vs
Empire State Realty OP, L.P.（ESBA）与GULFPORT ENERGY CORP（GPOR）财务数据对比。点击上方公司名可切换其他公司
GULFPORT ENERGY CORP的季度营收约是Empire State Realty OP, L.P.的2.0倍（$398.2M vs $199.2M），GULFPORT ENERGY CORP净利率更高（33.3% vs 16.1%，领先17.1%），GULFPORT ENERGY CORP同比增速更快（66.0% vs 0.8%），过去两年GULFPORT ENERGY CORP的营收复合增速更高（18.6% vs 4.9%）
Empire State Realty OP, L.P. 是一家房地产运营合伙企业，核心业务为持有、管理及出租优质商业与零售物业，主要布局纽约大都会区，旗下拥有帝国大厦等标志性地标，服务企业租户、零售品牌及旅游相关业务板块。
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业，核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区，主要生产天然气、原油及天然气液，供应北美工业、公用事业及商业终端市场。
ESBA vs GPOR — 直观对比
营收规模更大
GPOR
是对方的2.0倍
$199.2M
营收增速更快
GPOR
高出65.2%
0.8%
净利率更高
GPOR
高出17.1%
16.1%
两年增速更快
GPOR
近两年复合增速
4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $199.2M | $398.2M |
| 净利润 | $32.2M | $132.4M |
| 毛利率 | — | 76.6% |
| 营业利润率 | 17.8% | 44.9% |
| 净利率 | 16.1% | 33.3% |
| 营收同比 | 0.8% | 66.0% |
| 净利润同比 | 71.2% | 148.5% |
| 每股收益（稀释后） | $0.11 | $7.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESBAGPOR
| Q4 25 | $199.2M | $398.2M | ||
| Q3 25 | $197.7M | $379.7M | ||
| Q2 25 | $191.3M | $447.6M | ||
| Q1 25 | $180.1M | $197.0M | ||
| Q4 24 | $197.6M | $239.9M | ||
| Q3 24 | $199.6M | $253.9M | ||
| Q2 24 | $189.5M | $181.1M | ||
| Q1 24 | $181.2M | $283.2M |
净利润ESBAGPOR
| Q4 25 | $32.2M | $132.4M | ||
| Q3 25 | $13.6M | $111.4M | ||
| Q2 25 | $11.4M | $184.5M | ||
| Q1 25 | $15.8M | $-464.0K | ||
| Q4 24 | $18.8M | $-273.2M | ||
| Q3 24 | $22.8M | $-14.0M | ||
| Q2 24 | $28.6M | $-26.2M | ||
| Q1 24 | $10.2M | $52.0M |
毛利率ESBAGPOR
| Q4 25 | — | 76.6% | ||
| Q3 25 | — | 74.6% | ||
| Q2 25 | — | 80.7% | ||
| Q1 25 | — | 57.9% | ||
| Q4 24 | — | 63.2% | ||
| Q3 24 | — | 64.6% | ||
| Q2 24 | — | 52.2% | ||
| Q1 24 | — | 69.4% |
营业利润率ESBAGPOR
| Q4 25 | 17.8% | 44.9% | ||
| Q3 25 | 19.9% | 41.9% | ||
| Q2 25 | 18.4% | 56.0% | ||
| Q1 25 | 14.3% | 6.1% | ||
| Q4 24 | 21.7% | -131.3% | ||
| Q3 24 | 22.7% | 5.7% | ||
| Q2 24 | 20.8% | -10.0% | ||
| Q1 24 | 17.1% | 28.9% |
净利率ESBAGPOR
| Q4 25 | 16.1% | 33.3% | ||
| Q3 25 | 6.9% | 29.3% | ||
| Q2 25 | 6.0% | 41.2% | ||
| Q1 25 | 8.8% | -0.2% | ||
| Q4 24 | 9.5% | -113.9% | ||
| Q3 24 | 11.4% | -5.5% | ||
| Q2 24 | 15.1% | -14.5% | ||
| Q1 24 | 5.6% | 18.4% |
每股收益（稀释后）ESBAGPOR
| Q4 25 | $0.11 | $7.98 | ||
| Q3 25 | $0.05 | $4.45 | ||
| Q2 25 | $0.04 | $9.12 | ||
| Q1 25 | $0.05 | $-0.07 | ||
| Q4 24 | $0.07 | $-14.72 | ||
| Q3 24 | $0.08 | $-0.83 | ||
| Q2 24 | $0.10 | $-1.51 | ||
| Q1 24 | $0.03 | $2.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $132.7M | $1.8M |
| 总债务越低越好 | — | $788.2M |
| 股东权益账面价值 | — | $1.8B |
| 总资产 | $4.5B | $3.0B |
| 负债/权益比越低杠杆越低 | — | 0.43× |
8季度趋势，按日历期对齐
现金及短期投资ESBAGPOR
| Q4 25 | $132.7M | $1.8M | ||
| Q3 25 | $154.1M | $3.4M | ||
| Q2 25 | $94.6M | $3.8M | ||
| Q1 25 | $187.8M | $5.3M | ||
| Q4 24 | $385.5M | $1.5M | ||
| Q3 24 | $421.9M | $3.2M | ||
| Q2 24 | $535.5M | $1.2M | ||
| Q1 24 | $333.6M | $8.2M |
总债务ESBAGPOR
| Q4 25 | — | $788.2M | ||
| Q3 25 | — | $691.7M | ||
| Q2 25 | — | $695.2M | ||
| Q1 25 | — | $700.4M | ||
| Q4 24 | — | $702.9M | ||
| Q3 24 | — | $694.4M | ||
| Q2 24 | — | $679.5M | ||
| Q1 24 | — | $636.4M |
股东权益ESBAGPOR
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.2B |
总资产ESBAGPOR
| Q4 25 | $4.5B | $3.0B | ||
| Q3 25 | $4.1B | $2.9B | ||
| Q2 25 | $4.1B | $3.0B | ||
| Q1 25 | $4.1B | $2.9B | ||
| Q4 24 | $4.5B | $2.9B | ||
| Q3 24 | $4.4B | $3.2B | ||
| Q2 24 | $4.4B | $3.2B | ||
| Q1 24 | $4.2B | $3.3B |
负债/权益比ESBAGPOR
| Q4 25 | — | 0.43× | ||
| Q3 25 | — | 0.38× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.41× | ||
| Q3 24 | — | 0.34× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | — | 0.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $249.1M | $185.4M |
| 自由现金流经营现金流 - 资本支出 | $50.6M | — |
| 自由现金流率自由现金流/营收 | 25.4% | — |
| 资本支出强度资本支出/营收 | 99.6% | — |
| 现金转化率经营现金流/净利润 | 7.74× | 1.40× |
| 过去12个月自由现金流最近4个季度 | $109.3M | — |
8季度趋势，按日历期对齐
经营现金流ESBAGPOR
| Q4 25 | $249.1M | $185.4M | ||
| Q3 25 | $105.3M | $209.1M | ||
| Q2 25 | $26.7M | $231.4M | ||
| Q1 25 | $83.1M | $177.3M | ||
| Q4 24 | $260.9M | $148.8M | ||
| Q3 24 | $102.8M | $189.7M | ||
| Q2 24 | $37.1M | $123.5M | ||
| Q1 24 | $70.9M | $188.0M |
自由现金流ESBAGPOR
| Q4 25 | $50.6M | — | ||
| Q3 25 | $72.8M | — | ||
| Q2 25 | $-55.1M | — | ||
| Q1 25 | $41.1M | — | ||
| Q4 24 | $88.0M | — | ||
| Q3 24 | $-65.1M | — | ||
| Q2 24 | $19.5M | — | ||
| Q1 24 | $23.2M | — |
自由现金流率ESBAGPOR
| Q4 25 | 25.4% | — | ||
| Q3 25 | 36.8% | — | ||
| Q2 25 | -28.8% | — | ||
| Q1 25 | 22.8% | — | ||
| Q4 24 | 44.5% | — | ||
| Q3 24 | -32.6% | — | ||
| Q2 24 | 10.3% | — | ||
| Q1 24 | 12.8% | — |
资本支出强度ESBAGPOR
| Q4 25 | 99.6% | — | ||
| Q3 25 | 16.5% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 87.5% | — | ||
| Q3 24 | 84.1% | — | ||
| Q2 24 | 9.3% | — | ||
| Q1 24 | 26.3% | — |
现金转化率ESBAGPOR
| Q4 25 | 7.74× | 1.40× | ||
| Q3 25 | 7.72× | 1.88× | ||
| Q2 25 | 2.35× | 1.25× | ||
| Q1 25 | 5.27× | — | ||
| Q4 24 | 13.88× | — | ||
| Q3 24 | 4.51× | — | ||
| Q2 24 | 1.30× | — | ||
| Q1 24 | 6.94× | 3.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESBA
| Real Estate Segment | $163.8M | 82% |
| Observatory Segment | $35.2M | 18% |
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
