vs
Esperion Therapeutics, Inc.(ESPR)与POWELL INDUSTRIES INC(POWL)财务数据对比。点击上方公司名可切换其他公司
POWELL INDUSTRIES INC的季度营收约是Esperion Therapeutics, Inc.的1.5倍($251.2M vs $168.4M),Esperion Therapeutics, Inc.同比增速更快(143.7% vs 4.0%),过去两年Esperion Therapeutics, Inc.的营收复合增速更高(10.6% vs -0.8%)
Esperion Therapeutics, Inc.是一家上市美国药企,专注开发用于降低低密度脂蛋白胆固醇的口服小分子药物苯哌多酸,公司总部位于密歇根州安娜堡,目前核心研发管线围绕这款降脂创新药物推进,深耕血脂异常治疗领域的创新药物开发。
Powell Industries Inc.成立于1947年,总部位于美国得克萨斯州休斯敦,是专业的电气设备及集成封装解决方案供应商,产品主要面向工商业市场,用于电力配送环节的监测与控制。
ESPR vs POWL — 直观对比
营收规模更大
POWL
是对方的1.5倍
$168.4M
营收增速更快
ESPR
高出139.7%
4.0%
两年增速更快
ESPR
近两年复合增速
-0.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $168.4M | $251.2M |
| 净利润 | — | $41.4M |
| 毛利率 | — | 28.4% |
| 营业利润率 | 50.6% | 17.0% |
| 净利率 | — | 16.5% |
| 营收同比 | 143.7% | 4.0% |
| 净利润同比 | — | 19.1% |
| 每股收益(稀释后) | $0.32 | $3.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ESPR
POWL
| Q4 25 | $168.4M | $251.2M | ||
| Q3 25 | $87.3M | $298.0M | ||
| Q2 25 | $82.4M | $286.3M | ||
| Q1 25 | $65.0M | $278.6M | ||
| Q4 24 | $69.1M | $241.4M | ||
| Q3 24 | $51.6M | $275.1M | ||
| Q2 24 | $73.8M | $288.2M | ||
| Q1 24 | $137.7M | $255.1M |
净利润
ESPR
POWL
| Q4 25 | — | $41.4M | ||
| Q3 25 | $-31.3M | $51.4M | ||
| Q2 25 | $-12.7M | $48.2M | ||
| Q1 25 | $-40.5M | $46.3M | ||
| Q4 24 | — | $34.8M | ||
| Q3 24 | $-29.5M | $46.1M | ||
| Q2 24 | $-61.9M | $46.2M | ||
| Q1 24 | $61.0M | $33.5M |
毛利率
ESPR
POWL
| Q4 25 | — | 28.4% | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 30.7% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 24.7% | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 24.6% |
营业利润率
ESPR
POWL
| Q4 25 | 50.6% | 17.0% | ||
| Q3 25 | -11.4% | 21.2% | ||
| Q2 25 | 8.6% | 21.0% | ||
| Q1 25 | -34.0% | 21.1% | ||
| Q4 24 | -6.4% | 14.7% | ||
| Q3 24 | -31.0% | 20.4% | ||
| Q2 24 | 3.5% | 19.9% | ||
| Q1 24 | 52.5% | 15.5% |
净利率
ESPR
POWL
| Q4 25 | — | 16.5% | ||
| Q3 25 | -35.9% | 17.3% | ||
| Q2 25 | -15.4% | 16.8% | ||
| Q1 25 | -62.2% | 16.6% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | -57.2% | 16.7% | ||
| Q2 24 | -83.9% | 16.0% | ||
| Q1 24 | 44.3% | 13.1% |
每股收益(稀释后)
ESPR
POWL
| Q4 25 | $0.32 | $3.40 | ||
| Q3 25 | $-0.16 | $4.23 | ||
| Q2 25 | $-0.06 | $3.96 | ||
| Q1 25 | $-0.21 | $3.81 | ||
| Q4 24 | $-0.14 | $2.86 | ||
| Q3 24 | $-0.15 | $3.77 | ||
| Q2 24 | $-0.33 | $3.79 | ||
| Q1 24 | $0.34 | $2.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $167.9M | $500.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-302.0M | $668.9M |
| 总资产 | $465.9M | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ESPR
POWL
| Q4 25 | $167.9M | $500.8M | ||
| Q3 25 | $92.4M | $475.5M | ||
| Q2 25 | $86.1M | $433.0M | ||
| Q1 25 | $114.6M | $389.3M | ||
| Q4 24 | $144.8M | $373.4M | ||
| Q3 24 | $144.7M | $358.4M | ||
| Q2 24 | $189.3M | $374.0M | ||
| Q1 24 | $226.6M | $365.3M |
股东权益
ESPR
POWL
| Q4 25 | $-302.0M | $668.9M | ||
| Q3 25 | $-451.4M | $640.8M | ||
| Q2 25 | $-433.5M | $594.9M | ||
| Q1 25 | $-426.2M | $541.4M | ||
| Q4 24 | $-388.7M | $496.3M | ||
| Q3 24 | $-370.2M | $483.1M | ||
| Q2 24 | $-344.2M | $436.7M | ||
| Q1 24 | $-294.3M | $393.8M |
总资产
ESPR
POWL
| Q4 25 | $465.9M | $1.1B | ||
| Q3 25 | $364.0M | $1.1B | ||
| Q2 25 | $347.1M | $1.0B | ||
| Q1 25 | $324.0M | $965.4M | ||
| Q4 24 | $343.8M | $912.7M | ||
| Q3 24 | $314.1M | $928.2M | ||
| Q2 24 | $352.3M | $869.0M | ||
| Q1 24 | $373.1M | $849.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $45.2M | $43.6M |
| 自由现金流经营现金流 - 资本支出 | — | $41.6M |
| 自由现金流率自由现金流/营收 | — | 16.6% |
| 资本支出强度资本支出/营收 | 0.0% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.05× |
| 过去12个月自由现金流最近4个季度 | — | $161.5M |
8季度趋势,按日历期对齐
经营现金流
ESPR
POWL
| Q4 25 | $45.2M | $43.6M | ||
| Q3 25 | $-4.3M | $61.1M | ||
| Q2 25 | $-31.4M | $47.4M | ||
| Q1 25 | $-22.6M | $22.4M | ||
| Q4 24 | $-35.0M | $37.1M | ||
| Q3 24 | $-35.3M | $-6.0M | ||
| Q2 24 | $-7.2M | $13.8M | ||
| Q1 24 | $53.8M | $17.0M |
自由现金流
ESPR
POWL
| Q4 25 | — | $41.6M | ||
| Q3 25 | — | $59.3M | ||
| Q2 25 | — | $42.3M | ||
| Q1 25 | — | $18.3M | ||
| Q4 24 | — | $34.9M | ||
| Q3 24 | $-35.5M | $-14.4M | ||
| Q2 24 | $-7.3M | $12.4M | ||
| Q1 24 | $53.8M | $16.1M |
自由现金流率
ESPR
POWL
| Q4 25 | — | 16.6% | ||
| Q3 25 | — | 19.9% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | -68.7% | -5.3% | ||
| Q2 24 | -9.9% | 4.3% | ||
| Q1 24 | 39.0% | 6.3% |
资本支出强度
ESPR
POWL
| Q4 25 | 0.0% | 0.8% | ||
| Q3 25 | 0.0% | 0.6% | ||
| Q2 25 | 0.0% | 1.8% | ||
| Q1 25 | 0.0% | 1.5% | ||
| Q4 24 | 0.0% | 0.9% | ||
| Q3 24 | 0.3% | 3.1% | ||
| Q2 24 | 0.1% | 0.5% | ||
| Q1 24 | 0.1% | 0.4% |
现金转化率
ESPR
POWL
| Q4 25 | — | 1.05× | ||
| Q3 25 | — | 1.19× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 1.07× | ||
| Q3 24 | — | -0.13× | ||
| Q2 24 | — | 0.30× | ||
| Q1 24 | 0.88× | 0.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESPR
| Collaboration Revenue | $124.7M | 74% |
| Products | $43.7M | 26% |
POWL
| Oil And Gas Service | $97.9M | 39% |
| Electricity | $69.3M | 28% |
| Commercial And Other Industrial | $40.6M | 16% |
| Petrochemical | $22.8M | 9% |
| Other Customers | $12.0M | 5% |
| Light Rail Traction Power Customer | $8.6M | 3% |