vs
Essex Property Trust（ESS）与FNB CORP（FNB）财务数据对比。点击上方公司名可切换其他公司
Essex Property Trust的季度营收约是FNB CORP的1.3倍（$479.6M vs $366.0M），FNB CORP净利率更高（45.9% vs 17.9%，领先28.0%），FNB CORP同比增速更快（13.7% vs 5.5%），过去两年FNB CORP的营收复合增速更高（7.1% vs 6.0%）
Essex Property Trust是一家公开上市的房地产投资信托企业，重点布局美国西海岸优质不动产市场，核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业，在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
ESS vs FNB — 直观对比
营收规模更大
ESS
是对方的1.3倍
$366.0M
营收增速更快
FNB
高出8.1%
5.5%
净利率更高
FNB
高出28.0%
17.9%
两年增速更快
FNB
近两年复合增速
6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $479.6M | $366.0M |
| 净利润 | $85.7M | $168.0M |
| 毛利率 | 70.0% | — |
| 营业利润率 | 31.7% | 45.1% |
| 净利率 | 17.9% | 45.9% |
| 营收同比 | 5.5% | 13.7% |
| 净利润同比 | -71.6% | 52.7% |
| 每股收益（稀释后） | $1.24 | $0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ESSFNB
| Q4 25 | $479.6M | $366.0M | ||
| Q3 25 | $473.3M | $359.0M | ||
| Q2 25 | $469.8M | $348.0M | ||
| Q1 25 | $464.6M | $323.0M | ||
| Q4 24 | $454.5M | $322.0M | ||
| Q3 24 | $450.7M | $323.0M | ||
| Q2 24 | $442.4M | $316.0M | ||
| Q1 24 | $426.9M | $319.0M |
净利润ESSFNB
| Q4 25 | $85.7M | $168.0M | ||
| Q3 25 | $172.7M | $150.0M | ||
| Q2 25 | $231.5M | $130.0M | ||
| Q1 25 | $212.8M | $117.0M | ||
| Q4 24 | $301.7M | $110.0M | ||
| Q3 24 | $125.5M | $110.0M | ||
| Q2 24 | $99.0M | $123.0M | ||
| Q1 24 | $285.1M | $122.0M |
毛利率ESSFNB
| Q4 25 | 70.0% | — | ||
| Q3 25 | 69.2% | — | ||
| Q2 25 | 70.7% | — | ||
| Q1 25 | 69.6% | — | ||
| Q4 24 | 70.0% | — | ||
| Q3 24 | 69.5% | — | ||
| Q2 24 | 70.8% | — | ||
| Q1 24 | 69.7% | — |
营业利润率ESSFNB
| Q4 25 | 31.7% | 45.1% | ||
| Q3 25 | 44.5% | 52.9% | ||
| Q2 25 | 59.5% | 47.7% | ||
| Q1 25 | 55.3% | 45.8% | ||
| Q4 24 | 67.0% | 31.7% | ||
| Q3 24 | 28.6% | 43.3% | ||
| Q2 24 | 31.1% | 49.7% | ||
| Q1 24 | 31.0% | 48.9% |
净利率ESSFNB
| Q4 25 | 17.9% | 45.9% | ||
| Q3 25 | 36.5% | 41.8% | ||
| Q2 25 | 49.3% | 37.4% | ||
| Q1 25 | 45.8% | 36.2% | ||
| Q4 24 | 66.4% | 34.2% | ||
| Q3 24 | 27.8% | 34.1% | ||
| Q2 24 | 22.4% | 38.9% | ||
| Q1 24 | 66.8% | 38.2% |
每股收益（稀释后）ESSFNB
| Q4 25 | $1.24 | $0.47 | ||
| Q3 25 | $2.56 | $0.41 | ||
| Q2 25 | $3.44 | $0.36 | ||
| Q1 25 | $3.16 | $0.32 | ||
| Q4 24 | $4.00 | $0.31 | ||
| Q3 24 | $1.84 | $0.30 | ||
| Q2 24 | $1.45 | $0.34 | ||
| Q1 24 | $4.25 | $0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $76.2M | $2.5B |
| 总债务越低越好 | — | $1.9B |
| 股东权益账面价值 | $5.5B | $6.8B |
| 总资产 | $13.2B | $50.2B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资ESSFNB
| Q4 25 | $76.2M | $2.5B | ||
| Q3 25 | $66.0M | $2.4B | ||
| Q2 25 | $58.7M | $2.4B | ||
| Q1 25 | $98.7M | $2.4B | ||
| Q4 24 | $66.8M | $2.4B | ||
| Q3 24 | $71.3M | $2.1B | ||
| Q2 24 | $55.2M | $1.9B | ||
| Q1 24 | $499.0M | $1.5B |
总债务ESSFNB
| Q4 25 | — | $1.9B | ||
| Q3 25 | $6.4B | $2.1B | ||
| Q2 25 | $6.4B | $2.7B | ||
| Q1 25 | $6.8B | $2.5B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | $6.4B | $2.5B | ||
| Q2 24 | $6.2B | $2.0B | ||
| Q1 24 | $6.6B | $2.1B |
股东权益ESSFNB
| Q4 25 | $5.5B | $6.8B | ||
| Q3 25 | $5.6B | $6.6B | ||
| Q2 25 | $5.6B | $6.5B | ||
| Q1 25 | $5.6B | $6.4B | ||
| Q4 24 | $5.5B | $6.3B | ||
| Q3 24 | $5.4B | $6.2B | ||
| Q2 24 | $5.5B | $6.1B | ||
| Q1 24 | $5.5B | $6.0B |
总资产ESSFNB
| Q4 25 | $13.2B | $50.2B | ||
| Q3 25 | $13.2B | $49.9B | ||
| Q2 25 | $13.2B | $49.7B | ||
| Q1 25 | $13.2B | $49.0B | ||
| Q4 24 | $12.9B | $48.6B | ||
| Q3 24 | $12.6B | $48.0B | ||
| Q2 24 | $12.5B | $47.7B | ||
| Q1 24 | $12.9B | $45.9B |
负债/权益比ESSFNB
| Q4 25 | — | 0.28× | ||
| Q3 25 | 1.15× | 0.32× | ||
| Q2 25 | 1.14× | 0.41× | ||
| Q1 25 | 1.22× | 0.39× | ||
| Q4 24 | — | 0.48× | ||
| Q3 24 | 1.18× | 0.40× | ||
| Q2 24 | 1.13× | 0.33× | ||
| Q1 24 | 1.19× | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1B | $128.0M |
| 自由现金流经营现金流 - 资本支出 | — | $99.0M |
| 自由现金流率自由现金流/营收 | — | 27.0% |
| 资本支出强度资本支出/营收 | — | 7.9% |
| 现金转化率经营现金流/净利润 | 12.53× | 0.76× |
| 过去12个月自由现金流最近4个季度 | — | $376.0M |
8季度趋势，按日历期对齐
经营现金流ESSFNB
| Q4 25 | $1.1B | $128.0M | ||
| Q3 25 | $342.6M | $167.0M | ||
| Q2 25 | $216.1M | $123.0M | ||
| Q1 25 | $281.5M | $64.0M | ||
| Q4 24 | $1.1B | $326.0M | ||
| Q3 24 | $316.2M | $-14.0M | ||
| Q2 24 | $218.9M | $85.0M | ||
| Q1 24 | $314.9M | $245.0M |
自由现金流ESSFNB
| Q4 25 | — | $99.0M | ||
| Q3 25 | — | $149.0M | ||
| Q2 25 | — | $85.0M | ||
| Q1 25 | — | $43.0M | ||
| Q4 24 | — | $278.0M | ||
| Q3 24 | — | $-46.0M | ||
| Q2 24 | — | $55.0M | ||
| Q1 24 | — | $216.0M |
自由现金流率ESSFNB
| Q4 25 | — | 27.0% | ||
| Q3 25 | — | 41.5% | ||
| Q2 25 | — | 24.4% | ||
| Q1 25 | — | 13.3% | ||
| Q4 24 | — | 86.3% | ||
| Q3 24 | — | -14.2% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | — | 67.7% |
资本支出强度ESSFNB
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 5.0% | ||
| Q2 25 | — | 10.9% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | — | 14.9% | ||
| Q3 24 | — | 9.9% | ||
| Q2 24 | — | 9.5% | ||
| Q1 24 | — | 9.1% |
现金转化率ESSFNB
| Q4 25 | 12.53× | 0.76× | ||
| Q3 25 | 1.98× | 1.11× | ||
| Q2 25 | 0.93× | 0.95× | ||
| Q1 25 | 1.32× | 0.55× | ||
| Q4 24 | 3.54× | 2.96× | ||
| Q3 24 | 2.52× | -0.13× | ||
| Q2 24 | 2.21× | 0.69× | ||
| Q1 24 | 1.10× | 2.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
