vs
Equity Residential（EQR）与Nextpower Inc.（NXT）财务数据对比。点击上方公司名可切换其他公司
Nextpower Inc.的季度营收约是Equity Residential的1.2倍（$909.4M vs $781.9M），Equity Residential净利率更高（48.9% vs 14.4%，领先34.4%），Nextpower Inc.同比增速更快（33.9% vs 2.0%），过去两年Nextpower Inc.的营收复合增速更高（11.1% vs 3.4%）
Equity Residential是总部位于美国的公开上市房地产投资信托基金（REIT），核心业务聚焦公寓类不动产投资，在全美多地持有大量优质公寓资产，深耕租赁住房市场，拥有成熟的运营管理经验和突出的行业竞争优势。
Nextpower Inc（股票代码：NXT）是一家总部位于美国加利福尼亚州弗里蒙特市的全球化能源科技企业，专注于为全球市场提供先进的能源技术解决方案及相关服务，业务覆盖全球多个国家和地区，在能源技术领域拥有较强的技术积累与市场竞争力。
EQR vs NXT — 直观对比
营收规模更大
NXT
是对方的1.2倍
$781.9M
营收增速更快
NXT
高出31.9%
2.0%
净利率更高
EQR
高出34.4%
14.4%
两年增速更快
NXT
近两年复合增速
3.4%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $781.9M | $909.4M |
| 净利润 | $382.1M | $131.2M |
| 毛利率 | — | 31.7% |
| 营业利润率 | 50.6% | 19.4% |
| 净利率 | 48.9% | 14.4% |
| 营收同比 | 2.0% | 33.9% |
| 净利润同比 | -8.8% | 13.8% |
| 每股收益（稀释后） | $1.01 | $0.85 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQRNXT
| Q4 25 | $781.9M | $909.4M | ||
| Q3 25 | $782.4M | $905.3M | ||
| Q2 25 | $768.8M | $864.3M | ||
| Q1 25 | $760.8M | $924.3M | ||
| Q4 24 | $766.8M | $679.4M | ||
| Q3 24 | $748.3M | $635.6M | ||
| Q2 24 | $734.2M | $719.9M | ||
| Q1 24 | $730.8M | $736.5M |
净利润EQRNXT
| Q4 25 | $382.1M | $131.2M | ||
| Q3 25 | $289.1M | $146.9M | ||
| Q2 25 | $192.4M | $157.2M | ||
| Q1 25 | $256.6M | $156.8M | ||
| Q4 24 | $419.1M | $115.3M | ||
| Q3 24 | $143.4M | $115.4M | ||
| Q2 24 | $177.5M | $121.7M | ||
| Q1 24 | $295.8M | $205.2M |
毛利率EQRNXT
| Q4 25 | — | 31.7% | ||
| Q3 25 | — | 32.4% | ||
| Q2 25 | — | 32.6% | ||
| Q1 25 | — | 33.1% | ||
| Q4 24 | — | 35.5% | ||
| Q3 24 | — | 35.4% | ||
| Q2 24 | — | 33.0% | ||
| Q1 24 | — | 46.2% |
营业利润率EQRNXT
| Q4 25 | 50.6% | 19.4% | ||
| Q3 25 | 38.5% | 20.0% | ||
| Q2 25 | 26.6% | 21.5% | ||
| Q1 25 | 35.7% | 21.1% | ||
| Q4 24 | 57.2% | 22.1% | ||
| Q3 24 | 20.1% | 21.0% | ||
| Q2 24 | 25.3% | 22.2% | ||
| Q1 24 | 42.0% | 36.8% |
净利率EQRNXT
| Q4 25 | 48.9% | 14.4% | ||
| Q3 25 | 36.9% | 16.2% | ||
| Q2 25 | 25.0% | 18.2% | ||
| Q1 25 | 33.7% | 17.0% | ||
| Q4 24 | 54.7% | 17.0% | ||
| Q3 24 | 19.2% | 18.2% | ||
| Q2 24 | 24.2% | 16.9% | ||
| Q1 24 | 40.5% | 27.9% |
每股收益（稀释后）EQRNXT
| Q4 25 | $1.01 | $0.85 | ||
| Q3 25 | $0.76 | $0.97 | ||
| Q2 25 | $0.50 | $1.04 | ||
| Q1 25 | $0.67 | $1.05 | ||
| Q4 24 | $1.10 | $0.79 | ||
| Q3 24 | $0.38 | $0.79 | ||
| Q2 24 | $0.47 | $0.84 | ||
| Q1 24 | $0.77 | $1.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.9M | $952.6M |
| 总债务越低越好 | $8.2B | — |
| 股东权益账面价值 | $11.0B | $2.2B |
| 总资产 | $20.7B | $3.8B |
| 负债/权益比越低杠杆越低 | 0.75× | — |
8季度趋势，按日历期对齐
现金及短期投资EQRNXT
| Q4 25 | $55.9M | $952.6M | ||
| Q3 25 | $93.1M | $845.3M | ||
| Q2 25 | $31.3M | $743.4M | ||
| Q1 25 | $39.8M | $766.1M | ||
| Q4 24 | $62.3M | $693.5M | ||
| Q3 24 | $28.6M | $561.9M | ||
| Q2 24 | $38.3M | $471.9M | ||
| Q1 24 | $44.5M | $474.1M |
总债务EQRNXT
| Q4 25 | $8.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EQRNXT
| Q4 25 | $11.0B | $2.2B | ||
| Q3 25 | $11.1B | $2.0B | ||
| Q2 25 | $11.0B | $1.8B | ||
| Q1 25 | $11.0B | $1.6B | ||
| Q4 24 | $11.0B | $1.4B | ||
| Q3 24 | $10.9B | $1.3B | ||
| Q2 24 | $11.0B | $1.1B | ||
| Q1 24 | $11.1B | $961.0M |
总资产EQRNXT
| Q4 25 | $20.7B | $3.8B | ||
| Q3 25 | $21.1B | $3.7B | ||
| Q2 25 | $21.0B | $3.4B | ||
| Q1 25 | $20.6B | $3.2B | ||
| Q4 24 | $20.8B | $3.0B | ||
| Q3 24 | $20.9B | $2.8B | ||
| Q2 24 | $19.8B | $2.6B | ||
| Q1 24 | $19.9B | $2.5B |
负债/权益比EQRNXT
| Q4 25 | 0.75× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $387.0M | $123.3M |
| 自由现金流经营现金流 - 资本支出 | — | $118.5M |
| 自由现金流率自由现金流/营收 | — | 13.0% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.01× | 0.94× |
| 过去12个月自由现金流最近4个季度 | — | $587.3M |
8季度趋势，按日历期对齐
经营现金流EQRNXT
| Q4 25 | $387.0M | $123.3M | ||
| Q3 25 | $476.7M | $186.9M | ||
| Q2 25 | $359.5M | $81.3M | ||
| Q1 25 | $425.5M | $237.3M | ||
| Q4 24 | $354.2M | $143.8M | ||
| Q3 24 | $401.4M | $153.8M | ||
| Q2 24 | $396.9M | $120.8M | ||
| Q1 24 | $421.0M | $111.5M |
自由现金流EQRNXT
| Q4 25 | — | $118.5M | ||
| Q3 25 | — | $171.4M | ||
| Q2 25 | — | $70.1M | ||
| Q1 25 | — | $227.2M | ||
| Q4 24 | — | $134.9M | ||
| Q3 24 | — | $141.8M | ||
| Q2 24 | — | $118.0M | ||
| Q1 24 | — | $109.2M |
自由现金流率EQRNXT
| Q4 25 | — | 13.0% | ||
| Q3 25 | — | 18.9% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 24.6% | ||
| Q4 24 | — | 19.9% | ||
| Q3 24 | — | 22.3% | ||
| Q2 24 | — | 16.4% | ||
| Q1 24 | — | 14.8% |
资本支出强度EQRNXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.3% |
现金转化率EQRNXT
| Q4 25 | 1.01× | 0.94× | ||
| Q3 25 | 1.65× | 1.27× | ||
| Q2 25 | 1.87× | 0.52× | ||
| Q1 25 | 1.66× | 1.51× | ||
| Q4 24 | 0.85× | 1.25× | ||
| Q3 24 | 2.80× | 1.33× | ||
| Q2 24 | 2.24× | 0.99× | ||
| Q1 24 | 1.42× | 0.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQR
暂无分部数据
NXT
| Transferred Over Time | $763.9M | 84% |
| Transferred At Point In Time | $145.4M | 16% |
