q4 25 | — | $4.3B | ||
| Q3 25 | — | $4.3B | ||
| Q2 25 | — | $4.4B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $3.9B |
股东权益EOGMKL
| Q4 25 | $29.8B | $18.6B | ||
| Q3 25 | $30.3B | $18.0B | ||
| Q2 25 | $29.2B | $17.3B | ||
| Q1 25 | $29.5B | $17.1B | ||
| Q4 24 | $29.4B | $16.9B | ||
| Q3 24 | $29.6B | $17.0B | ||
| Q2 24 | $29.2B | $15.9B | ||
| Q1 24 | $28.6B | $15.7B |
总资产EOGMKL
| Q4 25 | $51.8B | $68.9B | ||
| Q3 25 | $52.2B | $67.4B | ||
| Q2 25 | $46.3B | $66.8B | ||
| Q1 25 | $47.0B | $64.6B | ||
| Q4 24 | $47.2B | $61.9B | ||
| Q3 24 | $46.2B | $62.3B | ||
| Q2 24 | $45.2B | $59.7B | ||
| Q1 24 | $44.8B | $57.3B |
负债/权益比EOGMKL
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.26× | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | — | 0.28× | ||
| Q1 24 | — | 0.25× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $662.2M |
| 自由现金流经营现金流 - 资本支出 | — | $599.1M |
| 自由现金流率自由现金流/营收 | — | 16.7% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | 3.73× | 1.15× |
| 过去12个月自由现金流最近4个季度 | — | $2.6B |
8季度趋势，按日历期对齐
经营现金流EOGMKL
| Q4 25 | $2.6B | $662.2M | ||
| Q3 25 | $3.1B | $1.2B | ||
| Q2 25 | $2.0B | $504.4M | ||
| Q1 25 | $2.3B | $376.2M | ||
| Q4 24 | $2.8B | $493.9M | ||
| Q3 24 | $3.6B | $890.8M | ||
| Q2 24 | $2.9B | $578.6M | ||
| Q1 24 | $2.9B | $630.7M |
自由现金流EOGMKL
| Q4 25 | — | $599.1M | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $453.8M | ||
| Q1 25 | — | $335.5M | ||
| Q4 24 | — | $420.0M | ||
| Q3 24 | — | $838.9M | ||
| Q2 24 | — | $521.4M | ||
| Q1 24 | — | $558.7M |
自由现金流率EOGMKL
| Q4 25 | — | 16.7% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 9.9% | ||
| Q1 25 | — | 9.9% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | — | 18.2% | ||
| Q2 24 | — | 14.1% | ||
| Q1 24 | — | 12.5% |
资本支出强度EOGMKL
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.6% |
现金转化率EOGMKL
| Q4 25 | 3.73× | 1.15× | ||
| Q3 25 | 2.11× | 1.62× | ||
| Q2 25 | 1.51× | 0.77× | ||
| Q1 25 | 1.56× | 3.09× | ||
| Q4 24 | 2.21× | 0.90× | ||
| Q3 24 | 2.14× | 0.98× | ||
| Q2 24 | 1.71× | 2.16× | ||
| Q1 24 | 1.62× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |
MKL
| Industrial | $1.6B | 45% |
| Consumer And Other | $958.3M | 27% |
| Financial | $737.0M | 21% |
| Other | $198.8M | 6% |
| Corporate Operations | $52.0M | 1% |
| Revenue From Contract With Customer | $10.5M | 0% |
