vs
Equity Residential（EQR）与Liberty Latin America Ltd.（LILA）财务数据对比。点击上方公司名可切换其他公司
Liberty Latin America Ltd.的季度营收约是Equity Residential的1.5倍（$1.2B vs $781.9M），Equity Residential净利率更高（48.9% vs -4.7%，领先53.6%），Equity Residential同比增速更快（2.0% vs 1.7%），过去两年Equity Residential的营收复合增速更高（3.4% vs 2.7%）
Equity Residential是总部位于美国的公开上市房地产投资信托基金（REIT），核心业务聚焦公寓类不动产投资，在全美多地持有大量优质公寓资产，深耕租赁住房市场，拥有成熟的运营管理经验和突出的行业竞争优势。
自由拉丁美洲有限公司是一家跨国电信运营商，由自由媒体国际业务板块与UnitedGlobalCom（UGC）于2005年合并而成，注册地位于百慕大，在伦敦、阿姆斯特丹和丹佛设有总部，旗下包含英国、荷兰等多地运营主体，相关业务覆盖电信服务领域。
EQR vs LILA — 直观对比
营收规模更大
LILA
是对方的1.5倍
$781.9M
营收增速更快
EQR
高出0.3%
1.7%
净利率更高
EQR
高出53.6%
-4.7%
两年增速更快
EQR
近两年复合增速
2.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $781.9M | $1.2B |
| 净利润 | $382.1M | $-54.8M |
| 毛利率 | — | 77.3% |
| 营业利润率 | 50.6% | 10.8% |
| 净利率 | 48.9% | -4.7% |
| 营收同比 | 2.0% | 1.7% |
| 净利润同比 | -8.8% | 74.0% |
| 每股收益（稀释后） | $1.01 | $-0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQRLILA
| Q4 25 | $781.9M | $1.2B | ||
| Q3 25 | $782.4M | $1.1B | ||
| Q2 25 | $768.8M | $1.1B | ||
| Q1 25 | $760.8M | $1.1B | ||
| Q4 24 | $766.8M | $1.1B | ||
| Q3 24 | $748.3M | $1.1B | ||
| Q2 24 | $734.2M | $1.1B | ||
| Q1 24 | $730.8M | $1.1B |
净利润EQRLILA
| Q4 25 | $382.1M | $-54.8M | ||
| Q3 25 | $289.1M | $3.3M | ||
| Q2 25 | $192.4M | $-423.3M | ||
| Q1 25 | $256.6M | $-136.4M | ||
| Q4 24 | $419.1M | $-210.4M | ||
| Q3 24 | $143.4M | $-435.8M | ||
| Q2 24 | $177.5M | $-42.7M | ||
| Q1 24 | $295.8M | $-500.0K |
毛利率EQRLILA
| Q4 25 | — | 77.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 78.6% | ||
| Q1 25 | — | 78.5% | ||
| Q4 24 | — | 76.1% | ||
| Q3 24 | — | 78.7% | ||
| Q2 24 | — | 78.1% | ||
| Q1 24 | — | 78.2% |
营业利润率EQRLILA
| Q4 25 | 50.6% | 10.8% | ||
| Q3 25 | 38.5% | 16.9% | ||
| Q2 25 | 26.6% | -30.6% | ||
| Q1 25 | 35.7% | 11.8% | ||
| Q4 24 | 57.2% | 8.7% | ||
| Q3 24 | 20.1% | -34.9% | ||
| Q2 24 | 25.3% | 9.9% | ||
| Q1 24 | 42.0% | 8.4% |
净利率EQRLILA
| Q4 25 | 48.9% | -4.7% | ||
| Q3 25 | 36.9% | 0.3% | ||
| Q2 25 | 25.0% | -39.0% | ||
| Q1 25 | 33.7% | -12.6% | ||
| Q4 24 | 54.7% | -18.5% | ||
| Q3 24 | 19.2% | -40.0% | ||
| Q2 24 | 24.2% | -3.8% | ||
| Q1 24 | 40.5% | -0.0% |
每股收益（稀释后）EQRLILA
| Q4 25 | $1.01 | $-0.27 | ||
| Q3 25 | $0.76 | $0.02 | ||
| Q2 25 | $0.50 | $-2.12 | ||
| Q1 25 | $0.67 | $-0.69 | ||
| Q4 24 | $1.10 | $-1.03 | ||
| Q3 24 | $0.38 | $-2.22 | ||
| Q2 24 | $0.47 | $-0.22 | ||
| Q1 24 | $0.77 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.9M | $783.9M |
| 总债务越低越好 | $8.2B | $7.9B |
| 股东权益账面价值 | $11.0B | $555.6M |
| 总资产 | $20.7B | $12.2B |
| 负债/权益比越低杠杆越低 | 0.75× | 14.17× |
8季度趋势，按日历期对齐
现金及短期投资EQRLILA
| Q4 25 | $55.9M | $783.9M | ||
| Q3 25 | $93.1M | $596.7M | ||
| Q2 25 | $31.3M | $514.4M | ||
| Q1 25 | $39.8M | $575.5M | ||
| Q4 24 | $62.3M | $654.3M | ||
| Q3 24 | $28.6M | $588.6M | ||
| Q2 24 | $38.3M | $598.6M | ||
| Q1 24 | $44.5M | $668.5M |
总债务EQRLILA
| Q4 25 | $8.2B | $7.9B | ||
| Q3 25 | — | $7.8B | ||
| Q2 25 | — | $7.6B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | $8.2B | $7.6B | ||
| Q3 24 | — | $7.6B | ||
| Q2 24 | — | $7.6B | ||
| Q1 24 | — | $7.6B |
股东权益EQRLILA
| Q4 25 | $11.0B | $555.6M | ||
| Q3 25 | $11.1B | $628.9M | ||
| Q2 25 | $11.0B | $608.4M | ||
| Q1 25 | $11.0B | $1.0B | ||
| Q4 24 | $11.0B | $1.1B | ||
| Q3 24 | $10.9B | $1.2B | ||
| Q2 24 | $11.0B | $1.7B | ||
| Q1 24 | $11.1B | $1.7B |
总资产EQRLILA
| Q4 25 | $20.7B | $12.2B | ||
| Q3 25 | $21.1B | $12.0B | ||
| Q2 25 | $21.0B | $12.0B | ||
| Q1 25 | $20.6B | $12.6B | ||
| Q4 24 | $20.8B | $12.8B | ||
| Q3 24 | $20.9B | $12.7B | ||
| Q2 24 | $19.8B | $13.2B | ||
| Q1 24 | $19.9B | $13.3B |
负债/权益比EQRLILA
| Q4 25 | 0.75× | 14.17× | ||
| Q3 25 | — | 12.45× | ||
| Q2 25 | — | 12.50× | ||
| Q1 25 | — | 7.47× | ||
| Q4 24 | 0.74× | 6.99× | ||
| Q3 24 | — | 6.20× | ||
| Q2 24 | — | 4.59× | ||
| Q1 24 | — | 4.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $387.0M | $461.9M |
| 自由现金流经营现金流 - 资本支出 | — | $320.1M |
| 自由现金流率自由现金流/营收 | — | 27.6% |
| 资本支出强度资本支出/营收 | — | 12.2% |
| 现金转化率经营现金流/净利润 | 1.01× | — |
| 过去12个月自由现金流最近4个季度 | — | $305.9M |
8季度趋势，按日历期对齐
经营现金流EQRLILA
| Q4 25 | $387.0M | $461.9M | ||
| Q3 25 | $476.7M | $178.2M | ||
| Q2 25 | $359.5M | $141.2M | ||
| Q1 25 | $425.5M | $24.6M | ||
| Q4 24 | $354.2M | $398.6M | ||
| Q3 24 | $401.4M | $177.5M | ||
| Q2 24 | $396.9M | $156.9M | ||
| Q1 24 | $421.0M | $23.3M |
自由现金流EQRLILA
| Q4 25 | — | $320.1M | ||
| Q3 25 | — | $56.0M | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | $-72.1M | ||
| Q4 24 | — | $234.9M | ||
| Q3 24 | — | $51.0M | ||
| Q2 24 | — | $16.4M | ||
| Q1 24 | — | $-86.4M |
自由现金流率EQRLILA
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 5.0% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | -6.7% | ||
| Q4 24 | — | 20.6% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | -7.9% |
资本支出强度EQRLILA
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 11.0% | ||
| Q2 25 | — | 12.8% | ||
| Q1 25 | — | 8.9% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 12.6% | ||
| Q1 24 | — | 10.0% |
现金转化率EQRLILA
| Q4 25 | 1.01× | — | ||
| Q3 25 | 1.65× | 54.00× | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 2.80× | — | ||
| Q2 24 | 2.24× | — | ||
| Q1 24 | 1.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQR
暂无分部数据
LILA
| Liberty Cablevisionof Puerto Rico LLC Liberty Puerto Rico | $301.3M | 26% |
| Cable Wireless Communications Limited CW Panama | $230.1M | 20% |
| Costa Rica Segment | $168.2M | 15% |
| Liberty Networks | $129.3M | 11% |
| Cable Subscription | $112.4M | 10% |
| Mobile Subscription | $95.9M | 8% |
| Mobile Handset And Other Devices | $73.0M | 6% |
| Liberty Networks Other | $25.0M | 2% |
| Mobile Non Subscription | $21.6M | 2% |
| B2B Mobile Handsetand Other Devices | $7.0M | 1% |
| Cable Non Subscription | $4.3M | 0% |
