vs
Equity Residential（EQR）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
罗布乐思的季度营收约是Equity Residential的1.8倍（$1.4B vs $781.9M），Equity Residential净利率更高（48.9% vs -22.3%，领先71.2%），罗布乐思同比增速更快（43.2% vs 2.0%），过去两年罗布乐思的营收复合增速更高（32.9% vs 3.4%）
Equity Residential是总部位于美国的公开上市房地产投资信托基金（REIT），核心业务聚焦公寓类不动产投资，在全美多地持有大量优质公寓资产，深耕租赁住房市场，拥有成熟的运营管理经验和突出的行业竞争优势。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
EQR vs RBLX — 直观对比
营收规模更大
RBLX
是对方的1.8倍
$781.9M
营收增速更快
RBLX
高出41.2%
2.0%
净利率更高
EQR
高出71.2%
-22.3%
两年增速更快
RBLX
近两年复合增速
3.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $781.9M | $1.4B |
| 净利润 | $382.1M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | 50.6% | -25.3% |
| 净利率 | 48.9% | -22.3% |
| 营收同比 | 2.0% | 43.2% |
| 净利润同比 | -8.8% | -43.9% |
| 每股收益（稀释后） | $1.01 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQRRBLX
| Q4 25 | $781.9M | $1.4B | ||
| Q3 25 | $782.4M | $1.4B | ||
| Q2 25 | $768.8M | $1.1B | ||
| Q1 25 | $760.8M | $1.0B | ||
| Q4 24 | $766.8M | $988.2M | ||
| Q3 24 | $748.3M | $919.0M | ||
| Q2 24 | $734.2M | $893.5M | ||
| Q1 24 | $730.8M | $801.3M |
净利润EQRRBLX
| Q4 25 | $382.1M | $-316.0M | ||
| Q3 25 | $289.1M | $-255.6M | ||
| Q2 25 | $192.4M | $-278.4M | ||
| Q1 25 | $256.6M | $-215.1M | ||
| Q4 24 | $419.1M | $-219.6M | ||
| Q3 24 | $143.4M | $-239.3M | ||
| Q2 24 | $177.5M | $-205.9M | ||
| Q1 24 | $295.8M | $-270.6M |
毛利率EQRRBLX
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% | ||
| Q1 24 | — | 77.7% |
营业利润率EQRRBLX
| Q4 25 | 50.6% | -25.3% | ||
| Q3 25 | 38.5% | -21.8% | ||
| Q2 25 | 26.6% | -29.8% | ||
| Q1 25 | 35.7% | -24.6% | ||
| Q4 24 | 57.2% | -24.7% | ||
| Q3 24 | 20.1% | -30.4% | ||
| Q2 24 | 25.3% | -26.6% | ||
| Q1 24 | 42.0% | -37.7% |
净利率EQRRBLX
| Q4 25 | 48.9% | -22.3% | ||
| Q3 25 | 36.9% | -18.8% | ||
| Q2 25 | 25.0% | -25.8% | ||
| Q1 25 | 33.7% | -20.8% | ||
| Q4 24 | 54.7% | -22.2% | ||
| Q3 24 | 19.2% | -26.0% | ||
| Q2 24 | 24.2% | -23.0% | ||
| Q1 24 | 40.5% | -33.8% |
每股收益（稀释后）EQRRBLX
| Q4 25 | $1.01 | $-0.44 | ||
| Q3 25 | $0.76 | $-0.37 | ||
| Q2 25 | $0.50 | $-0.41 | ||
| Q1 25 | $0.67 | $-0.32 | ||
| Q4 24 | $1.10 | $-0.32 | ||
| Q3 24 | $0.38 | $-0.37 | ||
| Q2 24 | $0.47 | $-0.32 | ||
| Q1 24 | $0.77 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.9M | $3.1B |
| 总债务越低越好 | $8.2B | $1.2B |
| 股东权益账面价值 | $11.0B | $394.5M |
| 总资产 | $20.7B | $9.6B |
| 负债/权益比越低杠杆越低 | 0.75× | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资EQRRBLX
| Q4 25 | $55.9M | $3.1B | ||
| Q3 25 | $93.1M | $2.9B | ||
| Q2 25 | $31.3M | $2.6B | ||
| Q1 25 | $39.8M | $2.7B | ||
| Q4 24 | $62.3M | $2.4B | ||
| Q3 24 | $28.6M | $2.3B | ||
| Q2 24 | $38.3M | $2.4B | ||
| Q1 24 | $44.5M | $2.4B |
总债务EQRRBLX
| Q4 25 | $8.2B | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.2B | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益EQRRBLX
| Q4 25 | $11.0B | $394.5M | ||
| Q3 25 | $11.1B | $407.6M | ||
| Q2 25 | $11.0B | $353.2M | ||
| Q1 25 | $11.0B | $310.7M | ||
| Q4 24 | $11.0B | $221.4M | ||
| Q3 24 | $10.9B | $189.9M | ||
| Q2 24 | $11.0B | $121.5M | ||
| Q1 24 | $11.1B | $71.6M |
总资产EQRRBLX
| Q4 25 | $20.7B | $9.6B | ||
| Q3 25 | $21.1B | $8.6B | ||
| Q2 25 | $21.0B | $7.8B | ||
| Q1 25 | $20.6B | $7.5B | ||
| Q4 24 | $20.8B | $7.2B | ||
| Q3 24 | $20.9B | $6.7B | ||
| Q2 24 | $19.8B | $6.5B | ||
| Q1 24 | $19.9B | $6.3B |
负债/权益比EQRRBLX
| Q4 25 | 0.75× | 2.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.74× | 5.48× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $387.0M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | — | $308.6M |
| 自由现金流率自由现金流/营收 | — | 21.8% |
| 资本支出强度资本支出/营收 | — | 21.1% |
| 现金转化率经营现金流/净利润 | 1.01× | — |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流EQRRBLX
| Q4 25 | $387.0M | $607.0M | ||
| Q3 25 | $476.7M | $546.2M | ||
| Q2 25 | $359.5M | $199.3M | ||
| Q1 25 | $425.5M | $443.9M | ||
| Q4 24 | $354.2M | $184.5M | ||
| Q3 24 | $401.4M | $247.4M | ||
| Q2 24 | $396.9M | $151.4M | ||
| Q1 24 | $421.0M | $238.9M |
自由现金流EQRRBLX
| Q4 25 | — | $308.6M | ||
| Q3 25 | — | $443.6M | ||
| Q2 25 | — | $176.7M | ||
| Q1 25 | — | $426.5M | ||
| Q4 24 | — | $120.6M | ||
| Q3 24 | — | $218.0M | ||
| Q2 24 | — | $111.7M | ||
| Q1 24 | — | $192.3M |
自由现金流率EQRRBLX
| Q4 25 | — | 21.8% | ||
| Q3 25 | — | 32.6% | ||
| Q2 25 | — | 16.3% | ||
| Q1 25 | — | 41.2% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 23.7% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 24.0% |
资本支出强度EQRRBLX
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 7.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 5.8% |
现金转化率EQRRBLX
| Q4 25 | 1.01× | — | ||
| Q3 25 | 1.65× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 2.80× | — | ||
| Q2 24 | 2.24× | — | ||
| Q1 24 | 1.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
