vs
ENERPAC TOOL GROUP CORP（EPAC）与IMPINJ INC（PI）财务数据对比。点击上方公司名可切换其他公司
ENERPAC TOOL GROUP CORP的季度营收约是IMPINJ INC的1.9倍（$144.2M vs $74.3M），ENERPAC TOOL GROUP CORP净利率更高（13.3% vs 11.2%，领先2.1%），IMPINJ INC同比增速更快（-0.0% vs -0.7%），ENERPAC TOOL GROUP CORP自由现金流更多（$13.3M vs $2.2M），过去两年ENERPAC TOOL GROUP CORP的营收复合增速更高（2.1% vs -14.9%）
恩派克工具集团前身为Actuant公司，成立于1910年，总部位于美国威斯康星州梅诺莫尼福尔斯，是一家历史悠久的工业工具企业，其普通股在纽约证券交易所上市，股票代码为EPAC。
Impinj Inc.是一家美国射频识别（RFID）设备及软件提供商，成立于2000年，总部位于华盛顿州西雅图，源自加州理工学院Carver Mead与Chris Diorio的研究成果。公司主营EPC Class 1 Gen 2无源超高频RFID芯片、读写器、读写器芯片、天线，以及芯片编码、业务数据采集相关的软件应用，为各行业RFID应用提供全链路产品支持。
EPAC vs PI — 直观对比
营收规模更大
EPAC
是对方的1.9倍
$74.3M
营收增速更快
PI
高出0.6%
-0.7%
净利率更高
EPAC
高出2.1%
11.2%
自由现金流更多
EPAC
多$11.1M
$2.2M
两年增速更快
EPAC
近两年复合增速
-14.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $144.2M | $74.3M |
| 净利润 | $19.1M | $8.3M |
| 毛利率 | 50.7% | 49.1% |
| 营业利润率 | 19.8% | 30.5% |
| 净利率 | 13.3% | 11.2% |
| 营收同比 | -0.7% | -0.0% |
| 净利润同比 | -11.9% | — |
| 每股收益（稀释后） | $0.36 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPACPI
| Q1 26 | — | $74.3M | ||
| Q4 25 | $144.2M | $92.8M | ||
| Q3 25 | $167.5M | $96.1M | ||
| Q2 25 | $158.7M | $97.9M | ||
| Q1 25 | $145.5M | $74.3M | ||
| Q4 24 | $145.2M | $91.6M | ||
| Q3 24 | $158.7M | $95.2M | ||
| Q2 24 | $150.4M | $102.5M |
净利润EPACPI
| Q1 26 | — | $8.3M | ||
| Q4 25 | $19.1M | $-1.1M | ||
| Q3 25 | $28.1M | $-12.8M | ||
| Q2 25 | $22.0M | $11.6M | ||
| Q1 25 | $20.9M | $-8.5M | ||
| Q4 24 | $21.7M | $-2.7M | ||
| Q3 24 | $24.4M | $221.0K | ||
| Q2 24 | $25.8M | $10.0M |
毛利率EPACPI
| Q1 26 | — | 49.1% | ||
| Q4 25 | 50.7% | 51.8% | ||
| Q3 25 | 50.1% | 50.3% | ||
| Q2 25 | 50.4% | 57.8% | ||
| Q1 25 | 50.5% | 49.4% | ||
| Q4 24 | 51.4% | 50.5% | ||
| Q3 24 | 48.8% | 50.0% | ||
| Q2 24 | 51.8% | 56.1% |
营业利润率EPACPI
| Q1 26 | — | 30.5% | ||
| Q4 25 | 19.8% | -2.9% | ||
| Q3 25 | 23.8% | 0.7% | ||
| Q2 25 | 20.0% | 11.1% | ||
| Q1 25 | 21.2% | -12.9% | ||
| Q4 24 | 21.4% | -3.9% | ||
| Q3 24 | 18.9% | -0.8% | ||
| Q2 24 | 22.2% | 8.8% |
净利率EPACPI
| Q1 26 | — | 11.2% | ||
| Q4 25 | 13.3% | -1.2% | ||
| Q3 25 | 16.8% | -13.3% | ||
| Q2 25 | 13.9% | 11.8% | ||
| Q1 25 | 14.4% | -11.4% | ||
| Q4 24 | 15.0% | -2.9% | ||
| Q3 24 | 15.4% | 0.2% | ||
| Q2 24 | 17.1% | 9.7% |
每股收益（稀释后）EPACPI
| Q1 26 | — | $0.14 | ||
| Q4 25 | $0.36 | $-0.02 | ||
| Q3 25 | $0.51 | $-0.44 | ||
| Q2 25 | $0.41 | $0.39 | ||
| Q1 25 | $0.38 | $-0.30 | ||
| Q4 24 | $0.40 | $-0.06 | ||
| Q3 24 | $0.44 | $0.01 | ||
| Q2 24 | $0.47 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $139.0M | $131.8M |
| 总债务越低越好 | $188.8M | $241.5M |
| 股东权益账面价值 | $431.1M | — |
| 总资产 | $818.1M | $502.5M |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资EPACPI
| Q1 26 | — | $131.8M | ||
| Q4 25 | $139.0M | $175.3M | ||
| Q3 25 | $151.6M | $190.1M | ||
| Q2 25 | $140.5M | $193.2M | ||
| Q1 25 | $119.5M | $147.9M | ||
| Q4 24 | $130.7M | $164.7M | ||
| Q3 24 | $167.1M | $170.3M | ||
| Q2 24 | $132.4M | $220.2M |
总债务EPACPI
| Q1 26 | — | $241.5M | ||
| Q4 25 | $188.8M | $280.9M | ||
| Q3 25 | $190.0M | $280.4M | ||
| Q2 25 | $191.3M | — | ||
| Q1 25 | $192.5M | — | ||
| Q4 24 | $193.8M | $283.5M | ||
| Q3 24 | $195.0M | — | ||
| Q2 24 | $196.3M | — |
股东权益EPACPI
| Q1 26 | — | — | ||
| Q4 25 | $431.1M | $209.2M | ||
| Q3 25 | $433.7M | $195.0M | ||
| Q2 25 | $438.2M | $187.7M | ||
| Q1 25 | $406.0M | $160.6M | ||
| Q4 24 | $398.0M | $149.9M | ||
| Q3 24 | $392.0M | $136.1M | ||
| Q2 24 | $365.8M | $117.0M |
总资产EPACPI
| Q1 26 | — | $502.5M | ||
| Q4 25 | $818.1M | $545.2M | ||
| Q3 25 | $827.9M | $516.5M | ||
| Q2 25 | $828.1M | $508.8M | ||
| Q1 25 | $776.6M | $479.8M | ||
| Q4 24 | $775.4M | $489.1M | ||
| Q3 24 | $777.3M | $476.4M | ||
| Q2 24 | $749.5M | $446.1M |
负债/权益比EPACPI
| Q1 26 | — | — | ||
| Q4 25 | 0.44× | 1.34× | ||
| Q3 25 | 0.44× | 1.44× | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.49× | 1.89× | ||
| Q3 24 | 0.50× | — | ||
| Q2 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.0M | — |
| 自由现金流经营现金流 - 资本支出 | $13.3M | $2.2M |
| 自由现金流率自由现金流/营收 | 9.2% | 3.0% |
| 资本支出强度资本支出/营收 | 1.9% | — |
| 现金转化率经营现金流/净利润 | 0.84× | — |
| 过去12个月自由现金流最近4个季度 | $102.5M | $61.1M |
8季度趋势，按日历期对齐
经营现金流EPACPI
| Q1 26 | — | — | ||
| Q4 25 | $16.0M | $15.1M | ||
| Q3 25 | $55.3M | $20.9M | ||
| Q2 25 | $39.9M | $33.9M | ||
| Q1 25 | $7.5M | $-11.1M | ||
| Q4 24 | $8.6M | $12.6M | ||
| Q3 24 | $44.4M | $10.1M | ||
| Q2 24 | $30.3M | $45.5M |
自由现金流EPACPI
| Q1 26 | — | $2.2M | ||
| Q4 25 | $13.3M | $13.6M | ||
| Q3 25 | $52.3M | $18.0M | ||
| Q2 25 | $35.1M | $27.3M | ||
| Q1 25 | $1.8M | $-13.0M | ||
| Q4 24 | $2.8M | $8.5M | ||
| Q3 24 | $37.9M | $4.7M | ||
| Q2 24 | $28.5M | $44.1M |
自由现金流率EPACPI
| Q1 26 | — | 3.0% | ||
| Q4 25 | 9.2% | 14.7% | ||
| Q3 25 | 31.2% | 18.7% | ||
| Q2 25 | 22.1% | 27.9% | ||
| Q1 25 | 1.2% | -17.5% | ||
| Q4 24 | 1.9% | 9.3% | ||
| Q3 24 | 23.9% | 4.9% | ||
| Q2 24 | 18.9% | 43.0% |
资本支出强度EPACPI
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 1.6% | ||
| Q3 25 | 1.8% | 3.1% | ||
| Q2 25 | 3.1% | 6.7% | ||
| Q1 25 | 3.9% | 2.5% | ||
| Q4 24 | 4.0% | 4.5% | ||
| Q3 24 | 4.1% | 5.7% | ||
| Q2 24 | 1.2% | 1.3% |
现金转化率EPACPI
| Q1 26 | — | — | ||
| Q4 25 | 0.84× | — | ||
| Q3 25 | 1.97× | — | ||
| Q2 25 | 1.81× | 2.93× | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 1.82× | 45.56× | ||
| Q2 24 | 1.18× | 4.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPAC
| Transferred At Point In Time | $126.0M | 87% |
| Other | $12.1M | 8% |
| Other Operating Segment | $6.1M | 4% |
PI
暂无分部数据
