vs
Evolus, Inc.（EOLS）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是Evolus, Inc.的1.6倍（$142.2M vs $90.3M），Ranger Energy Services, Inc.净利率更高（2.3% vs 0.1%，领先2.1%），Evolus, Inc.同比增速更快（14.4% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $11.3M），过去两年Evolus, Inc.的营收复合增速更高（23.4% vs 1.9%）
Evolus是一家聚焦医疗美容赛道的企业，主营非手术类美容治疗产品的研发与商业化，核心产品为可改善中度至重度皱眉纹的处方神经调节剂，服务覆盖北美、欧洲及亚太核心市场的医美机构与消费者。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
EOLS vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.6倍
$90.3M
营收增速更快
EOLS
高出15.0%
-0.6%
净利率更高
RNGR
高出2.1%
0.1%
自由现金流更多
RNGR
多$5.8M
$11.3M
两年增速更快
EOLS
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $90.3M | $142.2M |
| 净利润 | $130.0K | $3.2M |
| 毛利率 | 65.7% | — |
| 营业利润率 | 4.7% | 2.3% |
| 净利率 | 0.1% | 2.3% |
| 营收同比 | 14.4% | -0.6% |
| 净利润同比 | 101.9% | -44.8% |
| 每股收益（稀释后） | $0.01 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EOLSRNGR
| Q4 25 | $90.3M | $142.2M | ||
| Q3 25 | $69.0M | $128.9M | ||
| Q2 25 | $69.4M | $140.6M | ||
| Q1 25 | $68.5M | $135.2M | ||
| Q4 24 | $78.9M | $143.1M | ||
| Q3 24 | $61.1M | $153.0M | ||
| Q2 24 | $66.9M | $138.1M | ||
| Q1 24 | $59.3M | $136.9M |
净利润EOLSRNGR
| Q4 25 | $130.0K | $3.2M | ||
| Q3 25 | $-15.7M | $1.2M | ||
| Q2 25 | $-17.1M | $7.3M | ||
| Q1 25 | $-18.9M | $600.0K | ||
| Q4 24 | $-6.8M | $5.8M | ||
| Q3 24 | $-19.2M | $8.7M | ||
| Q2 24 | $-11.3M | $4.7M | ||
| Q1 24 | $-13.1M | $-800.0K |
毛利率EOLSRNGR
| Q4 25 | 65.7% | — | ||
| Q3 25 | 66.5% | — | ||
| Q2 25 | 65.3% | — | ||
| Q1 25 | 68.1% | — | ||
| Q4 24 | 66.7% | — | ||
| Q3 24 | 68.9% | — | ||
| Q2 24 | 70.3% | — | ||
| Q1 24 | 68.3% | — |
营业利润率EOLSRNGR
| Q4 25 | 4.7% | 2.3% | ||
| Q3 25 | -16.7% | 2.0% | ||
| Q2 25 | -14.7% | 6.1% | ||
| Q1 25 | -22.1% | 0.7% | ||
| Q4 24 | -2.9% | 6.2% | ||
| Q3 24 | -25.3% | 8.4% | ||
| Q2 24 | -11.5% | 5.3% | ||
| Q1 24 | -15.0% | -0.4% |
净利率EOLSRNGR
| Q4 25 | 0.1% | 2.3% | ||
| Q3 25 | -22.8% | 0.9% | ||
| Q2 25 | -24.7% | 5.2% | ||
| Q1 25 | -27.6% | 0.4% | ||
| Q4 24 | -8.6% | 4.1% | ||
| Q3 24 | -31.4% | 5.7% | ||
| Q2 24 | -17.0% | 3.4% | ||
| Q1 24 | -22.1% | -0.6% |
每股收益（稀释后）EOLSRNGR
| Q4 25 | $0.01 | $0.14 | ||
| Q3 25 | $-0.24 | $0.05 | ||
| Q2 25 | $-0.27 | $0.32 | ||
| Q1 25 | $-0.30 | $0.03 | ||
| Q4 24 | $-0.11 | $0.24 | ||
| Q3 24 | $-0.30 | $0.39 | ||
| Q2 24 | $-0.18 | $0.21 | ||
| Q1 24 | $-0.22 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $53.8M | $10.3M |
| 总债务越低越好 | $146.1M | — |
| 股东权益账面价值 | $-23.1M | $300.1M |
| 总资产 | $225.9M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EOLSRNGR
| Q4 25 | $53.8M | $10.3M | ||
| Q3 25 | $43.5M | $45.2M | ||
| Q2 25 | $61.7M | $48.9M | ||
| Q1 25 | $67.9M | $40.3M | ||
| Q4 24 | $87.0M | $40.9M | ||
| Q3 24 | $85.0M | $14.8M | ||
| Q2 24 | $93.7M | $8.7M | ||
| Q1 24 | $97.0M | $11.1M |
总债务EOLSRNGR
| Q4 25 | $146.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $121.8M | — | ||
| Q4 24 | $121.5M | $0 | ||
| Q3 24 | $121.2M | $0 | ||
| Q2 24 | $120.9M | $0 | ||
| Q1 24 | $120.6M | $0 |
股东权益EOLSRNGR
| Q4 25 | $-23.1M | $300.1M | ||
| Q3 25 | $-28.8M | $270.0M | ||
| Q2 25 | $-18.7M | $276.9M | ||
| Q1 25 | $-6.6M | $272.6M | ||
| Q4 24 | $5.5M | $273.8M | ||
| Q3 24 | $5.9M | $267.6M | ||
| Q2 24 | $19.3M | $260.5M | ||
| Q1 24 | $18.4M | $261.7M |
总资产EOLSRNGR
| Q4 25 | $225.9M | $419.3M | ||
| Q3 25 | $219.0M | $372.8M | ||
| Q2 25 | $228.8M | $381.7M | ||
| Q1 25 | $213.4M | $376.5M | ||
| Q4 24 | $232.6M | $381.6M | ||
| Q3 24 | $229.6M | $373.9M | ||
| Q2 24 | $233.8M | $359.6M | ||
| Q1 24 | $226.2M | $355.5M |
负债/权益比EOLSRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | 0.00× | ||
| Q3 24 | 20.58× | 0.00× | ||
| Q2 24 | 6.26× | 0.00× | ||
| Q1 24 | 6.54× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.8M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $11.3M | $17.1M |
| 自由现金流率自由现金流/营收 | 12.6% | 12.0% |
| 资本支出强度资本支出/营收 | 1.6% | 4.9% |
| 现金转化率经营现金流/净利润 | 98.67× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $-45.7M | $42.9M |
8季度趋势，按日历期对齐
经营现金流EOLSRNGR
| Q4 25 | $12.8M | $24.1M | ||
| Q3 25 | $-14.7M | $13.6M | ||
| Q2 25 | $-24.8M | $20.7M | ||
| Q1 25 | $-15.6M | $10.6M | ||
| Q4 24 | $4.8M | $32.7M | ||
| Q3 24 | $-5.7M | $17.7M | ||
| Q2 24 | $-6.5M | $22.1M | ||
| Q1 24 | $-10.6M | $12.0M |
自由现金流EOLSRNGR
| Q4 25 | $11.3M | $17.1M | ||
| Q3 25 | $-15.6M | $8.0M | ||
| Q2 25 | $-25.5M | $14.4M | ||
| Q1 25 | $-16.0M | $3.4M | ||
| Q4 24 | $4.4M | $27.3M | ||
| Q3 24 | $-6.0M | $10.8M | ||
| Q2 24 | $-6.9M | $6.8M | ||
| Q1 24 | $-10.9M | $5.5M |
自由现金流率EOLSRNGR
| Q4 25 | 12.6% | 12.0% | ||
| Q3 25 | -22.7% | 6.2% | ||
| Q2 25 | -36.7% | 10.2% | ||
| Q1 25 | -23.3% | 2.5% | ||
| Q4 24 | 5.5% | 19.1% | ||
| Q3 24 | -9.9% | 7.1% | ||
| Q2 24 | -10.4% | 4.9% | ||
| Q1 24 | -18.3% | 4.0% |
资本支出强度EOLSRNGR
| Q4 25 | 1.6% | 4.9% | ||
| Q3 25 | 1.4% | 4.3% | ||
| Q2 25 | 1.0% | 4.5% | ||
| Q1 25 | 0.5% | 5.3% | ||
| Q4 24 | 0.6% | 3.8% | ||
| Q3 24 | 0.5% | 4.5% | ||
| Q2 24 | 0.7% | 11.1% | ||
| Q1 24 | 0.4% | 4.7% |
现金转化率EOLSRNGR
| Q4 25 | 98.67× | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOLS
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
