vs
EMPIRE PETROLEUM CORP（EP）与Laird Superfood, Inc.（LSF）财务数据对比。点击上方公司名可切换其他公司
Laird Superfood, Inc.的季度营收约是EMPIRE PETROLEUM CORP的1.9倍（$13.3M vs $7.1M），Laird Superfood, Inc.净利率更高（-13.2% vs -835.1%，领先822.0%），Laird Superfood, Inc.同比增速更快（15.0% vs -30.0%），过去两年Laird Superfood, Inc.的营收复合增速更高（16.1% vs -13.3%）
伊拉克石油公司，前身为土耳其石油公司，是一家石油企业，1925年至1961年间几乎垄断了伊拉克境内所有石油勘探与开采业务，由当时全球多家顶尖石油企业共同持股，公司总部设立于英国伦敦。
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
EP vs LSF — 直观对比
营收规模更大
LSF
是对方的1.9倍
$7.1M
营收增速更快
LSF
高出45.0%
-30.0%
净利率更高
LSF
高出822.0%
-835.1%
两年增速更快
LSF
近两年复合增速
-13.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $7.1M | $13.3M |
| 净利润 | $-59.0M | $-1.8M |
| 毛利率 | — | 34.1% |
| 营业利润率 | -834.5% | -13.5% |
| 净利率 | -835.1% | -13.2% |
| 营收同比 | -30.0% | 15.0% |
| 净利润同比 | -1306.0% | -341.4% |
| 每股收益（稀释后） | $-1.74 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPLSF
| Q4 25 | $7.1M | $13.3M | ||
| Q3 25 | $9.4M | $12.9M | ||
| Q2 25 | $8.8M | $12.0M | ||
| Q1 25 | $9.0M | $11.7M | ||
| Q4 24 | $10.1M | $11.6M | ||
| Q3 24 | $11.4M | $11.8M | ||
| Q2 24 | $12.8M | $10.0M | ||
| Q1 24 | $9.4M | $9.9M |
净利润EPLSF
| Q4 25 | $-59.0M | $-1.8M | ||
| Q3 25 | $-3.8M | $-975.1K | ||
| Q2 25 | $-5.1M | $-362.2K | ||
| Q1 25 | $-4.2M | $-156.2K | ||
| Q4 24 | $-4.2M | $-398.4K | ||
| Q3 24 | $-3.6M | $-166.1K | ||
| Q2 24 | $-4.4M | $-239.1K | ||
| Q1 24 | $-4.0M | $-1.0M |
毛利率EPLSF
| Q4 25 | — | 34.1% | ||
| Q3 25 | — | 36.5% | ||
| Q2 25 | — | 39.9% | ||
| Q1 25 | — | 41.9% | ||
| Q4 24 | — | 38.6% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 41.8% | ||
| Q1 24 | — | 40.0% |
营业利润率EPLSF
| Q4 25 | -834.5% | -13.5% | ||
| Q3 25 | -37.8% | -7.7% | ||
| Q2 25 | -56.0% | -3.3% | ||
| Q1 25 | -43.9% | -1.9% | ||
| Q4 24 | -38.9% | -4.1% | ||
| Q3 24 | -30.0% | -2.3% | ||
| Q2 24 | -15.0% | -3.4% | ||
| Q1 24 | -46.8% | -11.0% |
净利率EPLSF
| Q4 25 | -835.1% | -13.2% | ||
| Q3 25 | -40.9% | -7.6% | ||
| Q2 25 | -57.8% | -3.0% | ||
| Q1 25 | -46.9% | -1.3% | ||
| Q4 24 | -41.6% | -3.4% | ||
| Q3 24 | -32.0% | -1.4% | ||
| Q2 24 | -34.3% | -2.4% | ||
| Q1 24 | -42.3% | -10.3% |
每股收益（稀释后）EPLSF
| Q4 25 | $-1.74 | — | ||
| Q3 25 | $-0.11 | — | ||
| Q2 25 | $-0.15 | — | ||
| Q1 25 | $-0.12 | — | ||
| Q4 24 | $-0.12 | — | ||
| Q3 24 | $-0.12 | — | ||
| Q2 24 | $-0.15 | — | ||
| Q1 24 | $-0.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $5.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-4.6M | $11.5M |
| 总资产 | $65.9M | $19.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EPLSF
| Q4 25 | $1.2M | $5.1M | ||
| Q3 25 | $4.6M | $5.1M | ||
| Q2 25 | $2.3M | $3.9M | ||
| Q1 25 | $1.1M | $7.0M | ||
| Q4 24 | $2.3M | $8.3M | ||
| Q3 24 | $3.1M | $7.9M | ||
| Q2 24 | $9.3M | $7.6M | ||
| Q1 24 | $3.5M | $7.1M |
总债务EPLSF
| Q4 25 | — | — | ||
| Q3 25 | $15.2M | — | ||
| Q2 25 | $14.6M | — | ||
| Q1 25 | $11.6M | — | ||
| Q4 24 | $11.3M | — | ||
| Q3 24 | $8.5M | — | ||
| Q2 24 | $8.5M | — | ||
| Q1 24 | $8.5M | — |
股东权益EPLSF
| Q4 25 | $-4.6M | $11.5M | ||
| Q3 25 | $53.7M | $12.8M | ||
| Q2 25 | $54.5M | $13.4M | ||
| Q1 25 | $59.1M | $13.3M | ||
| Q4 24 | $62.8M | $13.2M | ||
| Q3 24 | $56.5M | $13.1M | ||
| Q2 24 | $58.7M | $12.6M | ||
| Q1 24 | $31.7M | $12.7M |
总资产EPLSF
| Q4 25 | $65.9M | $19.2M | ||
| Q3 25 | $123.0M | $18.9M | ||
| Q2 25 | $124.7M | $20.4M | ||
| Q1 25 | $123.7M | $21.5M | ||
| Q4 24 | $123.9M | $19.3M | ||
| Q3 24 | $121.2M | $18.8M | ||
| Q2 24 | $119.9M | $18.0M | ||
| Q1 24 | $100.1M | $17.6M |
负债/权益比EPLSF
| Q4 25 | — | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.8M | $68.4K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EPLSF
| Q4 25 | $-2.8M | $68.4K | ||
| Q3 25 | $330.0K | $1.2M | ||
| Q2 25 | $-3.1M | $-2.8M | ||
| Q1 25 | $1.6M | $-1.3M | ||
| Q4 24 | $-8.8M | $339.2K | ||
| Q3 24 | $12.8M | $305.8K | ||
| Q2 24 | $-1.8M | $642.7K | ||
| Q1 24 | $3.9M | $-422.3K |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EP
暂无分部数据
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
