vs
ESSENTIAL PROPERTIES REALTY TRUST, INC.（EPRT）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是ESSENTIAL PROPERTIES REALTY TRUST, INC.的1.3倍（$200.5M vs $158.8M），ESSENTIAL PROPERTIES REALTY TRUST, INC.净利率更高（37.8% vs 2.2%，领先35.5%），ESSENTIAL PROPERTIES REALTY TRUST, INC.同比增速更快（22.8% vs 5.2%），过去两年ESSENTIAL PROPERTIES REALTY TRUST, INC.的营收复合增速更高（20.6% vs -3.3%）
Essential Properties Realty Trust是一家上市房地产投资信托企业，收购、持有并管理美国全境的单租户净租赁商业地产组合，资产主要覆盖休闲餐饮、汽车服务、医疗诊所、幼儿教育中心、轻型工业等刚需服务类业态，租户普遍拥有稳健的长期经营记录。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
EPRT vs ROG — 直观对比
营收规模更大
ROG
是对方的1.3倍
$158.8M
营收增速更快
EPRT
高出17.5%
5.2%
净利率更高
EPRT
高出35.5%
2.2%
两年增速更快
EPRT
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $158.8M | $200.5M |
| 净利润 | $60.0M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 56.5% | — |
| 净利率 | 37.8% | 2.2% |
| 营收同比 | 22.8% | 5.2% |
| 净利润同比 | 6.5% | 421.4% |
| 每股收益（稀释后） | $0.28 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPRTROG
| Q1 26 | $158.8M | $200.5M | ||
| Q4 25 | $149.9M | $201.5M | ||
| Q3 25 | $144.9M | $216.0M | ||
| Q2 25 | $137.1M | $202.8M | ||
| Q1 25 | $129.4M | $190.5M | ||
| Q4 24 | $119.7M | $192.2M | ||
| Q3 24 | $117.1M | $210.3M | ||
| Q2 24 | $109.3M | $214.2M |
净利润EPRTROG
| Q1 26 | $60.0M | $4.5M | ||
| Q4 25 | $68.1M | $4.6M | ||
| Q3 25 | $65.6M | $8.6M | ||
| Q2 25 | $63.2M | $-73.6M | ||
| Q1 25 | $56.1M | $-1.4M | ||
| Q4 24 | $55.4M | $-500.0K | ||
| Q3 24 | $49.1M | $10.7M | ||
| Q2 24 | $51.5M | $8.1M |
毛利率EPRTROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率EPRTROG
| Q1 26 | 56.5% | — | ||
| Q4 25 | 65.9% | 3.5% | ||
| Q3 25 | 64.7% | 7.3% | ||
| Q2 25 | 64.1% | -33.3% | ||
| Q1 25 | 61.6% | -0.2% | ||
| Q4 24 | 66.1% | -6.6% | ||
| Q3 24 | 59.7% | 6.9% | ||
| Q2 24 | 61.1% | 5.3% |
净利率EPRTROG
| Q1 26 | 37.8% | 2.2% | ||
| Q4 25 | 45.4% | 2.3% | ||
| Q3 25 | 45.3% | 4.0% | ||
| Q2 25 | 46.1% | -36.3% | ||
| Q1 25 | 43.4% | -0.7% | ||
| Q4 24 | 46.3% | -0.3% | ||
| Q3 24 | 42.0% | 5.1% | ||
| Q2 24 | 47.1% | 3.8% |
每股收益（稀释后）EPRTROG
| Q1 26 | $0.28 | $0.25 | ||
| Q4 25 | $0.34 | $0.20 | ||
| Q3 25 | $0.33 | $0.48 | ||
| Q2 25 | $0.32 | $-4.00 | ||
| Q1 25 | $0.29 | $-0.08 | ||
| Q4 24 | $0.31 | $-0.04 | ||
| Q3 24 | $0.27 | $0.58 | ||
| Q2 24 | $0.29 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.2M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.4B | $1.2B |
| 总资产 | $7.2B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EPRTROG
| Q1 26 | $15.2M | $195.8M | ||
| Q4 25 | $60.2M | $197.0M | ||
| Q3 25 | $23.8M | $167.8M | ||
| Q2 25 | $20.8M | $157.2M | ||
| Q1 25 | $47.0M | $175.6M | ||
| Q4 24 | $40.7M | $159.8M | ||
| Q3 24 | $32.7M | $146.4M | ||
| Q2 24 | $23.6M | $119.9M |
总债务EPRTROG
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $1.9B | — |
股东权益EPRTROG
| Q1 26 | $4.4B | $1.2B | ||
| Q4 25 | $4.2B | $1.2B | ||
| Q3 25 | $3.8B | $1.2B | ||
| Q2 25 | $3.8B | $1.2B | ||
| Q1 25 | $3.8B | $1.3B | ||
| Q4 24 | $3.6B | $1.3B | ||
| Q3 24 | $3.2B | $1.3B | ||
| Q2 24 | $3.2B | $1.3B |
总资产EPRTROG
| Q1 26 | $7.2B | $1.4B | ||
| Q4 25 | $6.9B | $1.4B | ||
| Q3 25 | $6.6B | $1.4B | ||
| Q2 25 | $6.3B | $1.5B | ||
| Q1 25 | $6.1B | $1.5B | ||
| Q4 24 | $5.8B | $1.5B | ||
| Q3 24 | $5.5B | $1.5B | ||
| Q2 24 | $5.3B | $1.5B |
负债/权益比EPRTROG
| Q1 26 | — | — | ||
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.60× | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 0.59× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流EPRTROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $381.1M | $46.9M | ||
| Q3 25 | $99.0M | $28.9M | ||
| Q2 25 | $99.8M | $13.7M | ||
| Q1 25 | $77.2M | $11.7M | ||
| Q4 24 | $308.5M | $33.7M | ||
| Q3 24 | $73.5M | $42.4M | ||
| Q2 24 | $81.1M | $22.9M |
自由现金流EPRTROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率EPRTROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度EPRTROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率EPRTROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 5.60× | 10.20× | ||
| Q3 25 | 1.51× | 3.36× | ||
| Q2 25 | 1.58× | — | ||
| Q1 25 | 1.38× | — | ||
| Q4 24 | 5.57× | — | ||
| Q3 24 | 1.50× | 3.96× | ||
| Q2 24 | 1.57× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPRT
| Rental revenue 1,2 | $149.4M | 94% |
| Other | $8.6M | 5% |
| Other revenue | $779.0K | 0% |
ROG
暂无分部数据
