vs
EOG Resources（EOG）与史丹利百得（SWK）财务数据对比。点击上方公司名可切换其他公司
EOG Resources的季度营收约是史丹利百得的1.5倍（$5.6B vs $3.8B），EOG Resources净利率更高（12.4% vs 1.4%，领先11.1%），EOG Resources同比增速更快（0.9% vs 0.1%），过去两年史丹利百得的营收复合增速更高（0.3% vs -4.0%）
EOG Resources是一家美国能源企业，主营油气勘探开发业务。公司于特拉华州注册，总部设立在得克萨斯州休斯敦的Heritage Plaza大厦，在油气勘探领域拥有成熟的技术储备与运营经验。
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
EOG vs SWK — 直观对比
营收规模更大
EOG
是对方的1.5倍
$3.8B
营收增速更快
EOG
高出0.8%
0.1%
净利率更高
EOG
高出11.1%
1.4%
两年增速更快
SWK
近两年复合增速
-4.0%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.6B | $3.8B |
| 净利润 | $701.0M | $51.4M |
| 毛利率 | — | 31.4% |
| 营业利润率 | 16.7% | — |
| 净利率 | 12.4% | 1.4% |
| 营收同比 | 0.9% | 0.1% |
| 净利润同比 | -44.0% | -43.6% |
| 每股收益（稀释后） | $1.31 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EOGSWK
| Q4 25 | $5.6B | — | ||
| Q3 25 | $5.8B | $3.8B | ||
| Q2 25 | $5.5B | $3.9B | ||
| Q1 25 | $5.7B | $3.7B | ||
| Q4 24 | $5.6B | $3.7B | ||
| Q3 24 | $6.0B | $3.8B | ||
| Q2 24 | $6.0B | $4.0B | ||
| Q1 24 | $6.1B | $3.9B |
净利润EOGSWK
| Q4 25 | $701.0M | — | ||
| Q3 25 | $1.5B | $51.4M | ||
| Q2 25 | $1.3B | $101.9M | ||
| Q1 25 | $1.5B | $90.4M | ||
| Q4 24 | $1.3B | $194.9M | ||
| Q3 24 | $1.7B | $91.1M | ||
| Q2 24 | $1.7B | $-11.2M | ||
| Q1 24 | $1.8B | $19.5M |
毛利率EOGSWK
| Q4 25 | — | — | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 27.0% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 28.6% |
营业利润率EOGSWK
| Q4 25 | 16.7% | — | ||
| Q3 25 | 31.4% | — | ||
| Q2 25 | 31.9% | — | ||
| Q1 25 | 32.8% | — | ||
| Q4 24 | 28.5% | 3.4% | ||
| Q3 24 | 35.0% | 10.6% | ||
| Q2 24 | 35.4% | 9.5% | ||
| Q1 24 | 37.1% | 8.3% |
净利率EOGSWK
| Q4 25 | 12.4% | — | ||
| Q3 25 | 25.2% | 1.4% | ||
| Q2 25 | 24.6% | 2.6% | ||
| Q1 25 | 25.8% | 2.4% | ||
| Q4 24 | 22.4% | 5.2% | ||
| Q3 24 | 28.0% | 2.4% | ||
| Q2 24 | 28.0% | -0.3% | ||
| Q1 24 | 29.2% | 0.5% |
每股收益（稀释后）EOGSWK
| Q4 25 | $1.31 | — | ||
| Q3 25 | $2.70 | $0.34 | ||
| Q2 25 | $2.46 | $0.67 | ||
| Q1 25 | $2.65 | $0.60 | ||
| Q4 24 | $2.25 | $1.29 | ||
| Q3 24 | $2.95 | $0.60 | ||
| Q2 24 | $2.95 | $-0.07 | ||
| Q1 24 | $3.10 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.4B | $268.3M |
| 总债务越低越好 | — | $5.3B |
| 股东权益账面价值 | $29.8B | $9.0B |
| 总资产 | $51.8B | $21.8B |
| 负债/权益比越低杠杆越低 | — | 0.59× |
8季度趋势，按日历期对齐
现金及短期投资EOGSWK
| Q4 25 | $3.4B | — | ||
| Q3 25 | $3.5B | $268.3M | ||
| Q2 25 | $5.2B | $311.8M | ||
| Q1 25 | $6.6B | $344.8M | ||
| Q4 24 | $7.1B | $290.5M | ||
| Q3 24 | $6.1B | $298.7M | ||
| Q2 24 | $5.4B | $318.5M | ||
| Q1 24 | $5.3B | $476.6M |
总债务EOGSWK
| Q4 25 | — | — | ||
| Q3 25 | — | $5.3B | ||
| Q2 25 | — | $5.6B | ||
| Q1 25 | — | $5.6B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.1B | ||
| Q2 24 | — | $6.1B | ||
| Q1 24 | — | $6.1B |
股东权益EOGSWK
| Q4 25 | $29.8B | — | ||
| Q3 25 | $30.3B | $9.0B | ||
| Q2 25 | $29.2B | $9.1B | ||
| Q1 25 | $29.5B | $8.8B | ||
| Q4 24 | $29.4B | $8.7B | ||
| Q3 24 | $29.6B | $8.9B | ||
| Q2 24 | $29.2B | $8.7B | ||
| Q1 24 | $28.6B | $8.9B |
总资产EOGSWK
| Q4 25 | $51.8B | — | ||
| Q3 25 | $52.2B | $21.8B | ||
| Q2 25 | $46.3B | $22.5B | ||
| Q1 25 | $47.0B | $22.5B | ||
| Q4 24 | $47.2B | $21.8B | ||
| Q3 24 | $46.2B | $22.5B | ||
| Q2 24 | $45.2B | $22.5B | ||
| Q1 24 | $44.8B | $23.9B |
负债/权益比EOGSWK
| Q4 25 | — | — | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6B | $221.2M |
| 自由现金流经营现金流 - 资本支出 | — | $155.3M |
| 自由现金流率自由现金流/营收 | — | 4.1% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | 3.73× | 4.30× |
| 过去12个月自由现金流最近4个季度 | — | $369.6M |
8季度趋势，按日历期对齐
经营现金流EOGSWK
| Q4 25 | $2.6B | — | ||
| Q3 25 | $3.1B | $221.2M | ||
| Q2 25 | $2.0B | $214.3M | ||
| Q1 25 | $2.3B | $-420.0M | ||
| Q4 24 | $2.8B | $679.1M | ||
| Q3 24 | $3.6B | $285.8M | ||
| Q2 24 | $2.9B | $573.0M | ||
| Q1 24 | $2.9B | $-431.0M |
自由现金流EOGSWK
| Q4 25 | — | — | ||
| Q3 25 | — | $155.3M | ||
| Q2 25 | — | $134.7M | ||
| Q1 25 | — | $-485.0M | ||
| Q4 24 | — | $564.6M | ||
| Q3 24 | — | $199.3M | ||
| Q2 24 | — | $485.8M | ||
| Q1 24 | — | $-496.7M |
自由现金流率EOGSWK
| Q4 25 | — | — | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | -13.0% | ||
| Q4 24 | — | 15.2% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 12.1% | ||
| Q1 24 | — | -12.8% |
资本支出强度EOGSWK
| Q4 25 | — | — | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 1.7% |
现金转化率EOGSWK
| Q4 25 | 3.73× | — | ||
| Q3 25 | 2.11× | 4.30× | ||
| Q2 25 | 1.51× | 2.10× | ||
| Q1 25 | 1.56× | -4.65× | ||
| Q4 24 | 2.21× | 3.48× | ||
| Q3 24 | 2.14× | 3.14× | ||
| Q2 24 | 1.71× | — | ||
| Q1 24 | 1.62× | -22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
