vs
ESCO TECHNOLOGIES INC（ESE）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
ESCO TECHNOLOGIES INC的季度营收约是LiveRamp Holdings, Inc.的1.4倍（$289.7M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 9.9%，领先8.9%），ESCO TECHNOLOGIES INC同比增速更快（17.3% vs 8.6%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 7.8%）
ESCO是来自新加坡的品牌，专注于实验室领域相关产品及服务的研发、生产与销售，可为各类科研、检测及工业实验室提供适配的产品解决方案与配套支持，产品广泛应用于生命科学、医疗健康、工业检测等多个领域。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
ESE vs RAMP — 直观对比
营收规模更大
ESE
是对方的1.4倍
$212.2M
营收增速更快
ESE
高出8.7%
8.6%
净利率更高
RAMP
高出8.9%
9.9%
两年增速更快
RAMP
近两年复合增速
7.8%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $289.7M | $212.2M |
| 净利润 | $28.7M | $39.9M |
| 毛利率 | 41.4% | 71.9% |
| 营业利润率 | 13.2% | 18.6% |
| 净利率 | 9.9% | 18.8% |
| 营收同比 | 17.3% | 8.6% |
| 净利润同比 | 22.2% | 255.7% |
| 每股收益（稀释后） | $1.11 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESERAMP
| Q4 25 | $289.7M | $212.2M | ||
| Q3 25 | $286.5M | $199.8M | ||
| Q2 25 | $296.3M | $194.8M | ||
| Q1 25 | $265.5M | $188.7M | ||
| Q4 24 | $247.0M | $195.4M | ||
| Q3 24 | $298.5M | $185.5M | ||
| Q2 24 | $260.8M | $176.0M | ||
| Q1 24 | $249.1M | $171.9M |
净利润ESERAMP
| Q4 25 | $28.7M | $39.9M | ||
| Q3 25 | $218.7M | $27.4M | ||
| Q2 25 | $26.1M | $7.7M | ||
| Q1 25 | $31.0M | $-6.3M | ||
| Q4 24 | $23.5M | $11.2M | ||
| Q3 24 | $34.3M | $1.7M | ||
| Q2 24 | $29.2M | $-7.5M | ||
| Q1 24 | $23.2M | $-5.4M |
毛利率ESERAMP
| Q4 25 | 41.4% | 71.9% | ||
| Q3 25 | 45.9% | 70.2% | ||
| Q2 25 | 41.2% | 70.1% | ||
| Q1 25 | 41.1% | 69.3% | ||
| Q4 24 | 39.8% | 71.9% | ||
| Q3 24 | 40.1% | 72.4% | ||
| Q2 24 | 39.6% | 70.6% | ||
| Q1 24 | 38.8% | 72.2% |
营业利润率ESERAMP
| Q4 25 | 13.2% | 18.6% | ||
| Q3 25 | 17.2% | 10.7% | ||
| Q2 25 | 11.2% | 3.7% | ||
| Q1 25 | 15.3% | -6.1% | ||
| Q4 24 | 11.4% | 7.5% | ||
| Q3 24 | 14.8% | 4.0% | ||
| Q2 24 | 14.3% | -3.0% | ||
| Q1 24 | 11.7% | -8.3% |
净利率ESERAMP
| Q4 25 | 9.9% | 18.8% | ||
| Q3 25 | 76.3% | 13.7% | ||
| Q2 25 | 8.8% | 4.0% | ||
| Q1 25 | 11.7% | -3.3% | ||
| Q4 24 | 9.5% | 5.7% | ||
| Q3 24 | 11.5% | 0.9% | ||
| Q2 24 | 11.2% | -4.3% | ||
| Q1 24 | 9.3% | -3.1% |
每股收益（稀释后）ESERAMP
| Q4 25 | $1.11 | $0.62 | ||
| Q3 25 | $8.43 | $0.42 | ||
| Q2 25 | $1.01 | $0.12 | ||
| Q1 25 | $1.20 | $-0.10 | ||
| Q4 24 | $0.91 | $0.17 | ||
| Q3 24 | $1.32 | $0.03 | ||
| Q2 24 | $1.13 | $-0.11 | ||
| Q1 24 | $0.90 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $103.8M | $403.4M |
| 总债务越低越好 | $145.5M | — |
| 股东权益账面价值 | $1.6B | $962.3M |
| 总资产 | $2.4B | $1.3B |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资ESERAMP
| Q4 25 | $103.8M | $403.4M | ||
| Q3 25 | $101.3M | $376.9M | ||
| Q2 25 | $78.7M | $371.1M | ||
| Q1 25 | $57.4M | $420.8M | ||
| Q4 24 | $71.3M | $384.3M | ||
| Q3 24 | $66.0M | $348.4M | ||
| Q2 24 | $63.0M | $342.7M | ||
| Q1 24 | $59.4M | $368.9M |
总债务ESERAMP
| Q4 25 | $145.5M | — | ||
| Q3 25 | $186.0M | — | ||
| Q2 25 | $525.0M | — | ||
| Q1 25 | $88.0M | — | ||
| Q4 24 | $112.0M | — | ||
| Q3 24 | $122.0M | — | ||
| Q2 24 | $173.0M | — | ||
| Q1 24 | $191.0M | — |
股东权益ESERAMP
| Q4 25 | $1.6B | $962.3M | ||
| Q3 25 | $1.5B | $943.8M | ||
| Q2 25 | $1.3B | $947.8M | ||
| Q1 25 | $1.3B | $948.9M | ||
| Q4 24 | $1.2B | $957.7M | ||
| Q3 24 | $1.2B | $932.1M | ||
| Q2 24 | $1.2B | $951.9M | ||
| Q1 24 | $1.2B | $949.1M |
总资产ESERAMP
| Q4 25 | $2.4B | $1.3B | ||
| Q3 25 | $2.4B | $1.2B | ||
| Q2 25 | $2.5B | $1.2B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | $1.8B | $1.3B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.8B | $1.2B |
负债/权益比ESERAMP
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.9M | — |
| 自由现金流经营现金流 - 资本支出 | $63.0M | — |
| 自由现金流率自由现金流/营收 | 21.7% | — |
| 资本支出强度资本支出/营收 | 2.0% | 0.1% |
| 现金转化率经营现金流/净利润 | 2.40× | — |
| 过去12个月自由现金流最近4个季度 | $239.6M | — |
8季度趋势，按日历期对齐
经营现金流ESERAMP
| Q4 25 | $68.9M | — | ||
| Q3 25 | $109.9M | $57.4M | ||
| Q2 25 | $73.7M | $-15.8M | ||
| Q1 25 | $24.1M | — | ||
| Q4 24 | $34.2M | $45.1M | ||
| Q3 24 | $72.1M | $55.6M | ||
| Q2 24 | $36.2M | $-9.3M | ||
| Q1 24 | $10.5M | — |
自由现金流ESERAMP
| Q4 25 | $63.0M | — | ||
| Q3 25 | $97.8M | $56.8M | ||
| Q2 25 | $64.9M | $-16.2M | ||
| Q1 25 | $14.0M | — | ||
| Q4 24 | $29.0M | $44.8M | ||
| Q3 24 | $60.9M | $55.4M | ||
| Q2 24 | $27.6M | $-9.6M | ||
| Q1 24 | $2.0M | — |
自由现金流率ESERAMP
| Q4 25 | 21.7% | — | ||
| Q3 25 | 34.1% | 28.4% | ||
| Q2 25 | 21.9% | -8.3% | ||
| Q1 25 | 5.3% | — | ||
| Q4 24 | 11.7% | 22.9% | ||
| Q3 24 | 20.4% | 29.8% | ||
| Q2 24 | 10.6% | -5.4% | ||
| Q1 24 | 0.8% | — |
资本支出强度ESERAMP
| Q4 25 | 2.0% | 0.1% | ||
| Q3 25 | 4.2% | 0.3% | ||
| Q2 25 | 3.0% | 0.2% | ||
| Q1 25 | 3.8% | 0.2% | ||
| Q4 24 | 2.1% | 0.1% | ||
| Q3 24 | 3.8% | 0.1% | ||
| Q2 24 | 3.3% | 0.1% | ||
| Q1 24 | 3.4% | 1.0% |
现金转化率ESERAMP
| Q4 25 | 2.40× | — | ||
| Q3 25 | 0.50× | 2.09× | ||
| Q2 25 | 2.83× | -2.04× | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 1.46× | 4.02× | ||
| Q3 24 | 2.10× | 32.10× | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 0.45× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
RAMP
暂无分部数据
