vs
enCore Energy Corp.(EU)与Laird Superfood, Inc.(LSF)财务数据对比。点击上方公司名可切换其他公司
Laird Superfood, Inc.的季度营收约是enCore Energy Corp.的1.1倍($13.3M vs $12.4M),Laird Superfood, Inc.净利率更高(-13.2% vs -173.9%,领先160.7%)
德文能源是一家美国 hydrocarbon 勘探企业,公司注册于特拉华州,运营总部位于俄克拉荷马州俄克拉荷马城的德文能源中心,业务区块主要集中在特拉华盆地、伊格尔福特区块以及落基山脉区域,是美国本土重要的能源勘探开发企业。
Laird Superfood是一家主营植物基功能性超级食品的企业,产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等,面向健康意识较强的消费群体,主要在北美市场通过电商及线下零售渠道销售,主打可持续采购的清洁配方。
EU vs LSF — 直观对比
营收规模更大
LSF
是对方的1.1倍
$12.4M
净利率更高
LSF
高出160.7%
-173.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $12.4M | $13.3M |
| 净利润 | $-21.5M | $-1.8M |
| 毛利率 | 37.9% | 34.1% |
| 营业利润率 | -135.9% | -13.5% |
| 净利率 | -173.9% | -13.2% |
| 营收同比 | — | 15.0% |
| 净利润同比 | — | -341.4% |
| 每股收益(稀释后) | $-0.11 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EU
LSF
| Q4 25 | $12.4M | $13.3M | ||
| Q3 25 | $8.9M | $12.9M | ||
| Q2 25 | $3.7M | $12.0M | ||
| Q1 25 | $18.2M | $11.7M | ||
| Q4 24 | — | $11.6M | ||
| Q3 24 | — | $11.8M | ||
| Q2 24 | — | $10.0M | ||
| Q1 24 | — | $9.9M |
净利润
EU
LSF
| Q4 25 | $-21.5M | $-1.8M | ||
| Q3 25 | $-4.8M | $-975.1K | ||
| Q2 25 | $-6.3M | $-362.2K | ||
| Q1 25 | $-24.2M | $-156.2K | ||
| Q4 24 | — | $-398.4K | ||
| Q3 24 | — | $-166.1K | ||
| Q2 24 | — | $-239.1K | ||
| Q1 24 | — | $-1.0M |
毛利率
EU
LSF
| Q4 25 | 37.9% | 34.1% | ||
| Q3 25 | 43.8% | 36.5% | ||
| Q2 25 | 30.8% | 39.9% | ||
| Q1 25 | -0.1% | 41.9% | ||
| Q4 24 | — | 38.6% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 41.8% | ||
| Q1 24 | — | 40.0% |
营业利润率
EU
LSF
| Q4 25 | -135.9% | -13.5% | ||
| Q3 25 | -158.2% | -7.7% | ||
| Q2 25 | -526.1% | -3.3% | ||
| Q1 25 | -85.7% | -1.9% | ||
| Q4 24 | — | -4.1% | ||
| Q3 24 | — | -2.3% | ||
| Q2 24 | — | -3.4% | ||
| Q1 24 | — | -11.0% |
净利率
EU
LSF
| Q4 25 | -173.9% | -13.2% | ||
| Q3 25 | -53.7% | -7.6% | ||
| Q2 25 | -172.7% | -3.0% | ||
| Q1 25 | -132.9% | -1.3% | ||
| Q4 24 | — | -3.4% | ||
| Q3 24 | — | -1.4% | ||
| Q2 24 | — | -2.4% | ||
| Q1 24 | — | -10.3% |
每股收益(稀释后)
EU
LSF
| Q4 25 | $-0.11 | — | ||
| Q3 25 | $-0.03 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $-0.13 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $52.4M | $5.1M |
| 总债务越低越好 | $110.0M | — |
| 股东权益账面价值 | $229.2M | $11.5M |
| 总资产 | $430.4M | $19.2M |
| 负债/权益比越低杠杆越低 | 0.48× | — |
8季度趋势,按日历期对齐
现金及短期投资
EU
LSF
| Q4 25 | $52.4M | $5.1M | ||
| Q3 25 | $91.9M | $5.1M | ||
| Q2 25 | $26.9M | $3.9M | ||
| Q1 25 | $29.7M | $7.0M | ||
| Q4 24 | — | $8.3M | ||
| Q3 24 | — | $7.9M | ||
| Q2 24 | — | $7.6M | ||
| Q1 24 | — | $7.1M |
总债务
EU
LSF
| Q4 25 | $110.0M | — | ||
| Q3 25 | $109.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
EU
LSF
| Q4 25 | $229.2M | $11.5M | ||
| Q3 25 | $248.6M | $12.8M | ||
| Q2 25 | $264.7M | $13.4M | ||
| Q1 25 | $267.9M | $13.3M | ||
| Q4 24 | — | $13.2M | ||
| Q3 24 | — | $13.1M | ||
| Q2 24 | — | $12.6M | ||
| Q1 24 | — | $12.7M |
总资产
EU
LSF
| Q4 25 | $430.4M | $19.2M | ||
| Q3 25 | $441.9M | $18.9M | ||
| Q2 25 | $359.4M | $20.4M | ||
| Q1 25 | $362.6M | $21.5M | ||
| Q4 24 | — | $19.3M | ||
| Q3 24 | — | $18.8M | ||
| Q2 24 | — | $18.0M | ||
| Q1 24 | — | $17.6M |
负债/权益比
EU
LSF
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.44× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $12.9M | $68.4K |
| 自由现金流经营现金流 - 资本支出 | $7.2M | — |
| 自由现金流率自由现金流/营收 | 57.8% | — |
| 资本支出强度资本支出/营收 | 46.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-45.0M | — |
8季度趋势,按日历期对齐
经营现金流
EU
LSF
| Q4 25 | $12.9M | $68.4K | ||
| Q3 25 | $-20.3M | $1.2M | ||
| Q2 25 | $-9.9M | $-2.8M | ||
| Q1 25 | $-7.7M | $-1.3M | ||
| Q4 24 | — | $339.2K | ||
| Q3 24 | — | $305.8K | ||
| Q2 24 | — | $642.7K | ||
| Q1 24 | — | $-422.3K |
自由现金流
EU
LSF
| Q4 25 | $7.2M | — | ||
| Q3 25 | $-26.3M | — | ||
| Q2 25 | $-14.1M | — | ||
| Q1 25 | $-11.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
EU
LSF
| Q4 25 | 57.8% | — | ||
| Q3 25 | -296.6% | — | ||
| Q2 25 | -385.2% | — | ||
| Q1 25 | -64.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
EU
LSF
| Q4 25 | 46.7% | — | ||
| Q3 25 | 68.0% | — | ||
| Q2 25 | 115.1% | — | ||
| Q1 25 | 21.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EU
暂无分部数据
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |