vs
Liberty Latin America Ltd.（LILA）与罗杰斯通信（RCI）财务数据对比。点击上方公司名可切换其他公司
Liberty Latin America Ltd.的季度营收约是罗杰斯通信的1.2倍（$1.2B vs $978.2M）
自由拉丁美洲有限公司是一家跨国电信运营商，由自由媒体国际业务板块与UnitedGlobalCom（UGC）于2005年合并而成，注册地位于百慕大，在伦敦、阿姆斯特丹和丹佛设有总部，旗下包含英国、荷兰等多地运营主体，相关业务覆盖电信服务领域。
罗杰斯通信是加拿大知名通信与媒体企业，总部位于安大略省多伦多市，核心业务覆盖无线通信、有线电视、固定电话及互联网服务，同时持有大量电信、大众媒体及职业体育领域的相关资产。
LILA vs RCI — 直观对比
营收规模更大
LILA
是对方的1.2倍
$978.2M
损益表 — Q4 2025 vs Q1 2023
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $978.2M |
| 净利润 | $-54.8M | — |
| 毛利率 | 77.3% | — |
| 营业利润率 | 10.8% | — |
| 净利率 | -4.7% | — |
| 营收同比 | 1.7% | — |
| 净利润同比 | 74.0% | — |
| 每股收益（稀释后） | $-0.27 | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LILARCI
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
净利润LILARCI
| Q4 25 | $-54.8M | — | ||
| Q3 25 | $3.3M | — | ||
| Q2 25 | $-423.3M | — | ||
| Q1 25 | $-136.4M | — | ||
| Q4 24 | $-210.4M | — | ||
| Q3 24 | $-435.8M | — | ||
| Q2 24 | $-42.7M | — | ||
| Q1 24 | $-500.0K | — |
毛利率LILARCI
| Q4 25 | 77.3% | — | ||
| Q3 25 | 77.7% | — | ||
| Q2 25 | 78.6% | — | ||
| Q1 25 | 78.5% | — | ||
| Q4 24 | 76.1% | — | ||
| Q3 24 | 78.7% | — | ||
| Q2 24 | 78.1% | — | ||
| Q1 24 | 78.2% | — |
营业利润率LILARCI
| Q4 25 | 10.8% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | -30.6% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | -34.9% | — | ||
| Q2 24 | 9.9% | — | ||
| Q1 24 | 8.4% | — |
净利率LILARCI
| Q4 25 | -4.7% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | -39.0% | — | ||
| Q1 25 | -12.6% | — | ||
| Q4 24 | -18.5% | — | ||
| Q3 24 | -40.0% | — | ||
| Q2 24 | -3.8% | — | ||
| Q1 24 | -0.0% | — |
每股收益（稀释后）LILARCI
| Q4 25 | $-0.27 | — | ||
| Q3 25 | $0.02 | — | ||
| Q2 25 | $-2.12 | — | ||
| Q1 25 | $-0.69 | — | ||
| Q4 24 | $-1.03 | — | ||
| Q3 24 | $-2.22 | — | ||
| Q2 24 | $-0.22 | — | ||
| Q1 24 | $0.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $783.9M | — |
| 总债务越低越好 | $7.9B | — |
| 股东权益账面价值 | $555.6M | — |
| 总资产 | $12.2B | — |
| 负债/权益比越低杠杆越低 | 14.17× | — |
8季度趋势，按日历期对齐
现金及短期投资LILARCI
| Q4 25 | $783.9M | — | ||
| Q3 25 | $596.7M | — | ||
| Q2 25 | $514.4M | — | ||
| Q1 25 | $575.5M | — | ||
| Q4 24 | $654.3M | — | ||
| Q3 24 | $588.6M | — | ||
| Q2 24 | $598.6M | — | ||
| Q1 24 | $668.5M | — |
总债务LILARCI
| Q4 25 | $7.9B | — | ||
| Q3 25 | $7.8B | — | ||
| Q2 25 | $7.6B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.6B | — | ||
| Q3 24 | $7.6B | — | ||
| Q2 24 | $7.6B | — | ||
| Q1 24 | $7.6B | — |
股东权益LILARCI
| Q4 25 | $555.6M | — | ||
| Q3 25 | $628.9M | — | ||
| Q2 25 | $608.4M | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.7B | — |
总资产LILARCI
| Q4 25 | $12.2B | — | ||
| Q3 25 | $12.0B | — | ||
| Q2 25 | $12.0B | — | ||
| Q1 25 | $12.6B | — | ||
| Q4 24 | $12.8B | — | ||
| Q3 24 | $12.7B | — | ||
| Q2 24 | $13.2B | — | ||
| Q1 24 | $13.3B | — |
负债/权益比LILARCI
| Q4 25 | 14.17× | — | ||
| Q3 25 | 12.45× | — | ||
| Q2 25 | 12.50× | — | ||
| Q1 25 | 7.47× | — | ||
| Q4 24 | 6.99× | — | ||
| Q3 24 | 6.20× | — | ||
| Q2 24 | 4.59× | — | ||
| Q1 24 | 4.38× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $461.9M | — |
| 自由现金流经营现金流 - 资本支出 | $320.1M | — |
| 自由现金流率自由现金流/营收 | 27.6% | — |
| 资本支出强度资本支出/营收 | 12.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $305.9M | — |
8季度趋势，按日历期对齐
经营现金流LILARCI
| Q4 25 | $461.9M | — | ||
| Q3 25 | $178.2M | — | ||
| Q2 25 | $141.2M | — | ||
| Q1 25 | $24.6M | — | ||
| Q4 24 | $398.6M | — | ||
| Q3 24 | $177.5M | — | ||
| Q2 24 | $156.9M | — | ||
| Q1 24 | $23.3M | — |
自由现金流LILARCI
| Q4 25 | $320.1M | — | ||
| Q3 25 | $56.0M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $-72.1M | — | ||
| Q4 24 | $234.9M | — | ||
| Q3 24 | $51.0M | — | ||
| Q2 24 | $16.4M | — | ||
| Q1 24 | $-86.4M | — |
自由现金流率LILARCI
| Q4 25 | 27.6% | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | -6.7% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | -7.9% | — |
资本支出强度LILARCI
| Q4 25 | 12.2% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 12.8% | — | ||
| Q1 25 | 8.9% | — | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | 11.6% | — | ||
| Q2 24 | 12.6% | — | ||
| Q1 24 | 10.0% | — |
现金转化率LILARCI
| Q4 25 | — | — | ||
| Q3 25 | 54.00× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LILA
| Liberty Cablevisionof Puerto Rico LLC Liberty Puerto Rico | $301.3M | 26% |
| Cable Wireless Communications Limited CW Panama | $230.1M | 20% |
| Costa Rica Segment | $168.2M | 15% |
| Liberty Networks | $129.3M | 11% |
| Cable Subscription | $112.4M | 10% |
| Mobile Subscription | $95.9M | 8% |
| Mobile Handset And Other Devices | $73.0M | 6% |
| Liberty Networks Other | $25.0M | 2% |
| Mobile Non Subscription | $21.6M | 2% |
| B2B Mobile Handsetand Other Devices | $7.0M | 1% |
| Cable Non Subscription | $4.3M | 0% |
RCI
暂无分部数据
