vs
EVOLUTION PETROLEUM CORP（EPM）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是EVOLUTION PETROLEUM CORP的1.3倍（$27.1M vs $20.7M），EVOLUTION PETROLEUM CORP净利率更高（5.2% vs -120.8%，领先125.9%），EVOLUTION PETROLEUM CORP同比增速更快（2.0% vs -10.5%），过去两年Rumble Inc.的营收复合增速更高（15.2% vs -5.2%）
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
EPM vs RUM — 直观对比
营收规模更大
RUM
是对方的1.3倍
$20.7M
营收增速更快
EPM
高出12.4%
-10.5%
净利率更高
EPM
高出125.9%
-120.8%
两年增速更快
RUM
近两年复合增速
-5.2%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $20.7M | $27.1M |
| 净利润 | $1.1M | $-32.7M |
| 毛利率 | 44.3% | 5.5% |
| 营业利润率 | 3.2% | -131.1% |
| 净利率 | 5.2% | -120.8% |
| 营收同比 | 2.0% | -10.5% |
| 净利润同比 | 158.4% | 86.2% |
| 每股收益（稀释后） | $0.03 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPMRUM
| Q4 25 | $20.7M | $27.1M | ||
| Q3 25 | $21.3M | $24.8M | ||
| Q2 25 | $21.1M | — | ||
| Q1 25 | $22.6M | $23.7M | ||
| Q4 24 | $20.3M | $30.2M | ||
| Q3 24 | $21.9M | $25.1M | ||
| Q2 24 | $21.2M | $22.5M | ||
| Q1 24 | $23.0M | $17.7M |
净利润EPMRUM
| Q4 25 | $1.1M | $-32.7M | ||
| Q3 25 | $824.0K | $-16.3M | ||
| Q2 25 | $3.4M | — | ||
| Q1 25 | $-2.2M | $-2.7M | ||
| Q4 24 | $-1.8M | $-236.8M | ||
| Q3 24 | $2.1M | $-31.5M | ||
| Q2 24 | $1.2M | $-26.8M | ||
| Q1 24 | $289.0K | $-43.3M |
毛利率EPMRUM
| Q4 25 | 44.3% | 5.5% | ||
| Q3 25 | 38.5% | -1.8% | ||
| Q2 25 | 46.1% | — | ||
| Q1 25 | 40.7% | -26.7% | ||
| Q4 24 | 36.9% | -14.2% | ||
| Q3 24 | 46.2% | -45.4% | ||
| Q2 24 | 46.3% | -58.8% | ||
| Q1 24 | 45.2% | -79.5% |
营业利润率EPMRUM
| Q4 25 | 3.2% | -131.1% | ||
| Q3 25 | -0.4% | -113.6% | ||
| Q2 25 | 6.3% | — | ||
| Q1 25 | 7.0% | -153.5% | ||
| Q4 24 | -3.0% | -80.1% | ||
| Q3 24 | 8.5% | -131.0% | ||
| Q2 24 | 11.3% | -172.7% | ||
| Q1 24 | 9.1% | -197.4% |
净利率EPMRUM
| Q4 25 | 5.2% | -120.8% | ||
| Q3 25 | 3.9% | -65.7% | ||
| Q2 25 | 16.2% | — | ||
| Q1 25 | -9.7% | -11.2% | ||
| Q4 24 | -9.0% | -783.2% | ||
| Q3 24 | 9.4% | -125.9% | ||
| Q2 24 | 5.8% | -119.2% | ||
| Q1 24 | 1.3% | -244.1% |
每股收益（稀释后）EPMRUM
| Q4 25 | $0.03 | $-0.13 | ||
| Q3 25 | $0.02 | $-0.06 | ||
| Q2 25 | $0.10 | — | ||
| Q1 25 | $-0.07 | $-0.01 | ||
| Q4 24 | $-0.06 | $-1.17 | ||
| Q3 24 | $0.06 | $-0.15 | ||
| Q2 24 | $0.04 | $-0.13 | ||
| Q1 24 | $0.01 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.8M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $67.5M | $274.8M |
| 总资产 | $169.3M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EPMRUM
| Q4 25 | $3.8M | $237.9M | ||
| Q3 25 | $714.0K | $269.8M | ||
| Q2 25 | $2.5M | — | ||
| Q1 25 | $5.6M | $301.3M | ||
| Q4 24 | $11.7M | $114.0M | ||
| Q3 24 | $6.9M | $132.0M | ||
| Q2 24 | $6.4M | $154.2M | ||
| Q1 24 | $3.1M | $183.8M |
股东权益EPMRUM
| Q4 25 | $67.5M | $274.8M | ||
| Q3 25 | $69.1M | $302.2M | ||
| Q2 25 | $71.8M | — | ||
| Q1 25 | $71.7M | $339.6M | ||
| Q4 24 | $76.3M | $-63.1M | ||
| Q3 24 | $79.6M | $166.1M | ||
| Q2 24 | $81.1M | $192.7M | ||
| Q1 24 | $83.5M | $210.7M |
总资产EPMRUM
| Q4 25 | $169.3M | $336.8M | ||
| Q3 25 | $169.1M | $367.2M | ||
| Q2 25 | $160.3M | — | ||
| Q1 25 | $156.4M | $391.1M | ||
| Q4 24 | $160.2M | $195.3M | ||
| Q3 24 | $157.9M | $217.2M | ||
| Q2 24 | $162.9M | $243.2M | ||
| Q1 24 | $166.5M | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.4M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | 5.09× | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流EPMRUM
| Q4 25 | $5.4M | $-29.4M | ||
| Q3 25 | $7.8M | $-10.6M | ||
| Q2 25 | $10.5M | — | ||
| Q1 25 | $7.3M | $-14.5M | ||
| Q4 24 | $7.7M | $-12.4M | ||
| Q3 24 | $7.6M | $-19.1M | ||
| Q2 24 | $8.0M | $-21.7M | ||
| Q1 24 | $3.4M | $-33.9M |
自由现金流EPMRUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率EPMRUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度EPMRUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
现金转化率EPMRUM
| Q4 25 | 5.09× | — | ||
| Q3 25 | 9.47× | — | ||
| Q2 25 | 3.06× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.69× | — | ||
| Q2 24 | 6.47× | — | ||
| Q1 24 | 11.64× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPM
| Crude Oil | $10.7M | 52% |
| Natural Gas Reserves | $7.4M | 36% |
| Natural Gas Liquids Reserves | $2.5M | 12% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
