vs
EPAM Systems（EPAM）与罗技（LOGI）财务数据对比。点击上方公司名可切换其他公司
罗技的季度营收约是EPAM Systems的1.0倍（$1.4B vs $1.4B），罗技净利率更高（17.7% vs 7.8%，领先9.9%），EPAM Systems同比增速更快（12.8% vs 6.1%），罗技自由现金流更多（$465.6M vs $268.1M），过去两年罗技的营收复合增速更高（18.5% vs 9.9%）
EPAM Systems是总部位于美国宾夕法尼亚州纽敦的企业，核心业务涵盖软件工程服务、数字平台研发、数字产品设计三大板块，同时是MACH联盟的创始成员，在全球数字化服务赛道拥有深厚的技术积累与行业认可度。
罗技国际是总部位于瑞士洛桑的跨国企业，专注于计算机外设及相关软件的研发与生产，在欧洲、亚洲、大洋洲、美洲均设有分支机构，为瑞士市场指数成分股，同时在纳斯达克交易所挂牌上市。
EPAM vs LOGI — 直观对比
营收规模更大
LOGI
是对方的1.0倍
$1.4B
营收增速更快
EPAM
高出6.7%
6.1%
净利率更高
LOGI
高出9.9%
7.8%
自由现金流更多
LOGI
多$197.5M
$268.1M
两年增速更快
LOGI
近两年复合增速
9.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.4B |
| 净利润 | $109.4M | $251.0M |
| 毛利率 | 30.1% | 43.2% |
| 营业利润率 | 10.6% | 20.1% |
| 净利率 | 7.8% | 17.7% |
| 营收同比 | 12.8% | 6.1% |
| 净利润同比 | 5.9% | 25.4% |
| 每股收益（稀释后） | $1.97 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPAMLOGI
| Q4 25 | $1.4B | $1.4B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.4B | $1.1B | ||
| Q1 25 | $1.3B | $1.0B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $1.2B | $1.1B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.2B | $1.0B |
净利润EPAMLOGI
| Q4 25 | $109.4M | $251.0M | ||
| Q3 25 | $106.8M | $170.7M | ||
| Q2 25 | $88.0M | $146.0M | ||
| Q1 25 | $73.5M | $144.1M | ||
| Q4 24 | $103.3M | $200.1M | ||
| Q3 24 | $136.3M | $145.5M | ||
| Q2 24 | $98.6M | $141.8M | ||
| Q1 24 | $116.2M | $167.6M |
毛利率EPAMLOGI
| Q4 25 | 30.1% | 43.2% | ||
| Q3 25 | 29.5% | 43.4% | ||
| Q2 25 | 28.8% | 41.7% | ||
| Q1 25 | 26.9% | 43.1% | ||
| Q4 24 | 30.4% | 42.9% | ||
| Q3 24 | 34.6% | 43.6% | ||
| Q2 24 | 29.3% | 42.8% | ||
| Q1 24 | 28.4% | 43.2% |
营业利润率EPAMLOGI
| Q4 25 | 10.6% | 20.1% | ||
| Q3 25 | 10.4% | 16.1% | ||
| Q2 25 | 9.3% | 14.1% | ||
| Q1 25 | 7.6% | 10.5% | ||
| Q4 24 | 10.9% | 17.5% | ||
| Q3 24 | 15.2% | 14.4% | ||
| Q2 24 | 10.5% | 14.1% | ||
| Q1 24 | 9.5% | 12.9% |
净利率EPAMLOGI
| Q4 25 | 7.8% | 17.7% | ||
| Q3 25 | 7.7% | 14.4% | ||
| Q2 25 | 6.5% | 12.7% | ||
| Q1 25 | 5.6% | 14.3% | ||
| Q4 24 | 8.3% | 14.9% | ||
| Q3 24 | 11.7% | 13.0% | ||
| Q2 24 | 8.6% | 13.0% | ||
| Q1 24 | 10.0% | 16.6% |
每股收益（稀释后）EPAMLOGI
| Q4 25 | $1.97 | $1.69 | ||
| Q3 25 | $1.91 | $1.15 | ||
| Q2 25 | $1.56 | $0.98 | ||
| Q1 25 | $1.28 | $0.94 | ||
| Q4 24 | $1.80 | $1.32 | ||
| Q3 24 | $2.37 | $0.95 | ||
| Q2 24 | $1.70 | $0.92 | ||
| Q1 24 | $1.97 | $1.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.3B | $1.8B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.7B | $2.3B |
| 总资产 | $4.9B | $4.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EPAMLOGI
| Q4 25 | $1.3B | $1.8B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.3B | $1.5B | ||
| Q3 24 | $2.1B | $1.4B | ||
| Q2 24 | $1.8B | $1.5B | ||
| Q1 24 | $2.0B | $1.5B |
股东权益EPAMLOGI
| Q4 25 | $3.7B | $2.3B | ||
| Q3 25 | $3.7B | $2.1B | ||
| Q2 25 | $3.7B | $2.2B | ||
| Q1 25 | $3.6B | $2.1B | ||
| Q4 24 | $3.6B | $2.1B | ||
| Q3 24 | $3.6B | $2.1B | ||
| Q2 24 | $3.4B | $2.2B | ||
| Q1 24 | $3.5B | $2.2B |
总资产EPAMLOGI
| Q4 25 | $4.9B | $4.1B | ||
| Q3 25 | $4.8B | $3.7B | ||
| Q2 25 | $4.7B | $3.7B | ||
| Q1 25 | $4.7B | $3.5B | ||
| Q4 24 | $4.8B | $3.7B | ||
| Q3 24 | $4.5B | $3.6B | ||
| Q2 24 | $4.2B | $3.7B | ||
| Q1 24 | $4.4B | $3.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $282.9M | $480.5M |
| 自由现金流经营现金流 - 资本支出 | $268.1M | $465.6M |
| 自由现金流率自由现金流/营收 | 19.0% | 32.8% |
| 资本支出强度资本支出/营收 | 1.1% | 1.0% |
| 现金转化率经营现金流/净利润 | 2.59× | 1.91× |
| 过去12个月自由现金流最近4个季度 | $612.7M | $903.6M |
8季度趋势，按日历期对齐
经营现金流EPAMLOGI
| Q4 25 | $282.9M | $480.5M | ||
| Q3 25 | $294.7M | $228.8M | ||
| Q2 25 | $53.2M | $125.0M | ||
| Q1 25 | $24.2M | $129.7M | ||
| Q4 24 | $130.3M | $370.9M | ||
| Q3 24 | $242.0M | $166.0M | ||
| Q2 24 | $57.0M | $176.0M | ||
| Q1 24 | $129.9M | $239.1M |
自由现金流EPAMLOGI
| Q4 25 | $268.1M | $465.6M | ||
| Q3 25 | $286.4M | $212.3M | ||
| Q2 25 | $43.4M | $108.8M | ||
| Q1 25 | $14.8M | $116.9M | ||
| Q4 24 | $114.5M | $356.6M | ||
| Q3 24 | $237.0M | $151.5M | ||
| Q2 24 | $52.3M | $161.4M | ||
| Q1 24 | $123.2M | $228.8M |
自由现金流率EPAMLOGI
| Q4 25 | 19.0% | 32.8% | ||
| Q3 25 | 20.5% | 17.9% | ||
| Q2 25 | 3.2% | 9.5% | ||
| Q1 25 | 1.1% | 11.6% | ||
| Q4 24 | 9.2% | 26.6% | ||
| Q3 24 | 20.3% | 13.6% | ||
| Q2 24 | 4.6% | 14.8% | ||
| Q1 24 | 10.6% | 22.6% |
资本支出强度EPAMLOGI
| Q4 25 | 1.1% | 1.0% | ||
| Q3 25 | 0.6% | 1.4% | ||
| Q2 25 | 0.7% | 1.4% | ||
| Q1 25 | 0.7% | 1.3% | ||
| Q4 24 | 1.3% | 1.1% | ||
| Q3 24 | 0.4% | 1.3% | ||
| Q2 24 | 0.4% | 1.3% | ||
| Q1 24 | 0.6% | 1.0% |
现金转化率EPAMLOGI
| Q4 25 | 2.59× | 1.91× | ||
| Q3 25 | 2.76× | 1.34× | ||
| Q2 25 | 0.60× | 0.86× | ||
| Q1 25 | 0.33× | 0.90× | ||
| Q4 24 | 1.26× | 1.85× | ||
| Q3 24 | 1.77× | 1.14× | ||
| Q2 24 | 0.58× | 1.24× | ||
| Q1 24 | 1.12× | 1.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPAM
暂无分部数据
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
