vs
EOG Resources（EOG）与奥的斯（OTIS）财务数据对比。点击上方公司名可切换其他公司
EOG Resources的季度营收约是奥的斯的1.6倍（$5.6B vs $3.6B），EOG Resources净利率更高（12.4% vs 9.5%，领先2.9%），奥的斯同比增速更快（1.0% vs 0.9%），过去两年奥的斯的营收复合增速更高（-0.5% vs -4.0%）
EOG Resources是一家美国能源企业，主营油气勘探开发业务。公司于特拉华州注册，总部设立在得克萨斯州休斯敦的Heritage Plaza大厦，在油气勘探领域拥有成熟的技术储备与运营经验。
奥的斯（Otis Worldwide）是总部位于美国的知名垂直交通解决方案提供商，专业从事电梯、自动扶梯、自动人行道及相关配套设备的研发、生产与销售业务，产品覆盖全球各地区的商业楼宇、公共设施、住宅等多元场景。
EOG vs OTIS — 直观对比
营收规模更大
EOG
是对方的1.6倍
$3.6B
营收增速更快
OTIS
高出0.1%
0.9%
净利率更高
EOG
高出2.9%
9.5%
两年增速更快
OTIS
近两年复合增速
-4.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.6B | $3.6B |
| 净利润 | $701.0M | $340.0M |
| 毛利率 | — | — |
| 营业利润率 | 16.7% | 15.1% |
| 净利率 | 12.4% | 9.5% |
| 营收同比 | 0.9% | 1.0% |
| 净利润同比 | -44.0% | 750.0% |
| 每股收益（稀释后） | $1.31 | $0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EOGOTIS
| Q1 26 | — | $3.6B | ||
| Q4 25 | $5.6B | $3.8B | ||
| Q3 25 | $5.8B | $3.7B | ||
| Q2 25 | $5.5B | $3.6B | ||
| Q1 25 | $5.7B | $3.4B | ||
| Q4 24 | $5.6B | $3.7B | ||
| Q3 24 | $6.0B | $3.5B | ||
| Q2 24 | $6.0B | $3.6B |
净利润EOGOTIS
| Q1 26 | — | $340.0M | ||
| Q4 25 | $701.0M | $374.0M | ||
| Q3 25 | $1.5B | $374.0M | ||
| Q2 25 | $1.3B | $393.0M | ||
| Q1 25 | $1.5B | $243.0M | ||
| Q4 24 | $1.3B | $337.0M | ||
| Q3 24 | $1.7B | $540.0M | ||
| Q2 24 | $1.7B | $415.0M |
营业利润率EOGOTIS
| Q1 26 | — | 15.1% | ||
| Q4 25 | 16.7% | 15.5% | ||
| Q3 25 | 31.4% | 15.9% | ||
| Q2 25 | 31.9% | 15.2% | ||
| Q1 25 | 32.8% | 12.3% | ||
| Q4 24 | 28.5% | 14.4% | ||
| Q3 24 | 35.0% | 10.2% | ||
| Q2 24 | 35.4% | 15.8% |
净利率EOGOTIS
| Q1 26 | — | 9.5% | ||
| Q4 25 | 12.4% | 9.9% | ||
| Q3 25 | 25.2% | 10.1% | ||
| Q2 25 | 24.6% | 10.9% | ||
| Q1 25 | 25.8% | 7.3% | ||
| Q4 24 | 22.4% | 9.2% | ||
| Q3 24 | 28.0% | 15.2% | ||
| Q2 24 | 28.0% | 11.5% |
每股收益（稀释后）EOGOTIS
| Q1 26 | — | $0.87 | ||
| Q4 25 | $1.31 | $0.95 | ||
| Q3 25 | $2.70 | $0.95 | ||
| Q2 25 | $2.46 | $0.99 | ||
| Q1 25 | $2.65 | $0.61 | ||
| Q4 24 | $2.25 | $0.85 | ||
| Q3 24 | $2.95 | $1.34 | ||
| Q2 24 | $2.95 | $1.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.4B | $834.0M |
| 总债务越低越好 | — | $6.9B |
| 股东权益账面价值 | $29.8B | — |
| 总资产 | $51.8B | $10.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EOGOTIS
| Q1 26 | — | $834.0M | ||
| Q4 25 | $3.4B | $1.1B | ||
| Q3 25 | $3.5B | $840.0M | ||
| Q2 25 | $5.2B | $688.0M | ||
| Q1 25 | $6.6B | $1.9B | ||
| Q4 24 | $7.1B | $2.3B | ||
| Q3 24 | $6.1B | $827.0M | ||
| Q2 24 | $5.4B | $942.0M |
总债务EOGOTIS
| Q1 26 | — | $6.9B | ||
| Q4 25 | — | $7.8B | ||
| Q3 25 | — | $7.7B | ||
| Q2 25 | — | $7.2B | ||
| Q1 25 | — | $8.4B | ||
| Q4 24 | — | $8.3B | ||
| Q3 24 | — | $6.9B | ||
| Q2 24 | — | $6.8B |
股东权益EOGOTIS
| Q1 26 | — | — | ||
| Q4 25 | $29.8B | $-5.4B | ||
| Q3 25 | $30.3B | $-5.4B | ||
| Q2 25 | $29.2B | $-5.4B | ||
| Q1 25 | $29.5B | $-5.1B | ||
| Q4 24 | $29.4B | $-4.8B | ||
| Q3 24 | $29.6B | $-4.9B | ||
| Q2 24 | $29.2B | $-5.0B |
总资产EOGOTIS
| Q1 26 | — | $10.5B | ||
| Q4 25 | $51.8B | $10.7B | ||
| Q3 25 | $52.2B | $10.8B | ||
| Q2 25 | $46.3B | $10.5B | ||
| Q1 25 | $47.0B | $11.2B | ||
| Q4 24 | $47.2B | $11.3B | ||
| Q3 24 | $46.2B | $10.3B | ||
| Q2 24 | $45.2B | $9.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | — |
| 自由现金流经营现金流 - 资本支出 | — | $380.0M |
| 自由现金流率自由现金流/营收 | — | 10.7% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | 3.73× | — |
| 过去12个月自由现金流最近4个季度 | — | $1.7B |
8季度趋势，按日历期对齐
经营现金流EOGOTIS
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | $817.0M | ||
| Q3 25 | $3.1B | $374.0M | ||
| Q2 25 | $2.0B | $215.0M | ||
| Q1 25 | $2.3B | $190.0M | ||
| Q4 24 | $2.8B | $690.0M | ||
| Q3 24 | $3.6B | $394.0M | ||
| Q2 24 | $2.9B | $308.0M |
自由现金流EOGOTIS
| Q1 26 | — | $380.0M | ||
| Q4 25 | — | $772.0M | ||
| Q3 25 | — | $337.0M | ||
| Q2 25 | — | $179.0M | ||
| Q1 25 | — | $156.0M | ||
| Q4 24 | — | $651.0M | ||
| Q3 24 | — | $362.0M | ||
| Q2 24 | — | $284.0M |
自由现金流率EOGOTIS
| Q1 26 | — | 10.7% | ||
| Q4 25 | — | 20.3% | ||
| Q3 25 | — | 9.1% | ||
| Q2 25 | — | 5.0% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 17.7% | ||
| Q3 24 | — | 10.2% | ||
| Q2 24 | — | 7.9% |
资本支出强度EOGOTIS
| Q1 26 | — | 0.9% | ||
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.7% |
现金转化率EOGOTIS
| Q1 26 | — | — | ||
| Q4 25 | 3.73× | 2.18× | ||
| Q3 25 | 2.11× | 1.00× | ||
| Q2 25 | 1.51× | 0.55× | ||
| Q1 25 | 1.56× | 0.78× | ||
| Q4 24 | 2.21× | 2.05× | ||
| Q3 24 | 2.14× | 0.73× | ||
| Q2 24 | 1.71× | 0.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |
OTIS
| Service | $2.2B | 61% |
| New Equipment | $1.1B | 32% |
| Other | $230.0M | 6% |
