vs
ESSENTIAL PROPERTIES REALTY TRUST, INC.（EPRT）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是ESSENTIAL PROPERTIES REALTY TRUST, INC.的1.4倍（$217.4M vs $158.8M），ESSENTIAL PROPERTIES REALTY TRUST, INC.净利率更高（37.8% vs 1.4%，领先36.3%），ESSENTIAL PROPERTIES REALTY TRUST, INC.同比增速更快（22.8% vs 0.5%），过去两年ESSENTIAL PROPERTIES REALTY TRUST, INC.的营收复合增速更高（20.6% vs 3.0%）
Essential Properties Realty Trust是一家上市房地产投资信托企业，收购、持有并管理美国全境的单租户净租赁商业地产组合，资产主要覆盖休闲餐饮、汽车服务、医疗诊所、幼儿教育中心、轻型工业等刚需服务类业态，租户普遍拥有稳健的长期经营记录。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
EPRT vs RPD — 直观对比
营收规模更大
RPD
是对方的1.4倍
$158.8M
营收增速更快
EPRT
高出22.2%
0.5%
净利率更高
EPRT
高出36.3%
1.4%
两年增速更快
EPRT
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $158.8M | $217.4M |
| 净利润 | $60.0M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 56.5% | 1.0% |
| 净利率 | 37.8% | 1.4% |
| 营收同比 | 22.8% | 0.5% |
| 净利润同比 | 6.5% | 44.1% |
| 每股收益（稀释后） | $0.28 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EPRTRPD
| Q1 26 | $158.8M | — | ||
| Q4 25 | $149.9M | $217.4M | ||
| Q3 25 | $144.9M | $218.0M | ||
| Q2 25 | $137.1M | $214.2M | ||
| Q1 25 | $129.4M | $210.3M | ||
| Q4 24 | $119.7M | $216.3M | ||
| Q3 24 | $117.1M | $214.7M | ||
| Q2 24 | $109.3M | $208.0M |
净利润EPRTRPD
| Q1 26 | $60.0M | — | ||
| Q4 25 | $68.1M | $3.1M | ||
| Q3 25 | $65.6M | $9.8M | ||
| Q2 25 | $63.2M | $8.3M | ||
| Q1 25 | $56.1M | $2.1M | ||
| Q4 24 | $55.4M | $2.2M | ||
| Q3 24 | $49.1M | $15.4M | ||
| Q2 24 | $51.5M | $6.5M |
毛利率EPRTRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率EPRTRPD
| Q1 26 | 56.5% | — | ||
| Q4 25 | 65.9% | 1.0% | ||
| Q3 25 | 64.7% | 2.7% | ||
| Q2 25 | 64.1% | 1.6% | ||
| Q1 25 | 61.6% | -0.0% | ||
| Q4 24 | 66.1% | 3.4% | ||
| Q3 24 | 59.7% | 6.0% | ||
| Q2 24 | 61.1% | 2.5% |
净利率EPRTRPD
| Q1 26 | 37.8% | — | ||
| Q4 25 | 45.4% | 1.4% | ||
| Q3 25 | 45.3% | 4.5% | ||
| Q2 25 | 46.1% | 3.9% | ||
| Q1 25 | 43.4% | 1.0% | ||
| Q4 24 | 46.3% | 1.0% | ||
| Q3 24 | 42.0% | 7.2% | ||
| Q2 24 | 47.1% | 3.1% |
每股收益（稀释后）EPRTRPD
| Q1 26 | $0.28 | — | ||
| Q4 25 | $0.34 | $0.05 | ||
| Q3 25 | $0.33 | $0.15 | ||
| Q2 25 | $0.32 | $0.13 | ||
| Q1 25 | $0.29 | $0.03 | ||
| Q4 24 | $0.31 | $0.08 | ||
| Q3 24 | $0.27 | $0.21 | ||
| Q2 24 | $0.29 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.2M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.4B | $154.7M |
| 总资产 | $7.2B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EPRTRPD
| Q1 26 | $15.2M | — | ||
| Q4 25 | $60.2M | $474.7M | ||
| Q3 25 | $23.8M | $407.1M | ||
| Q2 25 | $20.8M | $511.7M | ||
| Q1 25 | $47.0M | $493.5M | ||
| Q4 24 | $40.7M | $521.7M | ||
| Q3 24 | $32.7M | $443.7M | ||
| Q2 24 | $23.6M | $442.6M |
总债务EPRTRPD
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $1.9B | — |
股东权益EPRTRPD
| Q1 26 | $4.4B | — | ||
| Q4 25 | $4.2B | $154.7M | ||
| Q3 25 | $3.8B | $127.2M | ||
| Q2 25 | $3.8B | $90.4M | ||
| Q1 25 | $3.8B | $52.7M | ||
| Q4 24 | $3.6B | $17.7M | ||
| Q3 24 | $3.2B | $-5.1M | ||
| Q2 24 | $3.2B | $-52.6M |
总资产EPRTRPD
| Q1 26 | $7.2B | — | ||
| Q4 25 | $6.9B | $1.7B | ||
| Q3 25 | $6.6B | $1.7B | ||
| Q2 25 | $6.3B | $1.6B | ||
| Q1 25 | $6.1B | $1.6B | ||
| Q4 24 | $5.8B | $1.7B | ||
| Q3 24 | $5.5B | $1.6B | ||
| Q2 24 | $5.3B | $1.5B |
负债/权益比EPRTRPD
| Q1 26 | — | — | ||
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.60× | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 0.59× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流EPRTRPD
| Q1 26 | — | — | ||
| Q4 25 | $381.1M | $37.6M | ||
| Q3 25 | $99.0M | $39.0M | ||
| Q2 25 | $99.8M | $47.5M | ||
| Q1 25 | $77.2M | $29.8M | ||
| Q4 24 | $308.5M | $63.8M | ||
| Q3 24 | $73.5M | $44.0M | ||
| Q2 24 | $81.1M | $32.9M |
自由现金流EPRTRPD
| Q1 26 | — | — | ||
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M |
自由现金流率EPRTRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% |
资本支出强度EPRTRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% |
现金转化率EPRTRPD
| Q1 26 | — | — | ||
| Q4 25 | 5.60× | 12.01× | ||
| Q3 25 | 1.51× | 3.97× | ||
| Q2 25 | 1.58× | 5.70× | ||
| Q1 25 | 1.38× | 14.14× | ||
| Q4 24 | 5.57× | 29.36× | ||
| Q3 24 | 1.50× | 2.85× | ||
| Q2 24 | 1.57× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EPRT
| Rental revenue 1,2 | $149.4M | 94% |
| Other | $8.6M | 5% |
| Other revenue | $779.0K | 0% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
