vs
EPAM Systems（EPAM）与KeyCorp（KEY）财务数据对比。点击上方公司名可切换其他公司
KeyCorp的季度营收约是EPAM Systems的1.4倍（$1.9B vs $1.4B），KeyCorp净利率更高（26.8% vs 5.9%，领先20.9%），KeyCorp同比增速更快（10.2% vs 7.6%），过去两年KeyCorp的营收复合增速更高（12.9% vs 10.5%）
EPAM Systems是总部位于美国宾夕法尼亚州纽敦的企业，核心业务涵盖软件工程服务、数字平台研发、数字产品设计三大板块，同时是MACH联盟的创始成员，在全球数字化服务赛道拥有深厚的技术积累与行业认可度。
Key是日本知名视觉小说工作室，1998年7月21日作为发行商Visual Arts旗下品牌成立，总部位于大阪市北区。工作室主打剧情向作品，擅长创作情感饱满、情节跌宕的戏剧类内容，旗下多款作品深受全球ACG爱好者喜爱。
EPAM vs KEY — 直观对比
营收规模更大
KEY
是对方的1.4倍
$1.4B
营收增速更快
KEY
高出2.6%
7.6%
净利率更高
KEY
高出20.9%
5.9%
两年增速更快
KEY
近两年复合增速
10.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $82.5M | $522.0M |
| 毛利率 | — | — |
| 营业利润率 | 8.3% | — |
| 净利率 | 5.9% | 26.8% |
| 营收同比 | 7.6% | 10.2% |
| 净利润同比 | 12.3% | 28.9% |
| 每股收益（稀释后） | $1.52 | $0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPAMKEY
| Q1 26 | $1.4B | $1.9B | ||
| Q4 25 | $1.4B | $2.0B | ||
| Q3 25 | $1.4B | $1.9B | ||
| Q2 25 | $1.4B | $1.8B | ||
| Q1 25 | $1.3B | $1.8B | ||
| Q4 24 | $1.2B | $865.0M | ||
| Q3 24 | $1.2B | $695.0M | ||
| Q2 24 | $1.1B | $1.5B |
净利润EPAMKEY
| Q1 26 | $82.5M | $522.0M | ||
| Q4 25 | $109.4M | $510.0M | ||
| Q3 25 | $106.8M | $489.0M | ||
| Q2 25 | $88.0M | $425.0M | ||
| Q1 25 | $73.5M | $405.0M | ||
| Q4 24 | $103.3M | $-244.0M | ||
| Q3 24 | $136.3M | $-410.0M | ||
| Q2 24 | $98.6M | $274.0M |
毛利率EPAMKEY
| Q1 26 | — | — | ||
| Q4 25 | 30.1% | — | ||
| Q3 25 | 29.5% | — | ||
| Q2 25 | 28.8% | — | ||
| Q1 25 | 26.9% | — | ||
| Q4 24 | 30.4% | — | ||
| Q3 24 | 34.6% | — | ||
| Q2 24 | 29.3% | — |
营业利润率EPAMKEY
| Q1 26 | 8.3% | — | ||
| Q4 25 | 10.6% | 32.3% | ||
| Q3 25 | 10.4% | 31.8% | ||
| Q2 25 | 9.3% | 29.3% | ||
| Q1 25 | 7.6% | 29.0% | ||
| Q4 24 | 10.9% | -92.6% | ||
| Q3 24 | 15.2% | -72.8% | ||
| Q2 24 | 10.5% | 22.0% |
净利率EPAMKEY
| Q1 26 | 5.9% | 26.8% | ||
| Q4 25 | 7.8% | 25.4% | ||
| Q3 25 | 7.7% | 25.8% | ||
| Q2 25 | 6.5% | 23.1% | ||
| Q1 25 | 5.6% | 22.8% | ||
| Q4 24 | 8.3% | -54.7% | ||
| Q3 24 | 11.7% | -59.0% | ||
| Q2 24 | 8.6% | 18.0% |
每股收益（稀释后）EPAMKEY
| Q1 26 | $1.52 | $0.44 | ||
| Q4 25 | $1.97 | $0.43 | ||
| Q3 25 | $1.91 | $0.41 | ||
| Q2 25 | $1.56 | $0.35 | ||
| Q1 25 | $1.28 | $0.33 | ||
| Q4 24 | $1.80 | $-0.30 | ||
| Q3 24 | $2.37 | $-0.47 | ||
| Q2 24 | $1.70 | $0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $11.8B |
| 总债务越低越好 | $165.0M | $10.9B |
| 股东权益账面价值 | $3.4B | $20.0B |
| 总资产 | $4.7B | $188.7B |
| 负债/权益比越低杠杆越低 | 0.05× | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资EPAMKEY
| Q1 26 | $1.0B | $11.8B | ||
| Q4 25 | $1.3B | $10.2B | ||
| Q3 25 | $1.2B | $13.3B | ||
| Q2 25 | $1.0B | $11.6B | ||
| Q1 25 | $1.2B | $15.3B | ||
| Q4 24 | $1.3B | $17.5B | ||
| Q3 24 | $2.1B | $22.8B | ||
| Q2 24 | $1.8B | $15.5B |
总债务EPAMKEY
| Q1 26 | $165.0M | $10.9B | ||
| Q4 25 | — | $9.9B | ||
| Q3 25 | — | $10.9B | ||
| Q2 25 | — | $12.1B | ||
| Q1 25 | — | $12.4B | ||
| Q4 24 | — | $12.1B | ||
| Q3 24 | — | $15.7B | ||
| Q2 24 | — | $16.9B |
股东权益EPAMKEY
| Q1 26 | $3.4B | $20.0B | ||
| Q4 25 | $3.7B | $20.4B | ||
| Q3 25 | $3.7B | $20.1B | ||
| Q2 25 | $3.7B | $19.5B | ||
| Q1 25 | $3.6B | $19.0B | ||
| Q4 24 | $3.6B | $18.2B | ||
| Q3 24 | $3.6B | $16.9B | ||
| Q2 24 | $3.4B | $14.8B |
总资产EPAMKEY
| Q1 26 | $4.7B | $188.7B | ||
| Q4 25 | $4.9B | $184.4B | ||
| Q3 25 | $4.8B | $187.4B | ||
| Q2 25 | $4.7B | $185.5B | ||
| Q1 25 | $4.7B | $188.7B | ||
| Q4 24 | $4.8B | $187.2B | ||
| Q3 24 | $4.5B | $189.8B | ||
| Q2 24 | $4.2B | $187.4B |
负债/权益比EPAMKEY
| Q1 26 | 0.05× | 0.54× | ||
| Q4 25 | — | 0.49× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPAM
暂无分部数据
KEY
| Net Interest Income | $1.2B | 63% |
| Noninterest Income | $723.0M | 37% |
