vs
Essex Property Trust(ESS)与GULFPORT ENERGY CORP(GPOR)财务数据对比。点击上方公司名可切换其他公司
Essex Property Trust的季度营收约是GULFPORT ENERGY CORP的1.2倍($479.6M vs $398.2M),GULFPORT ENERGY CORP净利率更高(33.3% vs 17.9%,领先15.4%),GULFPORT ENERGY CORP同比增速更快(66.0% vs 5.5%),过去两年GULFPORT ENERGY CORP的营收复合增速更高(18.6% vs 6.0%)
Essex Property Trust是一家公开上市的房地产投资信托企业,重点布局美国西海岸优质不动产市场,核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业,在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业,核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区,主要生产天然气、原油及天然气液,供应北美工业、公用事业及商业终端市场。
ESS vs GPOR — 直观对比
营收规模更大
ESS
是对方的1.2倍
$398.2M
营收增速更快
GPOR
高出60.5%
5.5%
净利率更高
GPOR
高出15.4%
17.9%
两年增速更快
GPOR
近两年复合增速
6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $479.6M | $398.2M |
| 净利润 | $85.7M | $132.4M |
| 毛利率 | 70.0% | 76.6% |
| 营业利润率 | 31.7% | 44.9% |
| 净利率 | 17.9% | 33.3% |
| 营收同比 | 5.5% | 66.0% |
| 净利润同比 | -71.6% | 148.5% |
| 每股收益(稀释后) | $1.24 | $7.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ESS
GPOR
| Q4 25 | $479.6M | $398.2M | ||
| Q3 25 | $473.3M | $379.7M | ||
| Q2 25 | $469.8M | $447.6M | ||
| Q1 25 | $464.6M | $197.0M | ||
| Q4 24 | $454.5M | $239.9M | ||
| Q3 24 | $450.7M | $253.9M | ||
| Q2 24 | $442.4M | $181.1M | ||
| Q1 24 | $426.9M | $283.2M |
净利润
ESS
GPOR
| Q4 25 | $85.7M | $132.4M | ||
| Q3 25 | $172.7M | $111.4M | ||
| Q2 25 | $231.5M | $184.5M | ||
| Q1 25 | $212.8M | $-464.0K | ||
| Q4 24 | $301.7M | $-273.2M | ||
| Q3 24 | $125.5M | $-14.0M | ||
| Q2 24 | $99.0M | $-26.2M | ||
| Q1 24 | $285.1M | $52.0M |
毛利率
ESS
GPOR
| Q4 25 | 70.0% | 76.6% | ||
| Q3 25 | 69.2% | 74.6% | ||
| Q2 25 | 70.7% | 80.7% | ||
| Q1 25 | 69.6% | 57.9% | ||
| Q4 24 | 70.0% | 63.2% | ||
| Q3 24 | 69.5% | 64.6% | ||
| Q2 24 | 70.8% | 52.2% | ||
| Q1 24 | 69.7% | 69.4% |
营业利润率
ESS
GPOR
| Q4 25 | 31.7% | 44.9% | ||
| Q3 25 | 44.5% | 41.9% | ||
| Q2 25 | 59.5% | 56.0% | ||
| Q1 25 | 55.3% | 6.1% | ||
| Q4 24 | 67.0% | -131.3% | ||
| Q3 24 | 28.6% | 5.7% | ||
| Q2 24 | 31.1% | -10.0% | ||
| Q1 24 | 31.0% | 28.9% |
净利率
ESS
GPOR
| Q4 25 | 17.9% | 33.3% | ||
| Q3 25 | 36.5% | 29.3% | ||
| Q2 25 | 49.3% | 41.2% | ||
| Q1 25 | 45.8% | -0.2% | ||
| Q4 24 | 66.4% | -113.9% | ||
| Q3 24 | 27.8% | -5.5% | ||
| Q2 24 | 22.4% | -14.5% | ||
| Q1 24 | 66.8% | 18.4% |
每股收益(稀释后)
ESS
GPOR
| Q4 25 | $1.24 | $7.98 | ||
| Q3 25 | $2.56 | $4.45 | ||
| Q2 25 | $3.44 | $9.12 | ||
| Q1 25 | $3.16 | $-0.07 | ||
| Q4 24 | $4.00 | $-14.72 | ||
| Q3 24 | $1.84 | $-0.83 | ||
| Q2 24 | $1.45 | $-1.51 | ||
| Q1 24 | $4.25 | $2.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $76.2M | $1.8M |
| 总债务越低越好 | — | $788.2M |
| 股东权益账面价值 | $5.5B | $1.8B |
| 总资产 | $13.2B | $3.0B |
| 负债/权益比越低杠杆越低 | — | 0.43× |
8季度趋势,按日历期对齐
现金及短期投资
ESS
GPOR
| Q4 25 | $76.2M | $1.8M | ||
| Q3 25 | $66.0M | $3.4M | ||
| Q2 25 | $58.7M | $3.8M | ||
| Q1 25 | $98.7M | $5.3M | ||
| Q4 24 | $66.8M | $1.5M | ||
| Q3 24 | $71.3M | $3.2M | ||
| Q2 24 | $55.2M | $1.2M | ||
| Q1 24 | $499.0M | $8.2M |
总债务
ESS
GPOR
| Q4 25 | — | $788.2M | ||
| Q3 25 | $6.4B | $691.7M | ||
| Q2 25 | $6.4B | $695.2M | ||
| Q1 25 | $6.8B | $700.4M | ||
| Q4 24 | — | $702.9M | ||
| Q3 24 | $6.4B | $694.4M | ||
| Q2 24 | $6.2B | $679.5M | ||
| Q1 24 | $6.6B | $636.4M |
股东权益
ESS
GPOR
| Q4 25 | $5.5B | $1.8B | ||
| Q3 25 | $5.6B | $1.8B | ||
| Q2 25 | $5.6B | $1.8B | ||
| Q1 25 | $5.6B | $1.7B | ||
| Q4 24 | $5.5B | $1.7B | ||
| Q3 24 | $5.4B | $2.1B | ||
| Q2 24 | $5.5B | $2.1B | ||
| Q1 24 | $5.5B | $2.2B |
总资产
ESS
GPOR
| Q4 25 | $13.2B | $3.0B | ||
| Q3 25 | $13.2B | $2.9B | ||
| Q2 25 | $13.2B | $3.0B | ||
| Q1 25 | $13.2B | $2.9B | ||
| Q4 24 | $12.9B | $2.9B | ||
| Q3 24 | $12.6B | $3.2B | ||
| Q2 24 | $12.5B | $3.2B | ||
| Q1 24 | $12.9B | $3.3B |
负债/权益比
ESS
GPOR
| Q4 25 | — | 0.43× | ||
| Q3 25 | 1.15× | 0.38× | ||
| Q2 25 | 1.14× | 0.39× | ||
| Q1 25 | 1.22× | 0.42× | ||
| Q4 24 | — | 0.41× | ||
| Q3 24 | 1.18× | 0.34× | ||
| Q2 24 | 1.13× | 0.32× | ||
| Q1 24 | 1.19× | 0.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.1B | $185.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 12.53× | 1.40× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ESS
GPOR
| Q4 25 | $1.1B | $185.4M | ||
| Q3 25 | $342.6M | $209.1M | ||
| Q2 25 | $216.1M | $231.4M | ||
| Q1 25 | $281.5M | $177.3M | ||
| Q4 24 | $1.1B | $148.8M | ||
| Q3 24 | $316.2M | $189.7M | ||
| Q2 24 | $218.9M | $123.5M | ||
| Q1 24 | $314.9M | $188.0M |
现金转化率
ESS
GPOR
| Q4 25 | 12.53× | 1.40× | ||
| Q3 25 | 1.98× | 1.88× | ||
| Q2 25 | 0.93× | 1.25× | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 3.54× | — | ||
| Q3 24 | 2.52× | — | ||
| Q2 24 | 2.21× | — | ||
| Q1 24 | 1.10× | 3.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ESS
暂无分部数据
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |