vs
Equity Residential（EQR）与先锋自然资源公司（PR）财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是Equity Residential的1.5倍（$1.2B vs $781.9M），Equity Residential净利率更高（48.9% vs 29.0%，领先19.8%），Equity Residential同比增速更快（2.0% vs -9.8%），过去两年Equity Residential的营收复合增速更高（3.4% vs -3.0%）
Equity Residential是总部位于美国的公开上市房地产投资信托基金（REIT），核心业务聚焦公寓类不动产投资，在全美多地持有大量优质公寓资产，深耕租赁住房市场，拥有成熟的运营管理经验和突出的行业竞争优势。
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
EQR vs PR — 直观对比
营收规模更大
PR
是对方的1.5倍
$781.9M
营收增速更快
EQR
高出11.8%
-9.8%
净利率更高
EQR
高出19.8%
29.0%
两年增速更快
EQR
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $781.9M | $1.2B |
| 净利润 | $382.1M | $339.5M |
| 毛利率 | — | — |
| 营业利润率 | 50.6% | 23.1% |
| 净利率 | 48.9% | 29.0% |
| 营收同比 | 2.0% | -9.8% |
| 净利润同比 | -8.8% | 56.7% |
| 每股收益（稀释后） | $1.01 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQRPR
| Q4 25 | $781.9M | $1.2B | ||
| Q3 25 | $782.4M | $1.3B | ||
| Q2 25 | $768.8M | $1.2B | ||
| Q1 25 | $760.8M | $1.4B | ||
| Q4 24 | $766.8M | $1.3B | ||
| Q3 24 | $748.3M | $1.2B | ||
| Q2 24 | $734.2M | $1.2B | ||
| Q1 24 | $730.8M | $1.2B |
净利润EQRPR
| Q4 25 | $382.1M | $339.5M | ||
| Q3 25 | $289.1M | $59.2M | ||
| Q2 25 | $192.4M | $207.1M | ||
| Q1 25 | $256.6M | $329.3M | ||
| Q4 24 | $419.1M | $216.7M | ||
| Q3 24 | $143.4M | $386.4M | ||
| Q2 24 | $177.5M | $235.1M | ||
| Q1 24 | $295.8M | $146.6M |
营业利润率EQRPR
| Q4 25 | 50.6% | 23.1% | ||
| Q3 25 | 38.5% | 29.6% | ||
| Q2 25 | 26.6% | 24.8% | ||
| Q1 25 | 35.7% | 36.6% | ||
| Q4 24 | 57.2% | 32.8% | ||
| Q3 24 | 20.1% | 32.5% | ||
| Q2 24 | 25.3% | 36.5% | ||
| Q1 24 | 42.0% | 37.7% |
净利率EQRPR
| Q4 25 | 48.9% | 29.0% | ||
| Q3 25 | 36.9% | 4.5% | ||
| Q2 25 | 25.0% | 17.3% | ||
| Q1 25 | 33.7% | 23.9% | ||
| Q4 24 | 54.7% | 16.7% | ||
| Q3 24 | 19.2% | 31.8% | ||
| Q2 24 | 24.2% | 18.9% | ||
| Q1 24 | 40.5% | 11.8% |
每股收益（稀释后）EQRPR
| Q4 25 | $1.01 | $0.48 | ||
| Q3 25 | $0.76 | $0.08 | ||
| Q2 25 | $0.50 | $0.28 | ||
| Q1 25 | $0.67 | $0.44 | ||
| Q4 24 | $1.10 | $0.31 | ||
| Q3 24 | $0.38 | $0.53 | ||
| Q2 24 | $0.47 | $0.36 | ||
| Q1 24 | $0.77 | $0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.9M | $153.7M |
| 总债务越低越好 | $8.2B | $3.5B |
| 股东权益账面价值 | $11.0B | $10.3B |
| 总资产 | $20.7B | $17.9B |
| 负债/权益比越低杠杆越低 | 0.75× | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资EQRPR
| Q4 25 | $55.9M | $153.7M | ||
| Q3 25 | $93.1M | $111.8M | ||
| Q2 25 | $31.3M | $451.0M | ||
| Q1 25 | $39.8M | $702.2M | ||
| Q4 24 | $62.3M | $479.3M | ||
| Q3 24 | $28.6M | $272.0M | ||
| Q2 24 | $38.3M | $47.8M | ||
| Q1 24 | $44.5M | $12.7M |
总债务EQRPR
| Q4 25 | $8.2B | $3.5B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | $8.2B | $4.2B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $3.9B |
股东权益EQRPR
| Q4 25 | $11.0B | $10.3B | ||
| Q3 25 | $11.1B | $10.0B | ||
| Q2 25 | $11.0B | $9.5B | ||
| Q1 25 | $11.0B | $9.4B | ||
| Q4 24 | $11.0B | $9.1B | ||
| Q3 24 | $10.9B | $9.0B | ||
| Q2 24 | $11.0B | $8.3B | ||
| Q1 24 | $11.1B | $7.0B |
总资产EQRPR
| Q4 25 | $20.7B | $17.9B | ||
| Q3 25 | $21.1B | $17.3B | ||
| Q2 25 | $21.0B | $17.5B | ||
| Q1 25 | $20.6B | $17.1B | ||
| Q4 24 | $20.8B | $16.9B | ||
| Q3 24 | $20.9B | $16.6B | ||
| Q2 24 | $19.8B | $15.4B | ||
| Q1 24 | $19.9B | $15.1B |
负债/权益比EQRPR
| Q4 25 | 0.75× | 0.34× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | 0.74× | 0.46× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.46× | ||
| Q1 24 | — | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $387.0M | $904.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.01× | 2.66× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EQRPR
| Q4 25 | $387.0M | $904.3M | ||
| Q3 25 | $476.7M | $766.5M | ||
| Q2 25 | $359.5M | $1.0B | ||
| Q1 25 | $425.5M | $898.0M | ||
| Q4 24 | $354.2M | $871.6M | ||
| Q3 24 | $401.4M | $954.4M | ||
| Q2 24 | $396.9M | $938.4M | ||
| Q1 24 | $421.0M | $647.6M |
现金转化率EQRPR
| Q4 25 | 1.01× | 2.66× | ||
| Q3 25 | 1.65× | 12.94× | ||
| Q2 25 | 1.87× | 5.01× | ||
| Q1 25 | 1.66× | 2.73× | ||
| Q4 24 | 0.85× | 4.02× | ||
| Q3 24 | 2.80× | 2.47× | ||
| Q2 24 | 2.24× | 3.99× | ||
| Q1 24 | 1.42× | 4.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQR
暂无分部数据
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
