vs
ESCO TECHNOLOGIES INC(ESE)与Knightscope, Inc.(KSCP)财务数据对比。点击上方公司名可切换其他公司
ESCO TECHNOLOGIES INC的季度营收约是Knightscope, Inc.的114.1倍($289.7M vs $2.5M)。ESCO TECHNOLOGIES INC净利率更高(9.9% vs -435.4%,领先445.3%)。ESCO TECHNOLOGIES INC同比增速更快(17.3% vs -9.8%)。过去两年ESCO TECHNOLOGIES INC的营收复合增速更高(7.8% vs 6.1%)
ESCO是来自新加坡的品牌,专注于实验室领域相关产品及服务的研发、生产与销售,可为各类科研、检测及工业实验室提供适配的产品解决方案与配套支持,产品广泛应用于生命科学、医疗健康、工业检测等多个领域。
Knightscope, Inc.是一家总部位于美国加利福尼亚州山景城的安防摄像头与机器人企业,主打自主数据机器人(ADR)的设计、制造与部署。这类搭载自动驾驶技术的全自主机器人可部署在商场、停车场、社区及其他公共区域,通过传感器探测武器、识别车牌、排查异常,协助警方与安保人员预警突发安全事件。
ESE vs KSCP — 直观对比
营收规模更大
ESE
是对方的114.1倍
$2.5M
营收增速更快
ESE
高出27.0%
-9.8%
净利率更高
ESE
高出445.3%
-435.4%
两年增速更快
ESE
近两年复合增速
6.1%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $289.7M | $2.5M |
| 净利润 | $28.7M | $-11.1M |
| 毛利率 | 41.4% | -63.8% |
| 营业利润率 | 13.2% | -444.7% |
| 净利率 | 9.9% | -435.4% |
| 营收同比 | 17.3% | -9.8% |
| 净利润同比 | 22.2% | -58.6% |
| 每股收益(稀释后) | $1.11 | $-0.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ESE
KSCP
| Q4 25 | $289.7M | $2.5M | ||
| Q3 25 | $286.5M | $3.1M | ||
| Q2 25 | $296.3M | $2.7M | ||
| Q1 25 | $265.5M | $2.9M | ||
| Q4 24 | $247.0M | $2.8M | ||
| Q3 24 | $298.5M | $2.5M | ||
| Q2 24 | $260.8M | $3.2M | ||
| Q1 24 | $249.1M | $2.3M |
净利润
ESE
KSCP
| Q4 25 | $28.7M | $-11.1M | ||
| Q3 25 | $218.7M | $-9.5M | ||
| Q2 25 | $26.1M | $-6.3M | ||
| Q1 25 | $31.0M | $-6.9M | ||
| Q4 24 | $23.5M | $-7.0M | ||
| Q3 24 | $34.3M | $-10.9M | ||
| Q2 24 | $29.2M | $-6.3M | ||
| Q1 24 | $23.2M | $-7.6M |
毛利率
ESE
KSCP
| Q4 25 | 41.4% | -63.8% | ||
| Q3 25 | 45.9% | -50.1% | ||
| Q2 25 | 41.2% | -33.4% | ||
| Q1 25 | 41.1% | -22.9% | ||
| Q4 24 | 39.8% | -42.3% | ||
| Q3 24 | 40.1% | -20.0% | ||
| Q2 24 | 39.6% | -17.4% | ||
| Q1 24 | 38.8% | -64.1% |
营业利润率
ESE
KSCP
| Q4 25 | 13.2% | -444.7% | ||
| Q3 25 | 17.2% | -303.7% | ||
| Q2 25 | 11.2% | -228.0% | ||
| Q1 25 | 15.3% | -234.1% | ||
| Q4 24 | 11.4% | -245.1% | ||
| Q3 24 | 14.8% | -305.4% | ||
| Q2 24 | 14.3% | -211.1% | ||
| Q1 24 | 11.7% | -367.3% |
净利率
ESE
KSCP
| Q4 25 | 9.9% | -435.4% | ||
| Q3 25 | 76.3% | -304.7% | ||
| Q2 25 | 8.8% | -230.2% | ||
| Q1 25 | 11.7% | -236.4% | ||
| Q4 24 | 9.5% | -247.7% | ||
| Q3 24 | 11.5% | -430.1% | ||
| Q2 24 | 11.2% | -195.8% | ||
| Q1 24 | 9.3% | -336.8% |
每股收益(稀释后)
ESE
KSCP
| Q4 25 | $1.11 | $-0.84 | ||
| Q3 25 | $8.43 | $-0.98 | ||
| Q2 25 | $1.01 | $-0.90 | ||
| Q1 25 | $1.20 | $-1.28 | ||
| Q4 24 | $0.91 | $-0.72 | ||
| Q3 24 | $1.32 | $-3.58 | ||
| Q2 24 | $1.13 | $-2.68 | ||
| Q1 24 | $0.90 | $-3.99 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $103.8M | $20.6M |
| 总债务越低越好 | $145.5M | $4.0M |
| 股东权益账面价值 | $1.6B | $27.8M |
| 总资产 | $2.4B | $41.3M |
| 负债/权益比越低杠杆越低 | 0.09× | 0.14× |
8季度趋势,按日历期对齐
现金及短期投资
ESE
KSCP
| Q4 25 | $103.8M | $20.6M | ||
| Q3 25 | $101.3M | $20.4M | ||
| Q2 25 | $78.7M | $8.2M | ||
| Q1 25 | $57.4M | $12.7M | ||
| Q4 24 | $71.3M | $11.1M | ||
| Q3 24 | $66.0M | $5.2M | ||
| Q2 24 | $63.0M | $2.6M | ||
| Q1 24 | $59.4M | $2.5M |
总债务
ESE
KSCP
| Q4 25 | $145.5M | $4.0M | ||
| Q3 25 | $186.0M | $4.0M | ||
| Q2 25 | $525.0M | $4.0M | ||
| Q1 25 | $88.0M | $4.0M | ||
| Q4 24 | $112.0M | $4.0M | ||
| Q3 24 | $122.0M | $3.9M | ||
| Q2 24 | $173.0M | — | ||
| Q1 24 | $191.0M | — |
股东权益
ESE
KSCP
| Q4 25 | $1.6B | $27.8M | ||
| Q3 25 | $1.5B | $26.9M | ||
| Q2 25 | $1.3B | $15.1M | ||
| Q1 25 | $1.3B | $18.2M | ||
| Q4 24 | $1.2B | $15.8M | ||
| Q3 24 | $1.2B | $9.3M | ||
| Q2 24 | $1.2B | $11.2M | ||
| Q1 24 | $1.2B | $-26.6M |
总资产
ESE
KSCP
| Q4 25 | $2.4B | $41.3M | ||
| Q3 25 | $2.4B | $41.1M | ||
| Q2 25 | $2.5B | $29.2M | ||
| Q1 25 | $1.8B | $29.8M | ||
| Q4 24 | $1.8B | $28.2M | ||
| Q3 24 | $1.8B | $24.9M | ||
| Q2 24 | $1.8B | $24.6M | ||
| Q1 24 | $1.8B | $24.0M |
负债/权益比
ESE
KSCP
| Q4 25 | 0.09× | 0.14× | ||
| Q3 25 | 0.12× | 0.15× | ||
| Q2 25 | 0.40× | 0.26× | ||
| Q1 25 | 0.07× | 0.22× | ||
| Q4 24 | 0.09× | 0.25× | ||
| Q3 24 | 0.10× | 0.42× | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $68.9M | $-10.6M |
| 自由现金流经营现金流 - 资本支出 | $63.0M | — |
| 自由现金流率自由现金流/营收 | 21.7% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | 2.40× | — |
| 过去12个月自由现金流最近4个季度 | $239.6M | — |
8季度趋势,按日历期对齐
经营现金流
ESE
KSCP
| Q4 25 | $68.9M | $-10.6M | ||
| Q3 25 | $109.9M | $-7.9M | ||
| Q2 25 | $73.7M | $-5.5M | ||
| Q1 25 | $24.1M | $-6.4M | ||
| Q4 24 | $34.2M | $-5.1M | ||
| Q3 24 | $72.1M | $-4.7M | ||
| Q2 24 | $36.2M | $-4.0M | ||
| Q1 24 | $10.5M | $-8.6M |
自由现金流
ESE
KSCP
| Q4 25 | $63.0M | — | ||
| Q3 25 | $97.8M | $-8.1M | ||
| Q2 25 | $64.9M | — | ||
| Q1 25 | $14.0M | — | ||
| Q4 24 | $29.0M | — | ||
| Q3 24 | $60.9M | $-4.7M | ||
| Q2 24 | $27.6M | — | ||
| Q1 24 | $2.0M | — |
自由现金流率
ESE
KSCP
| Q4 25 | 21.7% | — | ||
| Q3 25 | 34.1% | -258.7% | ||
| Q2 25 | 21.9% | — | ||
| Q1 25 | 5.3% | — | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 20.4% | -187.1% | ||
| Q2 24 | 10.6% | — | ||
| Q1 24 | 0.8% | — |
资本支出强度
ESE
KSCP
| Q4 25 | 2.0% | — | ||
| Q3 25 | 4.2% | 7.4% | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 3.8% | 0.3% | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 3.4% | — |
现金转化率
ESE
KSCP
| Q4 25 | 2.40× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 2.83× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 1.46× | — | ||
| Q3 24 | 2.10× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 0.45× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
KSCP
暂无分部数据