vs
EMPIRE PETROLEUM CORP（EP）与INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）财务数据对比。点击上方公司名可切换其他公司
EMPIRE PETROLEUM CORP的季度营收约是INTELLIGENT PROTECTION MANAGEMENT CORP.的1.2倍（$7.1M vs $6.1M），INTELLIGENT PROTECTION MANAGEMENT CORP.同比增速更快（2091.6% vs -30.0%），过去两年INTELLIGENT PROTECTION MANAGEMENT CORP.的营收复合增速更高（54.7% vs -13.3%）
伊拉克石油公司，前身为土耳其石油公司，是一家石油企业，1925年至1961年间几乎垄断了伊拉克境内所有石油勘探与开采业务，由当时全球多家顶尖石油企业共同持股，公司总部设立于英国伦敦。
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
EP vs IPM — 直观对比
营收规模更大
EP
是对方的1.2倍
$6.1M
营收增速更快
IPM
高出2121.6%
-30.0%
两年增速更快
IPM
近两年复合增速
-13.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $7.1M | $6.1M |
| 净利润 | $-59.0M | — |
| 毛利率 | — | 53.1% |
| 营业利润率 | -834.5% | -13.4% |
| 净利率 | -835.1% | — |
| 营收同比 | -30.0% | 2091.6% |
| 净利润同比 | -1306.0% | — |
| 每股收益（稀释后） | $-1.74 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPIPM
| Q4 25 | $7.1M | $6.1M | ||
| Q3 25 | $9.4M | $6.2M | ||
| Q2 25 | $8.8M | $5.7M | ||
| Q1 25 | $9.0M | $5.5M | ||
| Q4 24 | $10.1M | — | ||
| Q3 24 | $11.4M | — | ||
| Q2 24 | $12.8M | — | ||
| Q1 24 | $9.4M | — |
净利润EPIPM
| Q4 25 | $-59.0M | — | ||
| Q3 25 | $-3.8M | $-1.1M | ||
| Q2 25 | $-5.1M | $-1.1M | ||
| Q1 25 | $-4.2M | $808.5K | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-3.6M | — | ||
| Q2 24 | $-4.4M | — | ||
| Q1 24 | $-4.0M | — |
毛利率EPIPM
| Q4 25 | — | 53.1% | ||
| Q3 25 | — | 50.7% | ||
| Q2 25 | — | 50.1% | ||
| Q1 25 | — | 55.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率EPIPM
| Q4 25 | -834.5% | -13.4% | ||
| Q3 25 | -37.8% | -23.0% | ||
| Q2 25 | -56.0% | -19.7% | ||
| Q1 25 | -43.9% | -24.2% | ||
| Q4 24 | -38.9% | — | ||
| Q3 24 | -30.0% | — | ||
| Q2 24 | -15.0% | — | ||
| Q1 24 | -46.8% | — |
净利率EPIPM
| Q4 25 | -835.1% | — | ||
| Q3 25 | -40.9% | -17.4% | ||
| Q2 25 | -57.8% | -18.3% | ||
| Q1 25 | -46.9% | 14.7% | ||
| Q4 24 | -41.6% | — | ||
| Q3 24 | -32.0% | — | ||
| Q2 24 | -34.3% | — | ||
| Q1 24 | -42.3% | — |
每股收益（稀释后）EPIPM
| Q4 25 | $-1.74 | $-0.05 | ||
| Q3 25 | $-0.11 | $-0.08 | ||
| Q2 25 | $-0.15 | $-0.08 | ||
| Q1 25 | $-0.12 | $0.06 | ||
| Q4 24 | $-0.12 | — | ||
| Q3 24 | $-0.12 | — | ||
| Q2 24 | $-0.15 | — | ||
| Q1 24 | $-0.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $5.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-4.6M | $18.2M |
| 总资产 | $65.9M | $26.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EPIPM
| Q4 25 | $1.2M | $5.6M | ||
| Q3 25 | $4.6M | $7.3M | ||
| Q2 25 | $2.3M | $7.3M | ||
| Q1 25 | $1.1M | $9.7M | ||
| Q4 24 | $2.3M | — | ||
| Q3 24 | $3.1M | — | ||
| Q2 24 | $9.3M | — | ||
| Q1 24 | $3.5M | — |
总债务EPIPM
| Q4 25 | — | — | ||
| Q3 25 | $15.2M | — | ||
| Q2 25 | $14.6M | — | ||
| Q1 25 | $11.6M | — | ||
| Q4 24 | $11.3M | — | ||
| Q3 24 | $8.5M | — | ||
| Q2 24 | $8.5M | — | ||
| Q1 24 | $8.5M | — |
股东权益EPIPM
| Q4 25 | $-4.6M | $18.2M | ||
| Q3 25 | $53.7M | $18.8M | ||
| Q2 25 | $54.5M | $19.9M | ||
| Q1 25 | $59.1M | $21.1M | ||
| Q4 24 | $62.8M | — | ||
| Q3 24 | $56.5M | — | ||
| Q2 24 | $58.7M | — | ||
| Q1 24 | $31.7M | — |
总资产EPIPM
| Q4 25 | $65.9M | $26.0M | ||
| Q3 25 | $123.0M | $27.2M | ||
| Q2 25 | $124.7M | $29.8M | ||
| Q1 25 | $123.7M | $31.1M | ||
| Q4 24 | $123.9M | — | ||
| Q3 24 | $121.2M | — | ||
| Q2 24 | $119.9M | — | ||
| Q1 24 | $100.1M | — |
负债/权益比EPIPM
| Q4 25 | — | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.8M | $87.6K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EPIPM
| Q4 25 | $-2.8M | $87.6K | ||
| Q3 25 | $330.0K | $133.0K | ||
| Q2 25 | $-3.1M | $-888.7K | ||
| Q1 25 | $1.6M | $1.7M | ||
| Q4 24 | $-8.8M | — | ||
| Q3 24 | $12.8M | — | ||
| Q2 24 | $-1.8M | — | ||
| Q1 24 | $3.9M | — |
资本支出强度EPIPM
| Q4 25 | — | — | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率EPIPM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.16× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EP
暂无分部数据
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
