vs
Cricut, Inc.（CRCT）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Cricut, Inc.的1.0倍（$212.2M vs $203.6M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 3.8%，领先15.0%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -2.7%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 10.3%）
Cricut, Inc.是面向家庭手工爱好者的美国品牌，主营计算机控制的切割机产品。这类设备可切割纸张、毛毡、乙烯基、布料，也可加工皮革、纸板、木材等多种材料，是手工创作场景的实用工具。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
CRCT vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.0倍
$203.6M
营收增速更快
RAMP
高出11.3%
-2.7%
净利率更高
RAMP
高出15.0%
3.8%
两年增速更快
RAMP
近两年复合增速
10.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $203.6M | $212.2M |
| 净利润 | $7.8M | $39.9M |
| 毛利率 | 47.4% | 71.9% |
| 营业利润率 | 6.8% | 18.6% |
| 净利率 | 3.8% | 18.8% |
| 营收同比 | -2.7% | 8.6% |
| 净利润同比 | -34.7% | 255.7% |
| 每股收益（稀释后） | $0.03 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRCTRAMP
| Q4 25 | $203.6M | $212.2M | ||
| Q3 25 | $170.4M | $199.8M | ||
| Q2 25 | $172.1M | $194.8M | ||
| Q1 25 | $162.6M | $188.7M | ||
| Q4 24 | $209.3M | $195.4M | ||
| Q3 24 | $167.9M | $185.5M | ||
| Q2 24 | $167.9M | $176.0M | ||
| Q1 24 | $167.4M | $171.9M |
净利润CRCTRAMP
| Q4 25 | $7.8M | $39.9M | ||
| Q3 25 | $20.5M | $27.4M | ||
| Q2 25 | $24.5M | $7.7M | ||
| Q1 25 | $23.9M | $-6.3M | ||
| Q4 24 | $11.9M | $11.2M | ||
| Q3 24 | $11.5M | $1.7M | ||
| Q2 24 | $19.8M | $-7.5M | ||
| Q1 24 | $19.6M | $-5.4M |
毛利率CRCTRAMP
| Q4 25 | 47.4% | 71.9% | ||
| Q3 25 | 55.2% | 70.2% | ||
| Q2 25 | 59.0% | 70.1% | ||
| Q1 25 | 60.5% | 69.3% | ||
| Q4 24 | 44.9% | 71.9% | ||
| Q3 24 | 46.1% | 72.4% | ||
| Q2 24 | 53.5% | 70.6% | ||
| Q1 24 | 54.7% | 72.2% |
营业利润率CRCTRAMP
| Q4 25 | 6.8% | 18.6% | ||
| Q3 25 | 13.3% | 10.7% | ||
| Q2 25 | 17.5% | 3.7% | ||
| Q1 25 | 18.0% | -6.1% | ||
| Q4 24 | 6.6% | 7.5% | ||
| Q3 24 | 6.3% | 4.0% | ||
| Q2 24 | 15.7% | -3.0% | ||
| Q1 24 | 15.1% | -8.3% |
净利率CRCTRAMP
| Q4 25 | 3.8% | 18.8% | ||
| Q3 25 | 12.0% | 13.7% | ||
| Q2 25 | 14.2% | 4.0% | ||
| Q1 25 | 14.7% | -3.3% | ||
| Q4 24 | 5.7% | 5.7% | ||
| Q3 24 | 6.8% | 0.9% | ||
| Q2 24 | 11.8% | -4.3% | ||
| Q1 24 | 11.7% | -3.1% |
每股收益（稀释后）CRCTRAMP
| Q4 25 | $0.03 | $0.62 | ||
| Q3 25 | $0.10 | $0.42 | ||
| Q2 25 | $0.11 | $0.12 | ||
| Q1 25 | $0.11 | $-0.10 | ||
| Q4 24 | $0.06 | $0.17 | ||
| Q3 24 | $0.05 | $0.03 | ||
| Q2 24 | $0.09 | $-0.11 | ||
| Q1 24 | $0.09 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $275.6M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $343.6M | $962.3M |
| 总资产 | $580.8M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRCTRAMP
| Q4 25 | $275.6M | $403.4M | ||
| Q3 25 | $207.1M | $376.9M | ||
| Q2 25 | $376.9M | $371.1M | ||
| Q1 25 | $356.7M | $420.8M | ||
| Q4 24 | $336.9M | $384.3M | ||
| Q3 24 | $246.9M | $348.4M | ||
| Q2 24 | $299.5M | $342.7M | ||
| Q1 24 | $281.7M | $368.9M |
股东权益CRCTRAMP
| Q4 25 | $343.6M | $962.3M | ||
| Q3 25 | $358.4M | $943.8M | ||
| Q2 25 | $308.9M | $947.8M | ||
| Q1 25 | $490.2M | $948.9M | ||
| Q4 24 | $466.8M | $957.7M | ||
| Q3 24 | $475.8M | $932.1M | ||
| Q2 24 | $448.5M | $951.9M | ||
| Q1 24 | $552.6M | $949.1M |
总资产CRCTRAMP
| Q4 25 | $580.8M | $1.3B | ||
| Q3 25 | $564.3M | $1.2B | ||
| Q2 25 | $721.5M | $1.2B | ||
| Q1 25 | $681.7M | $1.3B | ||
| Q4 24 | $693.0M | $1.3B | ||
| Q3 24 | $663.8M | $1.2B | ||
| Q2 24 | $742.1M | $1.2B | ||
| Q1 24 | $723.7M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $82.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 10.58× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CRCTRAMP
| Q4 25 | $82.4M | — | ||
| Q3 25 | $20.5M | $57.4M | ||
| Q2 25 | $36.2M | $-15.8M | ||
| Q1 25 | $61.2M | — | ||
| Q4 24 | $103.1M | $45.1M | ||
| Q3 24 | $70.2M | $55.6M | ||
| Q2 24 | $35.0M | $-9.3M | ||
| Q1 24 | $56.7M | — |
自由现金流CRCTRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | $56.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M | ||
| Q1 24 | — | — |
自由现金流率CRCTRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | — | — |
资本支出强度CRCTRAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.0% |
现金转化率CRCTRAMP
| Q4 25 | 10.58× | — | ||
| Q3 25 | 1.00× | 2.09× | ||
| Q2 25 | 1.48× | -2.04× | ||
| Q1 25 | 2.56× | — | ||
| Q4 24 | 8.64× | 4.02× | ||
| Q3 24 | 6.11× | 32.10× | ||
| Q2 24 | 1.77× | — | ||
| Q1 24 | 2.89× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRCT
| Platform | $83.9M | 41% |
| Connected Machines | $65.2M | 32% |
| Accessories And Materials | $54.4M | 27% |
RAMP
暂无分部数据
